4.2 KiB
4.2 KiB
| 1 | date | reportedCurrency | gross_profit | revenue | cogs | costofGoodsAndServicesSold | operatingIncome | sga_exp | rd_exp | operatingExpenses | investmentIncomeNet | netInterestIncome | interestIncome | fin_exp | nonInterestIncome | otherNonOperatingIncome | depreciation | depreciationAndAmortization | total_profit | income_tax | interestAndDebtExpense | netIncomeFromContinuingOperations | comprehensiveIncomeNetOfTax | ebit | ebitda | net_income |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2024-12-31 | USD | -212932000.0 | 1029080000.0 | 1242012000.0 | 1242012000 | -564092000 | 143089000.0 | 4559000.0 | 351160000 | None | 30223000 | 30223000 | None | None | 208585000.0 | -518060000 | -69907000.0 | None | -448154000 | None | -388466000 | -179881000 | -345215000 | ||
| 3 | 2023-12-31 | USD | 920650000.0 | 2307695000.0 | 1387045000.0 | 1387045000 | 783430000 | 213241000.0 | 10116000.0 | 137220000 | None | 52302000 | 52302000 | None | None | 148889000.0 | 818474000 | 165588000.0 | None | 652886000 | None | 783430000 | 932319000 | 429545000 | ||
| 4 | 2022-12-31 | USD | 3407921000.0 | 4608349000.0 | 1200428000.0 | 1200428000 | 3040625000 | 354074000.0 | 10041000.0 | 367296000 | None | 14473000 | 16263000 | 14473000.0 | None | None | 107097000.0 | 3016753000 | 537111000.0 | None | 2519777000 | None | 3040626000 | 3147723000 | 1819801000 | |
| 5 | 2021-12-31 | USD | 1097208000.0 | 1678793000.0 | 581585000.0 | 581585000 | 1051418000 | 39904000.0 | 6495000.0 | 45790000 | None | -20482000 | 16470000 | 20482000.0 | None | None | -111911000.0 | 1034948000 | 162806000.0 | None | 872142000 | None | 1051418000 | 939507000 | 756219000 | |
| 6 | 2020-12-31 | USD | 233992000.0 | 675602000.0 | 441610000.0 | 441610000 | 187855000 | 39472000.0 | 6856000.0 | 46137000 | None | -25725000 | 25725000 | 26632000.0 | None | None | 68686000.0 | 162130000 | 28182000.0 | None | 133948000 | None | 187855000 | 256541000 | 129195000 | |
| 7 | 2019-12-31 | USD | 80104000.0 | 349991000.0 | 269887000.0 | 269887000 | 47485000 | 32456520.0 | 5258000.0 | 32619000 | None | -9413803 | 9599000 | 10397000.0 | None | None | 47420356.0 | 37886000 | 9623000.0 | None | 28263034 | None | 47485000 | 94905356 | 29525000 | |
| 8 | 2018-12-31 | USD | 98114000.0 | 301600000.0 | 203486000.0 | 203486000 | 81479000 | 27076669.0 | 2737000.0 | 16635000 | None | -9526804 | 7690650 | 10763000.0 | None | None | 22620885.0 | 73788000 | 11717000.0 | None | 62070582 | None | 84549800 | 107170685 | 38125000 | |
| 9 | 2017-12-31 | USD | 143473000.0 | 352852000.0 | 209379000.0 | 209379000 | 128710000 | 17664471.0 | 881000.0 | 11775000 | None | -17518099 | 15803550 | 16262205.0 | None | None | 27576077.0 | 111187000 | 17332000.0 | None | 93855400 | None | 128550084 | 156126161 | 92841000 | |
| 10 | 2016-12-31 | USD | 80428000.0 | 229101000.0 | 148673000.0 | 148673000 | 65449000 | 16104057.0 | 4001000.0 | 14780000 | None | -14160162 | 12564350 | 12720155.0 | None | None | 33803049.0 | 51282000 | 7358000.0 | None | 43923997 | None | 52553674 | 86356723 | 43494000 | |
| 11 | 2015-12-31 | USD | 37550000.0 | 182041000.0 | 144491000.0 | 144491000 | 26224000 | 12603824.0 | 924000.0 | 9703000 | None | None | 12039290 | 13174000.0 | None | None | 31361000.0 | 14185000 | 1138000.0 | None | 13047584 | None | 27947304 | 59308304 | 12956000 | |
| 12 | 2014-12-31 | USD | 43263000.0 | 182572000.0 | 139309000.0 | 139309000 | 32035000 | 10293851.0 | 1487000.0 | 11228000 | None | None | None | 15654000.0 | None | None | 28008000.0 | 16649000 | 15654000.0 | None | 16649176 | None | 32834899 | 60842899 | 16649000 | |
| 13 | 2013-12-31 | USD | -26103000.0 | 109000000.0 | 135103000.0 | 135103000 | -200631000 | 18132515.0 | 3391000.0 | 16103000 | None | None | None | 19349000.0 | None | None | 52251000.0 | -219818000 | 1272000.0 | None | -221090508 | None | -200484131 | -148233131 | -70943000 | |
| 14 | 2012-12-31 | USD | -37432000.0 | 86858000.0 | 124290000.0 | 124290000 | -88518000 | 12930198.0 | 4131000.0 | 8332000 | None | None | None | 15408000.0 | None | None | 37371791.0 | -102992000 | 10254000.0 | None | None | None | -87514062 | -50142271 | -111931000 | |
| 15 | 2011-12-31 | USD | 86109000.0 | 255832000.0 | 169723000.0 | 169723000 | 43406000 | 15563315.0 | 744000.0 | 4191000 | None | None | None | 9664000.0 | None | None | 35479645.0 | 35628000 | 714000.0 | None | None | None | 52747779 | 88227424 | 33324000 | |
| 16 | 2010-12-31 | USD | 106202000.0 | 242686000.0 | 136484000.0 | 136484000 | 92508000 | 15692453.0 | 1385000.0 | 13694000 | None | None | None | 9880000.0 | None | None | 30751063.0 | 81986000 | 12837000.0 | None | None | None | 95593743 | 126344806 | 68572000 | |
| 17 | 2009-12-31 | USD | 41941867.0 | 111193477.0 | 69251610.0 | 69251610 | 36423728 | 12110000.0 | 2774608.0 | 5518139 | None | None | None | 6461733.0 | None | None | 16088049.0 | 30176316 | 240278.0 | None | None | None | 36775555 | 52863604 | 30835002 | |
| 18 | 2008-12-31 | USD | 36976012.0 | 56367625.0 | 19391613.0 | 19391613 | 27212221 | 9847000.0 | 4865165.0 | 9763791 | None | None | None | 3873451.0 | None | None | 7817151.0 | 23453853 | 1601959.0 | None | None | None | 27395984 | 35213135 | 21525027 | |
| 19 | 2007-12-31 | USD | None | -47542 | 47542 | None | None | None | 0.0 | None | None | -47542 | None | None | None | -47542 | -47542 | -47542 |