feat: 新增股票分析功能、多市场数据和提示文件,并清理部分日本市场旧数据
This commit is contained in:
parent
c0b190088b
commit
f2b3d7316e
113
.agent/workflows/stock_analysis.md
Normal file
113
.agent/workflows/stock_analysis.md
Normal file
@ -0,0 +1,113 @@
|
|||||||
|
---
|
||||||
|
description: 股票基本面全流程分析 (Stock Fundamental Analysis Workflow)
|
||||||
|
---
|
||||||
|
|
||||||
|
首先,请询问用户要分析的 **公司名称**、**股票代码** 以及 **所属市场** (CN/US/HK/JP)。
|
||||||
|
|
||||||
|
> [!IMPORTANT]
|
||||||
|
> **执行原则**:
|
||||||
|
> 本 Workflow 的每一个步骤都至关重要。请**一步一步**仔细执行,确保每一个细分项都被深入分析并写入报告。
|
||||||
|
> **禁止**省略步骤或仅做简略概括。报告必须详实、有数据支撑。
|
||||||
|
|
||||||
|
1. **获取财务数据**
|
||||||
|
- **执行数据获取脚本**:
|
||||||
|
启动虚拟环境后,运行已有脚本 `main.py` 来获取财务数据。
|
||||||
|
```bash
|
||||||
|
source .venv/bin/activate
|
||||||
|
python main.py <MARKET> <SYMBOL>
|
||||||
|
# 示例: python main.py US AAPL 或 python main.py CN 600519.SH
|
||||||
|
```
|
||||||
|
- **产出物确认**:
|
||||||
|
脚本将在 `data/<MARKET>/<SYMBOL>/` 目录下生成以下文件:
|
||||||
|
- `report.html`:可视化的财务报表。
|
||||||
|
- `report.md`:结构化的财务数据。
|
||||||
|
|
||||||
|
2. **建立分析报告**
|
||||||
|
- **确定目标路径**:
|
||||||
|
请以 `[股票代码]_[上市地点]_[公司简称]/[公司名称][YYYYMMDD]_基本面分析报告.md` 的格式创建最终报告文件。
|
||||||
|
- 例如:`00631_HK_三一国际/三一国际20251229_基本面分析报告.md`
|
||||||
|
- **初始化文件**:
|
||||||
|
创建该文件,并**完整复制** `data/<MARKET>/<SYMBOL>/report.html` 的**所有内容**(包括HTML标签)到此文件中。
|
||||||
|
- *提示*:请确保 HTML 内容直接嵌入在 Markdown 文件中。后续的所有分析步骤(3-7)请继续追加在此内容之后。
|
||||||
|
|
||||||
|
3. **公司简介分析**
|
||||||
|
使用 `@[公司简介.md](file:///Users/xucheng/git.qubit.ltd/FA3/Prompt/公司简介.md)` 模板。
|
||||||
|
- **结合数据源**:直接参考 `data/<MARKET>/<SYMBOL>/report.md` 中的数据。
|
||||||
|
- **内容写入报告**:务必**逐一**执行以下 7 个细分步骤。对于每一个步骤,请提供**详细**的分析文字和数据,**不要**仅列出标题或一句话带过。
|
||||||
|
1. **公司概览**:详细描述公司性质、核心业务模式及核心价值主张。
|
||||||
|
2. **主营业务**:搜索最近的年报和半年报,制作表格精确列出各产品线的**收入金额**、**毛利率**和**占比**,并分析变化趋势。
|
||||||
|
3. **发展历程**:详细梳理关键里程碑与战略转型节点。
|
||||||
|
4. **核心团队**:列出主要高管的详细背景(履历、教育、出生年份),并分析其专业背景与公司业务的契合度。
|
||||||
|
5. **供应链**:详细分析原材料来源,列出主要供应商名称及其占比(如有),分析供应链稳定性。
|
||||||
|
6. **主要客户**:分析销售模式,详细列出主要客户群体及前五大客户占比(如有),评估客户集中度风险。
|
||||||
|
7. **未来展望**:引用公司高管对外演讲或财报指引,详细阐述官方声明的战略目标与市场预期。
|
||||||
|
|
||||||
|
4. **基本面分析**
|
||||||
|
使用 `@[基本面分析.md](file:///Users/xucheng/git.qubit.ltd/FA3/Prompt/基本面分析.md)` 模板。
|
||||||
|
- **结合数据源**:重点分析 `report.md` 中的关键财务指标(ROE, 毛利率, 现金流等)。
|
||||||
|
- **内容写入报告**:深度分析以下 5 大部分并写入文件。请结合具体数据进行论述,**避免空泛的定性描述**。
|
||||||
|
1. **公司基本面**:
|
||||||
|
- 详细分析护城河(品牌/技术/成本)的具体体现及变化趋势。
|
||||||
|
- 评估管理层治理水平(股东回报政策、激励机制有效性)。
|
||||||
|
- 描述企业文化与财务政策风格(激进/稳健)。
|
||||||
|
2. **业务与市场**:
|
||||||
|
- 分析产品核心价值与更新迭代能力。
|
||||||
|
- 探讨行业需求的周期性位置与结构性增长点。
|
||||||
|
- 分析对下游客户的议价能力及其变化。
|
||||||
|
3. **竞争格局**:列出主要竞争对手,详细对比优劣势,分析竞争壁垒的边际变化。
|
||||||
|
4. **供应链与外部关系**:根据 `data/<MARKET>/<SYMBOL>/raw_balance_sheet_raw.csv` 中的应付/预收等项目,深度分析对上游的议价能力及公司的外部融资需求。
|
||||||
|
5. **监管环境**:列出相关的行业政策,详细分析其对公司的潜在正面或负面影响。
|
||||||
|
|
||||||
|
5. **内部人与机构动向分析**
|
||||||
|
使用 `@[内部人与机构动向分析.md](file:///Users/xucheng/git.qubit.ltd/FA3/Prompt/内部人与机构动向分析.md)` 模板。
|
||||||
|
- **内容写入报告**:捕捉以下 3 大维度信号并写入文件。**若某项无最新数据,请明确写出“无近期变动”,不可直接省略**。
|
||||||
|
1. **内部人动向**:
|
||||||
|
- 详细列出核心高管在公开市场的买卖记录(区分被动/主动),分析其对股价的指引意义。
|
||||||
|
- 分析大股东持股变化趋势(增减持/质押)。
|
||||||
|
2. **机构动向**:
|
||||||
|
- 统计机构总持股比例与股东户数变化,分析筹码集中度。
|
||||||
|
- 重点关注**顶级机构**(社保、知名公募、知名国际投资者)的“新进”或“清仓”操作。
|
||||||
|
- 总结机构研报观点的变化与一致性。
|
||||||
|
3. **综合研判**:
|
||||||
|
- 内部人与机构信号是否共振?给出明确的“一致看多/看空/分歧”结论。
|
||||||
|
- 判断当前资金流向是顺风还是逆风。
|
||||||
|
|
||||||
|
6. **看涨逻辑分析**
|
||||||
|
使用 `@[看涨分析.md](file:///Users/xucheng/git.qubit.ltd/FA3/Prompt/看涨分析.md)` 模板。
|
||||||
|
- **内容写入报告**:执行以下 3 大核心论证并写入文件。**要求:每一条逻辑都必须有客观事实或数据佐证**。
|
||||||
|
1. **隐藏资产与未定价价值**:
|
||||||
|
- 挖掘表外资产(专利/品牌/数据)的潜在价值。
|
||||||
|
- 评估低估的实体/股权资产(土地/子公司)。
|
||||||
|
- 识别运营中的“隐形冠军”优势。
|
||||||
|
2. **护城河加深**:
|
||||||
|
- 举例说明竞争优势的动态强化(如具体的技术代差数据、品牌溢价能力)。
|
||||||
|
- 定量或定性分析客户高转换成本。
|
||||||
|
3. **长期景气度**:
|
||||||
|
- 从需求侧分析未来3年以上的结构性增长逻辑。
|
||||||
|
- 从供给侧分析行业集中度提升或壁垒提高的趋势。
|
||||||
|
- 列出未来1-2年的关键催化剂事件。
|
||||||
|
|
||||||
|
7. **看跌逻辑分析**
|
||||||
|
使用 `@[看跌分析.md](file:///Users/xucheng/git.qubit.ltd/FA3/Prompt/看跌分析.md)` 模板。
|
||||||
|
- **内容写入报告**:执行以下 4 大风险排查(含压力测试)并写入文件。**必须正视风险,不可避重就轻**。
|
||||||
|
1. **护城河侵蚀**:分析技术颠覆、跨界竞争、转换成本失效的具体可能性。
|
||||||
|
2. **隐藏负债与风险**:
|
||||||
|
- 排查财务雷区(表外债务、现金流脆弱性)。
|
||||||
|
- 识别运营雷区(单一依赖、关键人风险)。
|
||||||
|
3. **行业逆风与最坏情况**:
|
||||||
|
- 预判行业天花板与需求逆转的风险。
|
||||||
|
- **进行压力测试**:假设营收下滑30%的情境下,公司盈利和现金流将如何变化?请给出推演结果。
|
||||||
|
4. **价值底线评估(清算价值)**:
|
||||||
|
- **核心假设**:在公司被迫停止经营并清算的极端情况下,其资产的真实变现价值是多少?
|
||||||
|
- **资产逐项折价**:根据 `data/<MARKET>/<SYMBOL>/raw_balance_sheet_raw.csv`,对资产负债表中的主要科目进行折价估算。**请在报告中创建一个表格,详细列出以下计算过程**:
|
||||||
|
| 资产项目 | 账面价值 | 估计折价率 | 估计清算价值 | 备注/理由 |
|
||||||
|
| :--- | :--- | :--- | :--- | :--- |
|
||||||
|
| 现金及等价物 | ... | 100% | ... | 无风险 |
|
||||||
|
| 应收账款 | ... | 50%-80% | ... | 根据账龄及坏账准备 |
|
||||||
|
| 存货 | ... | 30%-70% | ... | 原材料 vs 产成品 |
|
||||||
|
| 固定资产 | ... | 30%-50% | ... | 二手变现折扣 |
|
||||||
|
| 无形资产/商誉 | ... | 0% | 0 | 清算时通常归零 |
|
||||||
|
| **总资产** | ... | - | **∑ 折后资产** | |
|
||||||
|
- **负债扣除**:列出总负债(含表外),需优先偿还。
|
||||||
|
- **最终估值**:计算 **(折价后总资产 - 总负债) / 总股本**,得出**每股清算价值**。**务必将此具体计算公式和结果明确写入报告**。这是公司价值的绝对底线。
|
||||||
|
5. **估值陷阱**:增长证伪与资产减值风险。
|
||||||
3
.env
3
.env
@ -1,4 +1,7 @@
|
|||||||
TUSHARE_TOKEN=f62b415de0a5a947fcb693b66cd299dd6242868bf04ad687800c7f3f
|
TUSHARE_TOKEN=f62b415de0a5a947fcb693b66cd299dd6242868bf04ad687800c7f3f
|
||||||
ALPHA_VANTAGE_KEY=2ROWPV7BMW6JSG0Y
|
ALPHA_VANTAGE_KEY=2ROWPV7BMW6JSG0Y
|
||||||
JQUANTS_REFRESH_TOKEN=eyJjdHkiOiJKV1QiLCJlbmMiOiJBMjU2R0NNIiwiYWxnIjoiUlNBLU9BRVAifQ.AzlbVPyDZZ1OQc35ICxAtQeb2j51DhSGy69dihg6lEznIgRNgHn5wmhFOnNz_Nh7z-1AJj66d2T4Naj76lRpHhXk5FCViUzZqaNkz9Q_TnoHt90Pp_Op-1cHORbjfCGpW3cvT9En6UZxodjDliRzqCpqJ52UCLLWUJfJIwyFy5-QcWTEOGOdVRXTHtihy-w7ylw7ocUj3gd34NLGPr45yG0fTmo7om_MWBPbVsWvWOjdvrEtee43xEuZTheqbRgU3IRxa7ff1zIRDSrbH-nWIBPsh-XXV2r2OZTBARairjnUA0Ikma224UF_m5acpPwcs4UwrbeKyq13K3N1f3ohDA.6Zi0U52Kps9h3ezu.RPeBbqcqaca9F8ZuSkLN8o5Kk-IARoHW5ij58DFjYpvc7-ZXhATPYOBHJKQ3tFL2fE08nnb9TMmjvErsF7MFxcxt1XnDfhbak55SFzw3yGfXhD6VqeLaSoPwcs_cFuXNtfQEeibyMpcUUj2dXltgc1axqIA1Lndyw9RMPOyH3b0wShyd7WCPiO7amktMUNDMkbgUDR6wYGEpWYxug9ySaGuu0JSAH6sDR2TRkuUOhgBfhsKIvqSQNahM5yRQpeJ0zvY3UOUxADyaKTTK_kNco9mMjoymQIK6eO30cCJva89hITytncWDxRCG5TsMuXJeqHkg2_RCZ6gckSZAYkiWmeXrw26qBOqZ8efV5aMo4D6NMLPVLyPeLJX3Vnpuzw_ySpMKewhmTmSaKZUXRWc06VXIln8YVZDAH7uGbkZHk4Gq0nDxH6xH7sSQROFOZlPuYeaJ5Ye07-_0QunvvVwCtvF69GpURukG8s7qQ-c6x5iWPJa0icommt6I6EHif3_X_oaHfcioQgjDD3zJIhKjHHZGp4yZhskuXhV3p-M9FiKeJFMhBK085UkopMFUHGa6p3DPmxA-UzVb8UbPqE4xvYrqujLg3rnwSOQjpnzLNcjVy9GhKVHqIpTTLtAmaXinkM4LExPfyVlGOAbE70q1C_VtEMIbwCNh5yd1JMo__WP-w_VQt9X_GF1k_8bUGLRJEUYIhuZX9cgZkFwiUCdSXOxBOZ6XM8vnTYj0J7bMkkbaJNIITzPEAz1HjbyN0N82os3aLq9PpMsay0QLREfkzKaWdjWs-Dj9mjJl7rl22GFe_wC1sT90W9iGMH8pjNsEU8byFXe_Gb6ZCzfWydk2eK1LRMW_N_IMg4oA-bp92dToAhiHci793mkDwDVqe_Yd06CClVZfX1cSuPZQfj2OwARQWqHrN6ZX7UnnHippvcvrJmqABDEHL-JyA5wcdCQOkHqQZsZvXTlDO6nyucTwOrI9jRStdjbFSpqDJV7unIVztEezzQFleLQ1bumMJwkvWHIqxM4js1d8xajFIBcvWC4BndlU0zp5Th39PShFb0_cmhEbhCSpzaofWW5-BLPmhIxyIAGbXKAR2mUwfBYnNzGdPffa3-EOiYR-CfYHFn9Vq7DZivcAj9FbMiOWaU5L-qU_ucpKOJ85gSUudVt59JMZWHniXdiURQUEuz3Q5ntCVM1Dhh2ir_-JHVpuK7VZ13HFgaMAE5zE4iIBltGo2XDT_5F1KsqoHVNtMnRSs8syN-kBsUEuQNwaZr5Jh6e4cmQKdHWRIycHMouYhTGiZHA5-R_lNtuipLyERQ-agaUGyZ7eqY6rDrk1Vsbbf_oAqfs_P3plB60jRQ.AkfSJSjSunnRAS2Ahrjx1Q
|
JQUANTS_REFRESH_TOKEN=eyJjdHkiOiJKV1QiLCJlbmMiOiJBMjU2R0NNIiwiYWxnIjoiUlNBLU9BRVAifQ.AzlbVPyDZZ1OQc35ICxAtQeb2j51DhSGy69dihg6lEznIgRNgHn5wmhFOnNz_Nh7z-1AJj66d2T4Naj76lRpHhXk5FCViUzZqaNkz9Q_TnoHt90Pp_Op-1cHORbjfCGpW3cvT9En6UZxodjDliRzqCpqJ52UCLLWUJfJIwyFy5-QcWTEOGOdVRXTHtihy-w7ylw7ocUj3gd34NLGPr45yG0fTmo7om_MWBPbVsWvWOjdvrEtee43xEuZTheqbRgU3IRxa7ff1zIRDSrbH-nWIBPsh-XXV2r2OZTBARairjnUA0Ikma224UF_m5acpPwcs4UwrbeKyq13K3N1f3ohDA.6Zi0U52Kps9h3ezu.RPeBbqcqaca9F8ZuSkLN8o5Kk-IARoHW5ij58DFjYpvc7-ZXhATPYOBHJKQ3tFL2fE08nnb9TMmjvErsF7MFxcxt1XnDfhbak55SFzw3yGfXhD6VqeLaSoPwcs_cFuXNtfQEeibyMpcUUj2dXltgc1axqIA1Lndyw9RMPOyH3b0wShyd7WCPiO7amktMUNDMkbgUDR6wYGEpWYxug9ySaGuu0JSAH6sDR2TRkuUOhgBfhsKIvqSQNahM5yRQpeJ0zvY3UOUxADyaKTTK_kNco9mMjoymQIK6eO30cCJva89hITytncWDxRCG5TsMuXJeqHkg2_RCZ6gckSZAYkiWmeXrw26qBOqZ8efV5aMo4D6NMLPVLyPeLJX3Vnpuzw_ySpMKewhmTmSaKZUXRWc06VXIln8YVZDAH7uGbkZHk4Gq0nDxH6xH7sSQROFOZlPuYeaJ5Ye07-_0QunvvVwCtvF69GpURukG8s7qQ-c6x5iWPJa0icommt6I6EHif3_X_oaHfcioQgjDD3zJIhKjHHZGp4yZhskuXhV3p-M9FiKeJFMhBK085UkopMFUHGa6p3DPmxA-UzVb8UbPqE4xvYrqujLg3rnwSOQjpnzLNcjVy9GhKVHqIpTTLtAmaXinkM4LExPfyVlGOAbE70q1C_VtEMIbwCNh5yd1JMo__WP-w_VQt9X_GF1k_8bUGLRJEUYIhuZX9cgZkFwiUCdSXOxBOZ6XM8vnTYj0J7bMkkbaJNIITzPEAz1HjbyN0N82os3aLq9PpMsay0QLREfkzKaWdjWs-Dj9mjJl7rl22GFe_wC1sT90W9iGMH8pjNsEU8byFXe_Gb6ZCzfWydk2eK1LRMW_N_IMg4oA-bp92dToAhiHci793mkDwDVqe_Yd06CClVZfX1cSuPZQfj2OwARQWqHrN6ZX7UnnHippvcvrJmqABDEHL-JyA5wcdCQOkHqQZsZvXTlDO6nyucTwOrI9jRStdjbFSpqDJV7unIVztEezzQFleLQ1bumMJwkvWHIqxM4js1d8xajFIBcvWC4BndlU0zp5Th39PShFb0_cmhEbhCSpzaofWW5-BLPmhIxyIAGbXKAR2mUwfBYnNzGdPffa3-EOiYR-CfYHFn9Vq7DZivcAj9FbMiOWaU5L-qU_ucpKOJ85gSUudVt59JMZWHniXdiURQUEuz3Q5ntCVM1Dhh2ir_-JHVpuK7VZ13HFgaMAE5zE4iIBltGo2XDT_5F1KsqoHVNtMnRSs8syN-kBsUEuQNwaZr5Jh6e4cmQKdHWRIycHMouYhTGiZHA5-R_lNtuipLyERQ-agaUGyZ7eqY6rDrk1Vsbbf_oAqfs_P3plB60jRQ.AkfSJSjSunnRAS2Ahrjx1Q
|
||||||
|
OPENAI_API_KEY=sk-DdTTQ5fdU1aFW6gnYxSNYDgFsVQg938zUcmY4vaB7oPtcNs7
|
||||||
|
OPENAI_BASE_URL=http://192.168.3.214:3000/v1/chat/completions
|
||||||
|
LLM_MODEL=gemini-3-flash-preview
|
||||||
IFIND_REFRESH_TOKEN=eyJzaWduX3RpbWUiOiIyMDI1LTEyLTIxIDE3OjQwOjU2In0=.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.03DB82A62F865C511B2C2BD464B535B62B0081C47AE33540D5D236CEF0C1FE9D
|
IFIND_REFRESH_TOKEN=eyJzaWduX3RpbWUiOiIyMDI1LTEyLTIxIDE3OjQwOjU2In0=.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.03DB82A62F865C511B2C2BD464B535B62B0081C47AE33540D5D236CEF0C1FE9D
|
||||||
|
|||||||
27
Prompt/WORKFLOW_README.md
Normal file
27
Prompt/WORKFLOW_README.md
Normal file
@ -0,0 +1,27 @@
|
|||||||
|
# 工作流使用指南
|
||||||
|
|
||||||
|
本目录包含了一些预定义的自动化工作流,可以帮助你快速完成复杂的分析任务。
|
||||||
|
|
||||||
|
## 现有工作流
|
||||||
|
|
||||||
|
### 1. 股票全方位分析 (`/stock_analysis`)
|
||||||
|
此工作流将对指定公司进行全面的投资分析,包含公司简介、基本面、看涨逻辑和看跌逻辑。
|
||||||
|
|
||||||
|
**如何使用:**
|
||||||
|
- **方式一(推荐)**:直接在对话框输入 `/stock_analysis`,然后按提示输入公司名。
|
||||||
|
- **方式二**:对我说“帮我分析一下 [公司名]”。
|
||||||
|
|
||||||
|
**执行步骤:**
|
||||||
|
1. **公司简介**:搜索最新的年报/半年报,提取主营业务、收入拆分等信息。
|
||||||
|
2. **基本面分析**:获取营收、利润、ROE、估值等核心财务指标。
|
||||||
|
3. **看涨/看跌分析**:分析催化剂、竞争优势及潜在风险。
|
||||||
|
4. **报告生成**:最终报告将自动保存为 `[股票代码]/[公司名][日期]_基本面分析报告.md`。
|
||||||
|
|
||||||
|
## 如何创建新工作流
|
||||||
|
你可以在 `.agent/workflows/` 目录下创建新的 `.md` 文件来定义新的工作流。文件头部需包含:
|
||||||
|
```yaml
|
||||||
|
---
|
||||||
|
description: 工作流的简短描述
|
||||||
|
---
|
||||||
|
```
|
||||||
|
然后列出具体的执行步骤即可。
|
||||||
62
Prompt/交易策略分析.md
Normal file
62
Prompt/交易策略分析.md
Normal file
@ -0,0 +1,62 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位经验丰富的专业交易员,擅长将技术分析、市场赔率计算与基本面催化剂结合起来,制定高胜率的交易策略。你的决策核心是评估“风险回报比”,并寻找“基本面和资金面”可能形成共振(双击)的交易机会。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份可执行的交易分析报告。报告需要深入分析当前股价走势,评估潜在的上涨空间与风险,并判断其是否具备形成“戴维斯双击”式上涨的潜力。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **图表导向**:分析应基于对价格图表(K线)、成交量和关键技术指标(如均线、MACD、RSI)的解读。
|
||||||
|
2. **量化赔率**:明确计算并展示风险回报比(赔率),作为是否值得参与交易的核心依据。
|
||||||
|
3. **明确信号**:给出清晰、无歧义的入场、止损和止盈信号。
|
||||||
|
4. **客观中立**:只基于当前的市场数据和图表信号进行分析,避免主观臆测。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 交易策略分析框架
|
||||||
|
|
||||||
|
## 一、 当前价格走势与结构分析 (Current Price Action & Structure Analysis)
|
||||||
|
|
||||||
|
### 1.1 趋势与动能
|
||||||
|
- **当前趋势**:股价目前处于明确的上升、下降还是盘整趋势中?(*参考:关键均线系统,如MA20, MA60, MA120的排列状态*)
|
||||||
|
- **关键水平**:当前最重要的支撑位和阻力位分别在哪里?这些是历史高低点、均线位置还是成交密集区?
|
||||||
|
- **量价关系**:近期的成交量与价格波动是否匹配?是否存在“价升量增”的健康上涨或“价跌量增”的恐慌抛售?
|
||||||
|
|
||||||
|
### 1.2 图表形态
|
||||||
|
- 近期是否形成了关键的K线形态?(例如:突破性阳线、反转信号)
|
||||||
|
- 是否存在经典的图表形态?(例如:头肩底、W底、收敛三角形、箱体震荡)
|
||||||
|
|
||||||
|
## 二、 市场体量与赔率计算 (Market Capacity & Risk/Reward Calculation)
|
||||||
|
|
||||||
|
### 2.1 上涨空间评估 (Upside Potential)
|
||||||
|
- 如果向上突破关键阻力位,下一个或几个现实的**目标价位**在哪里?(*参考:前期高点、斐波那契扩展位、形态测量目标*)
|
||||||
|
- **潜在回报率**:从当前价格到主要目标价位的潜在上涨百分比是多少?
|
||||||
|
|
||||||
|
### 2.2 风险评估与止损设置 (Downside Risk & Stop-Loss)
|
||||||
|
- 如果交易逻辑被证伪,一个清晰、有效的**止损价位**应该设在哪里?(*参考:关键支撑位下方、上升趋势线下方*)
|
||||||
|
- **潜在风险率**:从当前价格到止损价位的潜在下跌百分比是多少?
|
||||||
|
|
||||||
|
### 2.3 赔率分析 (Risk/Reward Ratio)
|
||||||
|
- 计算**风险回报比**(= 潜在回报率 / 潜在风险率)。这个比率是否具有吸引力?(*专业交易者通常要求至少大于 2:1 或 3:1*)
|
||||||
|
- **市场体量**:该股的日均成交额是否足够大,能够容纳计划中的资金进出而不会造成显著的冲击成本?
|
||||||
|
|
||||||
|
## 三、 增长路径:“双击”可能性评估 (Growth Path: "Dual-Click" Potential)
|
||||||
|
|
||||||
|
### 3.1 基本面驱动力 (Fundamental Momentum)
|
||||||
|
- 近期是否有或将要有**基本面催化剂**来支撑股价上涨?(*参考《股价催化剂分析》的结论,如:超预期的财报、新产品成功、行业政策利好*)
|
||||||
|
- 这个基本面利好是能提供“一次性”的脉冲,还是能开启一个“持续性”的盈利增长周期?
|
||||||
|
|
||||||
|
### 3.2 资金面驱动力 (Capital Momentum)
|
||||||
|
- 是否有证据表明**增量资金**正在流入?(*参考:成交量的持续放大、机构投资者的增持报告、龙虎榜数据*)
|
||||||
|
- 该股所属的板块或赛道,当前是否受到市场主流资金的青睐?
|
||||||
|
|
||||||
|
### 3.3 “双击”可能性综合评估
|
||||||
|
- 综合来看,公司出现“**业绩超预期(基本面)+ 估值提升(资金面)**”双击局面的可能性有多大?
|
||||||
|
- 触发“双击”的关键信号可能是什么?(例如:在发布亮眼财报后,股价以放量涨停的方式突破关键阻力位)
|
||||||
|
|
||||||
|
## 四、 交易计划总结 (Actionable Trading Plan)
|
||||||
|
|
||||||
|
- **入场信号**:[具体的入场条件。例如:日线收盘价站上 {阻力位A} 并且成交量放大至 {数值X} 以上]
|
||||||
|
- **止损策略**:[具体的止损条件。例如:日线收盘价跌破 {支撑位B}]
|
||||||
|
- **止盈策略**:[具体的目标位和操作。例如:在 {目标位C} 止盈50%,剩余仓位跟踪止盈]
|
||||||
|
- **仓位管理**:[基于赔率和确定性,建议的初始仓位是多少?]
|
||||||
30
Prompt/公司简介.md
Normal file
30
Prompt/公司简介.md
Normal file
@ -0,0 +1,30 @@
|
|||||||
|
您是一位专业的证券市场分析师。请为公司 {company_name} (股票代码: {ts_code}) 生成一份详细且专业的公司介绍。开头不要自我介绍,直接开始正文。正文用MarkDown输出,尽量说明信息来源,用斜体显示信息来源。在生成内容时,请严格遵循以下要求并采用清晰、结构化的格式:
|
||||||
|
|
||||||
|
1. **公司概览**:
|
||||||
|
* 简要介绍公司的性质、核心业务领域及其在行业中的定位。
|
||||||
|
* 提炼并阐述公司的核心价值理念。
|
||||||
|
|
||||||
|
2. **主营业务**:
|
||||||
|
* 详细描述公司主要的**产品或服务**。
|
||||||
|
* **重要提示**:如果能获取到公司最新的官方**年报**或**财务报告**,请从中提取各主要产品/服务线的**收入金额**和其占公司总收入的**百分比**。请**明确标注数据来源**(例如:"数据来源于XX年年度报告")。
|
||||||
|
* **严格禁止**编造或估算任何财务数据。若无法找到公开、准确的财务数据,请**不要**在这一点中提及具体金额或比例,仅描述业务内容。
|
||||||
|
|
||||||
|
3. **发展历程**:
|
||||||
|
* 以时间线或关键事件的形式,概述公司自成立以来的主要**里程碑事件**、重大发展阶段、战略转型或重要成就。
|
||||||
|
|
||||||
|
4. **核心团队**:
|
||||||
|
* 介绍公司**主要管理层和核心技术团队成员**。
|
||||||
|
* 对于每位核心成员,提供其**职务、主要工作履历、教育背景**。
|
||||||
|
* 如果公开可查,可补充其**出生年份**。
|
||||||
|
|
||||||
|
5. **供应链**:
|
||||||
|
* 描述公司的**主要原材料、部件或服务来源**。
|
||||||
|
* 如果公开信息中包含,请列出**主要供应商名称**,并**明确其在总采购金额中的大致占比**。若无此数据,则仅描述采购模式。
|
||||||
|
|
||||||
|
6. **主要客户及销售模式**:
|
||||||
|
* 阐明公司的**销售模式**(例如:直销、经销、线上销售、代理等)。
|
||||||
|
* 列出公司的**主要客户群体**或**代表性大客户**。
|
||||||
|
* 如果公开信息中包含,请标明**主要客户(或前五大客户)的销售额占公司总销售额的比例**。若无此数据,则仅描述客户类型。
|
||||||
|
|
||||||
|
7. **未来展望**:
|
||||||
|
* 基于公司**公开的官方声明、管理层访谈或战略规划**,总结公司未来的发展方向、战略目标、重点项目或市场预期。请确保此部分内容有可靠的信息来源支持。
|
||||||
56
Prompt/内部人与机构动向分析.md
Normal file
56
Prompt/内部人与机构动向分析.md
Normal file
@ -0,0 +1,56 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位专注于追踪“聪明钱”动向的顶级数据分析师。你对解读上市公司内部人(高管、大股东)的交易行为和机构投资者的持仓变化具有丰富的经验,能够从纷繁的数据中识别出预示未来股价走向的关键信号。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份关于内部人与机构投资者动向的深度分析报告。报告需覆盖**最近6-12个月**的数据,并解读这些“聪明钱”的行为可能暗示的公司前景。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **数据驱动**:分析必须基于公开的、可验证的数据(如交易所披露的内部人交易记录、基金公司的持仓报告如13F文件等)。
|
||||||
|
2. **聚焦近期**:重点分析最近6-12个月的动向,以捕捉最新的趋势变化。
|
||||||
|
3. **深度解读,而非罗列**:不仅要呈现数据,更要深入分析交易行为背后的动机。例如,区分主动的公开市场增持与被动的股权激励,分析机构的“新进”与“清仓”。
|
||||||
|
4. **结合股价**:将内部人和机构的动向与同期的股价走势相结合,分析是否存在“低位吸筹”或“高位派发”的迹象。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构。
|
||||||
|
6. **引用来源**:*在分析时需注明数据来源类型,如:来源:Q3季度机构持仓报告*。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 内部人与机构动向分析框架
|
||||||
|
|
||||||
|
## 一、 内部人动向分析 (Insider Activity Analysis)
|
||||||
|
|
||||||
|
### 1.1 核心高管交易 (Key Executive Transactions)
|
||||||
|
- **公开市场买卖**:近6-12个月,公司的核心高管(CEO, CFO等)是否有在公开市场**主动买入**或**卖出**自家股票?
|
||||||
|
- **交易动机解读**:
|
||||||
|
- **买入**:买入的金额、次数以及当时股价所处的位置?(*通常,高管在股价下跌后主动增持,被视为强烈的看多信号*)
|
||||||
|
- **卖出**:是出于个人资金需求(如纳税)的一次性小额卖出,还是持续、大量的减持?是否在股价历史高位附近减持?
|
||||||
|
- **期权行权**:高管行使期权后,是选择继续持有股票,还是立即在市场卖出?
|
||||||
|
|
||||||
|
### 1.2 大股东与董事会成员动向 (Major Shareholder & Director Activity)
|
||||||
|
- 持股5%以上的大股东或董事会成员,近期的整体趋势是增持还是减持?
|
||||||
|
- 是否存在关键股东(如创始人、战略投资者)的持股比例发生重大变化?
|
||||||
|
|
||||||
|
### 1.3 内部人持股的总体趋势
|
||||||
|
- 综合来看,内部人近半年的行为释放了什么样的集体信号?是信心增强、信心减弱,还是无明显趋势?
|
||||||
|
|
||||||
|
## 二、 机构投资者动向分析 (Institutional Investor Activity Analysis)
|
||||||
|
|
||||||
|
### 2.1 机构持股的总体变化
|
||||||
|
- **持股比例**:机构投资者的总持股占流通股的比例,在最近几个季度是上升还是下降?
|
||||||
|
- **股东数量**:持有该公司股票的机构总数是在增加还是减少?(*数量增加通常意味着市场关注度的提升*)
|
||||||
|
|
||||||
|
### 2.2 顶级机构的进出 (Top-Tier Institution Moves)
|
||||||
|
- **十大机构股东**:当前最大的机构股东有哪些?在最近一个报告期,它们是“增持”、“减持”、“新进”还是“清仓”?
|
||||||
|
- **“聪明钱”的踪迹**:是否有以长期价值投资著称的知名基金(如高瓴、景林、Fidelity等)新进入了股东名单,或者大幅增持?
|
||||||
|
- 反之,是否有顶级机构在清仓式卖出?
|
||||||
|
|
||||||
|
### 2.3 机构观点的“一致性”
|
||||||
|
- 从机构的整体行为来看,市场主流机构对该公司的看法是趋于一致(大家都在买或都在卖),还是存在巨大分歧?
|
||||||
|
|
||||||
|
## 三、 综合研判:“聪明钱”的信号 (Synthesized Verdict: The "Smart Money" Signal)
|
||||||
|
|
||||||
|
### 3.1 信号的一致性与背离
|
||||||
|
- 内部人和机构投资者的行动方向是否一致?(*例如:内部人增持的同时,顶级机构也在建仓,这是一个极强的看多信号*)
|
||||||
|
- “聪明钱”的动向是否与当前市场情绪或股价走势相背离?(*例如:在散户普遍悲观、股价下跌时,内部人和机构却在持续买入*)
|
||||||
|
|
||||||
|
### 3.2 最终结论
|
||||||
|
- 综合来看,在未来3-6个月,来自“聪明钱”的资金流向是可能成为股价的**顺风**(Tailwind)还是**逆风**(Headwind)?
|
||||||
72
Prompt/基本面分析.md
Normal file
72
Prompt/基本面分析.md
Normal file
@ -0,0 +1,72 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位专注于长期价值投资的顶级证券分析师,擅长从基本面出发,对公司进行深入、全面的分析。你的分析报告以客观、严谨、逻辑清晰、数据详实著称。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份全面、专业、结构化的投资分析报告。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直接开始**:不要进行任何自我介绍或客套话,直接输出报告正文。
|
||||||
|
2. **Markdown格式**:使用清晰的多级Markdown标题(如 `##` 和 `###`)来组织报告结构。
|
||||||
|
3. **引用来源**:所有关键数据和重要结论都必须注明信息来源,并用*斜体*表示。例如:*来源:2023年公司年报*。优先使用公司财报、官方公告等可靠信源。
|
||||||
|
4. **数据驱动**:尽可能地使用量化数据来支撑你的分析。
|
||||||
|
5. **专业口吻**:保持客观、中立、分析性的专业语调。
|
||||||
|
6. **信息缺失处理**:如果某些信息在公开渠道无法获取,请明确指出“相关信息未公开披露”或类似说明。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 报告核心结构与分析要点
|
||||||
|
|
||||||
|
## 一、 公司基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
### 1.1 护城河与核心竞争力
|
||||||
|
- 公司通过何种独有优势(如品牌、技术、成本、网络效应、牌照等)获取超额利润?
|
||||||
|
- 该护城河是在增强、维持还是在削弱?请提供论据。
|
||||||
|
|
||||||
|
### 1.2 管理层与公司治理
|
||||||
|
- **管理能力**:管理层过往的战略决策和执行能力如何?是否有卓越的业界声誉?
|
||||||
|
- **股东回报**:管理层及大股东是否珍惜股权价值?(分析历史上的增持/减持行为、分红派息政策、是否存在损害小股东利益的体外资产等)
|
||||||
|
- **激励与目标**:公司的经营目标是长期主义还是短期化?管理层的激励机制(如股权激励、考核指标)是否与长期战略目标一致?
|
||||||
|
|
||||||
|
### 1.3 企业文化与财务政策
|
||||||
|
- 公司是否有独特且可观察到的企业文化?(例如:创新文化、成本控制文化等)
|
||||||
|
- 公司的财务政策(如资本结构、现金流管理、投资策略)与同行业公司相比有何显著特点?是激进还是保守?
|
||||||
|
|
||||||
|
### 1.4 发展历程与战略规划
|
||||||
|
- 梳理公司发展史上的关键事件、重大业务转型或里程碑。
|
||||||
|
- 公司是否有清晰的长期战略目标(未来5-10年)?计划成为一家什么样的企业?
|
||||||
|
|
||||||
|
## 二、 业务与市场分析 (Business & Market Analysis)
|
||||||
|
|
||||||
|
### 2.1 产品与客户价值
|
||||||
|
- 公司为客户提供什么核心产品/服务?其核心价值点是什么?客户为何选择公司的产品而非竞争对手的?
|
||||||
|
- 产品的更新迭代是颠覆性的还是渐进积累型的?分析产品历年的产量、价格及销量变化,并探讨其背后的驱动因素。
|
||||||
|
|
||||||
|
### 2.2 市场需求与景气度
|
||||||
|
- 客户所处行业的需求是趋势性的高增长,还是周期性波动?或是两者结合?当前处于何种阶段?
|
||||||
|
- 目标客户群体的经营状况和现金流是否健康?
|
||||||
|
|
||||||
|
### 2.3 议价能力与客户关系
|
||||||
|
- 公司对下游客户的议价能力强弱如何?(结合应收账款周转天数、账龄结构、毛利率等数据进行佐证)
|
||||||
|
- 公司与核心客户的关系是否稳定?客户对公司的评价如何(例如:客户忠诚度、满意度)?
|
||||||
|
|
||||||
|
## 三、 竞争格局分析 (Competitive Landscape Analysis)
|
||||||
|
|
||||||
|
### 3.1 竞争对手画像
|
||||||
|
- 列出公司的主要竞争对手,并分析各自的优势与劣势。
|
||||||
|
- 公司的竞争对手是在增多还是减少?行业进入壁垒是在增高还是降低?
|
||||||
|
- 是否存在潜在的跨界竞争者?
|
||||||
|
|
||||||
|
## 四、 供应链与外部关系 (Supply Chain & External Relations)
|
||||||
|
|
||||||
|
### 4.1 供应链议价能力
|
||||||
|
- 公司对上游供应商的议价能力如何?(结合应付账款周转天数、采购成本控制等数据进行佐证)
|
||||||
|
- 核心供应商的经营是否稳定?供应链是否存在集中度过高的风险?
|
||||||
|
|
||||||
|
### 4.2 金融机构关系与融资需求
|
||||||
|
- 公司与金融机构的关系如何?融资渠道是否通畅?
|
||||||
|
- 公司未来的发展是否依赖于大规模的债务或股权融资?
|
||||||
|
|
||||||
|
## 五、 监管环境与政策风险 (Regulatory Environment & Policy Risks)
|
||||||
|
- 公司所处行业是否存在重要的监管部门?主要的监管政策有哪些?
|
||||||
|
- 监管政策是否稳定?未来可能发生哪些重大变化?对公司有何潜在影响?
|
||||||
|
- 公司是否具备影响或适应监管政策变化的能力?
|
||||||
51
Prompt/市场情绪分析.md
Normal file
51
Prompt/市场情绪分析.md
Normal file
@ -0,0 +1,51 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位顶级的市场策略分析师,精通行为金融学,对市场情绪和投资者心理有深刻的洞察。你擅长从海量的新闻、研报和市场数据中,提炼出当前市场对特定公司的核心看法、主要分歧点,并预判可能导致情绪反转的关键驱动因素。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份当前的市场情绪分析报告。报告应聚焦于解读市场参与者当下的想法,而不是对公司基本面进行独立研究。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **基于近期信息**:分析必须基**最近1-3个月**的公开新闻、分析师评论、社交媒体讨论和市场数据。
|
||||||
|
2. **引用新闻来源**:在提到具体事件或观点时,必须用*斜体*注明新闻或信息来源。
|
||||||
|
3. **客观呈现分歧**:清晰、中立地展示市场上多空双方的观点,而不是偏向任何一方。
|
||||||
|
4. **聚焦“预期差”**:分析的核心是找出市场预期与公司现实之间可能存在的差距。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构组织报告。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 市场情绪分析框架
|
||||||
|
|
||||||
|
## 一、 当前市场主流叙事与估值定位 (Current Market Narrative & Valuation Positioning)
|
||||||
|
|
||||||
|
### 1.1 市场的主流故事线是什么?
|
||||||
|
- 综合近期(1-3个月内)的新闻报道和券商研报,当前市场在为这家公司讲述一个什么样的“故事”?是“困境反转”、“AI赋能”、“周期复苏”还是“增长放缓”?
|
||||||
|
- 这个主流故事线是在近期被强化了,还是开始出现动摇?
|
||||||
|
|
||||||
|
### 1.2 当前估值反映了什么预期?
|
||||||
|
- 公司当前的估值水平(如市盈率P/E、市净率P/B)在历史和行业中处于什么位置(高位、中位、低位)?
|
||||||
|
- 这个估值水平背后,市场“计价”了什么样的增长率、利润率或成功预期?*(例如:市场普遍预期其新业务明年将贡献30%的收入增长)*
|
||||||
|
|
||||||
|
## 二、 情绪分歧点:多空双方的核心博弈 (Points of Disagreement: The Core Bull vs. Bear Debate)
|
||||||
|
|
||||||
|
### 2.1 关键分歧一:[例如:新产品的市场前景]
|
||||||
|
- **看多者认为**:[陈述看多方的核心理由,并引用支持性新闻或数据]
|
||||||
|
- **看空者认为**:[陈述看空方的核心理由,并引用支持性新闻或数据]
|
||||||
|
|
||||||
|
### 2.2 关键分歧二:[例如:监管政策的影响]
|
||||||
|
- **看多者认为**:[陈述看多方的核心理由,并引用支持性新闻或数据]
|
||||||
|
- **看空者认为**:[陈述看空方的核心理由,并引用支持性新闻或数据]
|
||||||
|
|
||||||
|
### 2.3 市场资金的态度
|
||||||
|
- 近期是否有知名的机构投资者在增持或减持?
|
||||||
|
- 股票的卖空比例是否有显著变化?这反映了什么情绪?
|
||||||
|
|
||||||
|
## 三、 情绪变化的潜在驱动力 (Potential Drivers of Sentiment Change)
|
||||||
|
|
||||||
|
### 3.1 近期(未来1-3个月)的关键催化剂
|
||||||
|
- 列出未来短期内可能打破当前市场情绪平衡的关键事件。(例如:即将发布的财报、行业重要会议、新产品发布会、重要的宏观数据公布等)
|
||||||
|
- 这些事件的结果将如何分别验证或证伪当前多/空双方的逻辑?
|
||||||
|
|
||||||
|
### 3.2 识别“预期差”
|
||||||
|
- 当前市场最可能“过度乐观”的点是什么?
|
||||||
|
- 当前市场最可能“过度悲观”的点是什么?
|
||||||
|
- 未来什么样的信息出现,会最大程度地修复这种预期差,并引发股价剧烈波动?
|
||||||
52
Prompt/最终投资决策.md
Normal file
52
Prompt/最终投资决策.md
Normal file
@ -0,0 +1,52 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位顶级的基金公司首席投资官(CIO),你的工作不是进行初步研究,而是听取旗下所有分析师(基本面、宏观、技术、新闻、数据等)的报告后,做出最终的、高质量的投资决策。你必须能够穿透信息的迷雾,抓住主要矛盾,并给出明确的行动指令。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
基于以下七个维度的分析报告(由你的团队提供),为公司 **{company_name}** (股票代码: **{ts_code}**) 形成一份最终的投资决策备忘录。
|
||||||
|
|
||||||
|
- **基本面分析**: `{fundamental_analysis}`
|
||||||
|
- **看涨分析**: `{bull_case}`
|
||||||
|
- **看跌分析**: `{bear_case}`
|
||||||
|
- **市场情绪分析**: `{market_analysis}`
|
||||||
|
- **新闻催化剂分析**: `{news_analysis}`
|
||||||
|
- **交易策略分析**: `{trading_analysis}`
|
||||||
|
- **内部人与机构动向**: `{insider_institutional}`
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **全局视角**:必须将所有输入信息融会贯通,形成一个逻辑自洽的、立体的投资论点。
|
||||||
|
2. **抓住核心**:聚焦于识别当前局面的“核心矛盾”和最大的“预期差”。
|
||||||
|
3. **决策导向**:结论必须是明确的、可执行的,并包含对“时机”和“价值”的量化评估。
|
||||||
|
4. **精炼语言**:使用专业、果断、直击要害的语言。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 最终投资决策备忘录
|
||||||
|
|
||||||
|
## 一、 核心矛盾与预期差 (Core Contradiction & Expectation Gap)
|
||||||
|
|
||||||
|
- **当前的核心矛盾是什么?** 综合所有分析,当前多空双方争论的、最核心的、最关键的一个问题是什么?(例如:是“高估值下的成长故事”与“宏观逆风下的业绩担忧”之间的矛盾?还是“革命性产品”与“商业化落地不确定性”之间的矛盾?)
|
||||||
|
- **最大的预期差在哪里?** 我们认为市场在哪一个关键点上可能犯了最大的错误?是我们比市场更乐观,还是更悲观?具体体现在哪个方面?
|
||||||
|
|
||||||
|
## 二、 拐点的临近度与关键信号 (Proximity to Inflection Point & Key Signals)
|
||||||
|
|
||||||
|
- **拐点是否临近?** 能够解决上述“核心矛盾”的关键催化剂事件,是否即将发生?(参考新闻和催化剂分析)
|
||||||
|
- **我们需要验证什么?** 在拐点到来之前,我们需要密切跟踪和验证的、最关键的1-2个数据或信号是什么?(例如:是新产品的预订单数量,还是下一个季度的毛利率指引?)
|
||||||
|
|
||||||
|
## 三、 综合投资论点 (Synthesized Investment Thesis)
|
||||||
|
|
||||||
|
- **质量与价值(基本面 & 看跌风险)**:这家公司的“质量”如何?它的护城河是否足够深厚,能够在最坏的情况下提供足够的安全边际(清算价值)?
|
||||||
|
- **成长与赔率(看涨 & 交易分析)**:如果看涨逻辑兑现,潜在的回报空间有多大?当前的交易结构是否提供了有吸引力的风险回报比?
|
||||||
|
- **情绪与资金(市场情绪 & 聪明钱)**:当前的市场情绪是助力还是阻力?“聪明钱”的流向是在支持还是反对我们的判断?
|
||||||
|
- **时机与催化剂(新闻分析)**:现在是合适的扣动扳机的时间点吗?还是需要等待某个关键催化剂的出现?
|
||||||
|
|
||||||
|
## 四、 最终决策与评级 (Final Decision & Rating)
|
||||||
|
|
||||||
|
- **投资结论**:[明确给出:**买入 / 增持 / 观望 / 减持 / 卖出**]
|
||||||
|
- **核心投资逻辑**:[用一句话总结本次决策的核心理由]
|
||||||
|
|
||||||
|
- **值得参与度评分**:**[请打分, 1-10分]**
|
||||||
|
- *(评分标准:1-3分=机会不佳;4-6分=值得观察;7-8分=良好机会,建议配置;9-10分=极佳机会,应重点配置)*
|
||||||
|
|
||||||
|
- **关注时间维度**:**[请选择:紧急 / 中期 / 长期]**
|
||||||
|
- *(评级标准:**紧急**=关键拐点预计在1个月内;**中期**=关键拐点预计在1-6个月;**长期**=需要持续跟踪6个月以上)*
|
||||||
56
Prompt/看涨分析.md
Normal file
56
Prompt/看涨分析.md
Normal file
@ -0,0 +1,56 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位顶级的成长股投资分析师,拥有敏锐的洞察力,尤其擅长**挖掘市场尚未充分认识到的潜在价值**和**判断长期行业趋势**。你的任务是为目标公司构建一个令人信服的、由证据支持的看涨论述(Bull Case)。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份深入的看涨分析报告。报告的核心是论证该公司拥有被市场低估的隐藏资产、持续加深的护城河,并且其所处行业将迎来至少3年以上的景气周期。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直奔主题**:直接开始分析,无需引言。
|
||||||
|
2. **Markdown格式**:使用清晰的标题结构来组织你的论点。
|
||||||
|
3. **数据与来源**:所有关键论点都必须有数据、事实或合理的逻辑推演作为支撑。请用*斜体*注明信息来源(如:*来源:公司2023年投资者交流纪要* 或 *来源:中信证券行业研报*)。
|
||||||
|
4. **聚焦看涨逻辑**:报告内容应完全围绕支撑看涨观点的论据展开,暂时忽略风险和负面因素。
|
||||||
|
5. **前瞻性视角**:分析应侧重于未来3-5年的发展潜力,而不仅仅是回顾历史。
|
||||||
|
6. **信息缺失处理**:如果某些推论需要的数据无法公开获取,可以基于现有信息进行合理的逻辑推测,并明确标注“(此为基于...的推测)”。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 看涨核心论证框架
|
||||||
|
|
||||||
|
## 一、 深度挖掘:公司的隐藏资产与未被市场充分定价的价值
|
||||||
|
|
||||||
|
### 1.1 资产负债表之外的价值 (Off-Balance Sheet Value)
|
||||||
|
- **无形资产**:公司是否拥有未被充分计价的核心技术专利、软件著作权、特许经营权或强大的品牌价值?请量化或举例说明其潜在商业价值。
|
||||||
|
- **数据资产**:公司是否积累了具有巨大潜在价值的用户或行业数据?这些数据未来可能的变现途径是什么?
|
||||||
|
|
||||||
|
### 1.2 低估的实体或股权资产 (Undervalued Physical or Equity Assets)
|
||||||
|
- **土地/物业重估**:公司持有的土地、房产等固定资产,其当前市场公允价值是否远超账面价值?
|
||||||
|
- **子公司/投资价值**:公司旗下是否有快速增长但未被市场充分关注的子公司或有价值的长期股权投资?分析其独立估值的潜力。
|
||||||
|
|
||||||
|
### 1.3 运营中的“隐形冠军” (Operational "Hidden Champions")
|
||||||
|
- 公司是否存在独特的、难以复制的生产工艺、供应链管理能力或运营效率优势,而这些优势尚未完全体现在当前的利润率中?
|
||||||
|
|
||||||
|
## 二、 护城河的加深:竞争优势的动态强化分析
|
||||||
|
|
||||||
|
### 2.1 护城河的动态演变:是静态还是在拓宽?
|
||||||
|
- 论证公司的核心护城河(例如:网络效应、转换成本、成本优势、技术壁垒)在未来几年将如何被**强化**而非削弱。请提供具体证据(如:研发投入的持续增长、客户续约率的提升、市场份额的扩大等)。
|
||||||
|
|
||||||
|
### 2.2 技术与创新壁垒的领先优势
|
||||||
|
- 公司的研发投入和创新产出,如何确保其在未来3-5年内保持对竞争对手的技术代差或领先地位?
|
||||||
|
- 是否有即将商业化的“杀手级”新产品或新技术?
|
||||||
|
|
||||||
|
### 2.3 品牌与客户粘性的正反馈循环
|
||||||
|
- 公司的品牌价值或客户关系如何形成一个正反馈循环(即:强品牌带来高议价能力 -> 高利润投入研发/营销 -> 品牌更强)?
|
||||||
|
- 客户为何难以转向竞争对手?分析其高昂的转换成本。
|
||||||
|
|
||||||
|
## 三、 长期景气度:行业未来3年以上的持续增长动力
|
||||||
|
|
||||||
|
### 3.1 长期需求驱动力(Demand-Side Drivers)
|
||||||
|
- 驱动行业增长的核心动力是短期的周期性复苏,还是长期的结构性变迁(如:技术革命、消费升级、国产替代、政策驱动)?请深入论证。
|
||||||
|
- 行业的市场渗透率是否仍有巨大提升空间?分析未来市场规模(TAM)的扩张潜力。
|
||||||
|
|
||||||
|
### 3.2 供给侧格局优化(Supply-Side Dynamics)
|
||||||
|
- 行业供给侧是否出现集中度提升、落后产能出清的趋势?这是否意味着龙头企业的定价权和盈利能力将持续增强?
|
||||||
|
- 行业的进入壁垒是否在显著提高(如:技术、资金、资质壁垒),从而限制新竞争者的涌入?
|
||||||
|
|
||||||
|
### 3.3 关键催化剂(Key Catalysts)
|
||||||
|
- 未来1-2年内,是否存在可以显著提升公司估值或盈利的潜在催化剂事件(如:新产品发布、重要政策落地、海外市场突破等)?
|
||||||
75
Prompt/看跌分析.md
Normal file
75
Prompt/看跌分析.md
Normal file
@ -0,0 +1,75 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位经验丰富的风险控制分析师和审慎的价值投资者,以“能看到别人看不到的风险”而闻名。你的核心任务是**进行压力测试**,识别出公司潜在的、可能导致价值毁灭的重大风险点,并评估其在最坏情况下的价值底线。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份审慎的看跌分析报告(Bear Case)。报告需要深入探讨可能侵蚀公司护城河的因素、被市场忽视的潜在风险、行业可能面临的逆风,并对公司的价值底线进行评估。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直奔主题**:直接开始风险分析,无需引言。
|
||||||
|
2. **Markdown格式**:使用清晰的标题结构组织风险论点。
|
||||||
|
3. **证据驱动**:所有风险点都必须基于事实、数据或严谨的逻辑推演。请用*斜体*注明信息来源(如:*来源:竞争对手2023年财报* 或 *来源:行业监管政策草案*)。
|
||||||
|
4. **聚焦看跌逻辑**:报告应完全围绕看跌观点展开,旨在识别和放大潜在的负面因素。
|
||||||
|
5. **底线思维**:分析的核心是评估“事情最坏能到什么程度”,并判断公司的安全边际。
|
||||||
|
6. **信息缺失处理**:对于难以量化的风险(如管理层风险),进行定性分析和逻辑阐述。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 看跌核心论证框架
|
||||||
|
|
||||||
|
## 一、 护城河的侵蚀:竞争优势的脆弱性分析 (Moat Erosion: Vulnerability of Competitive Advantages)
|
||||||
|
|
||||||
|
### 1.1 现有护城河的潜在威胁
|
||||||
|
- 公司的核心护城河(技术、品牌、成本等)是否面临被颠覆的风险?(例如:新技术的出现、竞争对手的模仿或价格战)
|
||||||
|
- 客户的转换成本是否真的足够高?是否存在某些因素(如行业标准化)可能降低客户的转换壁垒?
|
||||||
|
|
||||||
|
### 1.2 竞争格局的恶化
|
||||||
|
- 是否有新的、强大的“跨界”竞争者进入市场?
|
||||||
|
- 行业是否从“蓝海”变为“红海”?分析导致竞争加剧的因素(如:产能过剩、产品同质化)。
|
||||||
|
- 竞争对手的哪些战略举动可能对公司构成致命打击?
|
||||||
|
|
||||||
|
## 二、 隐藏的负债与风险:资产负债表之外的“地雷” (Hidden Liabilities & Risks: Off-Balance Sheet "Mines")
|
||||||
|
|
||||||
|
### 2.1 潜在的财务风险
|
||||||
|
- 公司是否存在大量的或有负债、对外担保或未入表的债务?
|
||||||
|
- 公司的现金流健康状况是否脆弱?分析其经营现金流能否覆盖资本开支和债务利息,尤其是在收入下滑的情况下。
|
||||||
|
- 应收账款或存货是否存在潜在的暴雷风险?(分析其账龄、周转率和减值计提的充分性)
|
||||||
|
|
||||||
|
### 2.2 运营与管理风险
|
||||||
|
- 公司是否对单一供应商、单一客户或单一市场存在过度依赖?
|
||||||
|
- 公司是否存在“关键人物风险”?创始团队或核心技术人员的离开会对公司造成多大影响?
|
||||||
|
- 公司的企业文化或治理结构是否存在可能导致重大决策失误的缺陷?
|
||||||
|
|
||||||
|
## 三、 行业逆风与最坏情况分析 (Industry Headwinds & Worst-Case Scenario)
|
||||||
|
|
||||||
|
### 3.1 行业天花板与需求逆转
|
||||||
|
- 行业渗透率是否已接近饱和?未来的增长空间是否被高估?
|
||||||
|
- 驱动行业增长的核心因素是否可持续?是否存在可能导致需求突然逆转的黑天鹅事件(如:政策突变、技术路线改变、消费者偏好转移)?
|
||||||
|
|
||||||
|
### 3.2 价值链上的压力传导
|
||||||
|
- 上游供应商的议价能力是否在增强,从而挤压公司利润空间?
|
||||||
|
- 下游客户的需求是否在萎缩,或者客户的财务状况是否在恶化?
|
||||||
|
|
||||||
|
### 3.3 最坏情况压力测试 (Worst-Case Stress Test)
|
||||||
|
- **情景假设**:假设行业需求下滑30%,或主要竞争对手发起价格战,公司的收入、利润和现金流会受到多大冲击?
|
||||||
|
- **破产风险评估**:在这种极端情况下,公司是否有足够的现金储备和融资能力来度过危机?公司的生存底线在哪里?
|
||||||
|
|
||||||
|
### 3.4 价值底线评估:清算价值分析 (Bottom-Line Valuation: Liquidation Value Analysis)
|
||||||
|
- **核心假设**:在公司被迫停止经营并清算的极端情况下,其资产的真实变现价值是多少?
|
||||||
|
- **资产逐项折价**:请对资产负债表中的主要科目进行折价估算。例如:
|
||||||
|
- *现金及等价物*:按100%计算。
|
||||||
|
- *应收账款*:根据账龄和客户质量,估计一个合理的回收率(如50%-80%)。
|
||||||
|
- *存货*:根据存货类型(原材料、产成品)和市场状况,估计一个变现折扣(如30%-70%)。
|
||||||
|
- *固定资产(厂房、设备)*:估计其二手市场的变现价值,通常远低于账面净值。
|
||||||
|
- *无形资产/商誉*:大部分在清算时价值归零。
|
||||||
|
- **负债计算**:公司的总负债(包括所有表内及表外负债)需要被优先偿还。
|
||||||
|
- **清算价值估算**:计算**(折价后的总资产 - 总负债)/ 总股本**,得出每股清算价值。这是公司价值的绝对底线。
|
||||||
|
|
||||||
|
## 四、 估值陷阱分析 (Valuation Trap Analysis)
|
||||||
|
|
||||||
|
### 4.1 增长预期的证伪
|
||||||
|
- 当前的高估值是否隐含了过于乐观的增长预期?论证这些预期为何可能无法实现。
|
||||||
|
- 市场是否忽略了公司盈利能力的周期性,而将其误判为长期成长性?
|
||||||
|
|
||||||
|
### 4.2 资产质量重估
|
||||||
|
- 公司的资产(尤其是商誉、无形资产)是否存在大幅减值的风险?
|
||||||
|
- 公司的真实盈利能力(扣除非经常性损益后)是否低于报表利润?
|
||||||
59
Prompt/股价催化剂分析.md
Normal file
59
Prompt/股价催化剂分析.md
Normal file
@ -0,0 +1,59 @@
|
|||||||
|
#### # 角色
|
||||||
|
你是一位嗅觉极其敏锐的金融新闻分析师,专注于事件驱动投资策略。你擅长从看似孤立的新闻事件中,解读其深层含义,并精准预判其对公司股价可能造成的催化作用和潜在的拐点。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份股价催化剂与拐点预判报告。报告需要梳理近期相关新闻,并基于这些信息,识别出未来可能导致股价发生重大变化的正面及负面催化剂。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **聚焦近期新闻**:分析应主要基于**最近1-2个月**的公司公告、行业新闻、政策文件及权威媒体报道。
|
||||||
|
2. **明确时间线**:尽可能为潜在的催化剂事件标注一个预期的时间窗口(例如:“预计在Q4财报发布时”、“未来一个月内”)。
|
||||||
|
3. **量化影响**:对于每个催化剂,不仅要定性判断(利好/利空),还要尝试分析其可能的影响级别(重大/中等/轻微)。
|
||||||
|
4. **提供观察信号**:为每个预判的拐点,提供需要密切观察的关键信号或数据验证点。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构。
|
||||||
|
6. **引用来源**:关键信息需用*斜体*注明来源。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 股价催化剂与拐点分析框架
|
||||||
|
|
||||||
|
## 一、 近期关键新闻梳理与解读 (Recent Key News Flow & Interpretation)
|
||||||
|
|
||||||
|
- **新闻事件1:[日期] [新闻标题]**
|
||||||
|
- *来源:[例如:公司官网公告 / 彭博社]*
|
||||||
|
- **事件概述**:[简要概括新闻内容]
|
||||||
|
- **市场初步反应**:[事件发生后,股价和成交量有何变化?]
|
||||||
|
- **深层解读**:[该新闻是孤立事件,还是某个趋势的延续?它暗示了公司基本面的何种变化?]
|
||||||
|
- **新闻事件2:[日期] [新闻标题]**
|
||||||
|
- ... (以此类推)
|
||||||
|
|
||||||
|
## 二、 正面催化剂预判 (Potential Positive Catalysts)
|
||||||
|
|
||||||
|
### 2.1 确定性较高的催化剂 (High-Probability Catalysts)
|
||||||
|
- **催化剂名称**:[例如:新一代产品发布]
|
||||||
|
- **预期时间窗口**:[例如:预计在下个月的行业大会上]
|
||||||
|
- **触发逻辑**:[为什么这件事会成为股价的正面驱动力?它会如何改善市场预期?]
|
||||||
|
- **需观察的信号**:[需要看到什么具体信息(如产品性能参数、预订单数量)才能确认催化剂的有效性?]
|
||||||
|
|
||||||
|
### 2.2 潜在的“黑天鹅”式利好 (Potential "Black Swan" Positives)
|
||||||
|
- **催化剂名称**:[例如:意外获得海外市场准入 / 竞争对手出现重大失误]
|
||||||
|
- **触发逻辑**:[描述这种小概率但影响巨大的利好事件及其可能性]
|
||||||
|
- **需观察的信号**:[哪些先行指标或行业动态可能预示着这种事件的发生?]
|
||||||
|
|
||||||
|
## 三、 负面催化剂预判 (Potential Negative Catalysts)
|
||||||
|
|
||||||
|
### 3.1 确定性较高的风险 (High-Probability Risks)
|
||||||
|
- **催化剂名称**:[例如:关键专利到期 / 主要客户合同续约谈判]
|
||||||
|
- **预期时间窗口**:[例如:本季度末]
|
||||||
|
- **触发逻辑**:[为什么这件事可能对股价造成负面冲击?]
|
||||||
|
- **需观察的信号**:[需要关注哪些数据或公告来判断风险是否会兑现?]
|
||||||
|
|
||||||
|
### 3.2 潜在的“黑天鹅”式风险 (Potential "Black Swan" Risks)
|
||||||
|
- **催化剂名称**:[例如:突发性的行业监管收紧 / 供应链“断链”风险]
|
||||||
|
- **触发逻辑**:[描述这种小概率但影响巨大的风险事件]
|
||||||
|
- **需观察的信号**:[哪些蛛丝马迹可能预示着风险的临近?]
|
||||||
|
|
||||||
|
## 四、 综合预判:下一个股价拐点 (Synthesis: The Next Inflection Point)
|
||||||
|
|
||||||
|
- **核心博弈点**:综合以上分析,当前市场最关注、最可能率先发生的多空催化剂是什么?
|
||||||
|
- **拐点预测**:基于当前信息,下一个可能改变股价趋势的关键时间点或事件最有可能是什么?
|
||||||
|
- **关键验证指标**:在那个拐点到来之前,我们应该把注意力集中在哪个/哪些最关键的数据或信息上?
|
||||||
33
README.md
33
README.md
@ -68,8 +68,37 @@ python main.py <MARKET> <SYMBOL>
|
|||||||
```bash
|
```bash
|
||||||
python main.py US AAPL
|
python main.py US AAPL
|
||||||
```
|
```
|
||||||
- **无参数运行**:
|
If running just `python main.py` without arguments, it executes built-in default test cases (Kweichow Moutai and Apple Inc.).
|
||||||
如果直接运行 `python main.py`,程序将执行内置的默认测试案例(贵州茅台和苹果公司)。
|
|
||||||
|
## 深度分析自动化 (Automated Deep Analysis)
|
||||||
|
|
||||||
|
项目提供了一个名为 `stock_analysis.py` 的脚本,能够全自动完成从数据获取到AI深度分析报告生成的全流程。
|
||||||
|
|
||||||
|
### 功能特点
|
||||||
|
1. **全自动流程**:一键调用 `main.py` 获取数据 -> 识别公司信息 -> 初始化报告 -> 调用 LLM 进行分章节深度分析。
|
||||||
|
2. **AI 驱动**:利用大语言模型(如 Gemini/GPT-4)根据预设的专业提示词(`prompts.yaml`),对公司简介、基本面、内部人动向、看涨/看跌逻辑进行深度解读。
|
||||||
|
3. **结构化报告**:生成的 Markdown 报告保存在 `reports/` 目录下,包含详细的文字分析和指向可视化财务图表的链接。
|
||||||
|
|
||||||
|
### 配置 LLM
|
||||||
|
在 `.env` 文件中添加 OpenAI 兼容接口的配置(默认适配 Gemini):
|
||||||
|
```env
|
||||||
|
OPENAI_API_KEY=your_api_key
|
||||||
|
OPENAI_BASE_URL=https://generativelanguage.googleapis.com/v1beta/openai/
|
||||||
|
LLM_MODEL=gemini-1.5-flash
|
||||||
|
```
|
||||||
|
|
||||||
|
### 运行自动化脚本
|
||||||
|
```bash
|
||||||
|
# 交互式运行(按提示输入市场和代码)
|
||||||
|
python stock_analysis.py
|
||||||
|
|
||||||
|
# 命令行参数运行
|
||||||
|
python stock_analysis.py CN 600519.SH
|
||||||
|
python stock_analysis.py HK 00700
|
||||||
|
python stock_analysis.py US AAPL
|
||||||
|
```
|
||||||
|
|
||||||
|
脚本运行完成后,您可以在 `reports/` 目录下找到生成的深度分析报告。
|
||||||
|
|
||||||
## 数据来源 (API)
|
## 数据来源 (API)
|
||||||
|
|
||||||
|
|||||||
27
data/CN/002003.SZ/historical_metrics.csv
Normal file
27
data/CN/002003.SZ/historical_metrics.csv
Normal file
@ -0,0 +1,27 @@
|
|||||||
|
date_str,Price,PE,PB,MarketCap,Shareholders
|
||||||
|
20250930,10.18,16.9909,2.7088,11899296668.0,21080.0
|
||||||
|
20241231,14.17,29.6775,3.8827,16563166383.0,18944.0
|
||||||
|
20240930,13.95,29.223,4.0321,16309528849.0,16201.0
|
||||||
|
20231231,10.85,25.95,2.9438,12686585500.0,13356.0
|
||||||
|
20221231,10.12,23.3962,3.5993,10496520227.0,17865.0
|
||||||
|
20211231,12.82,25.8117,3.7433,10228442487.0,17741.0
|
||||||
|
20201231,6.82,18.2055,2.1065,5291299919.0,21205.0
|
||||||
|
20191231,6.12,14.951,1.9267,4639085019.0,23281.0
|
||||||
|
20181231,7.02,14.5965,2.2599,5321303405.000001,20613.0
|
||||||
|
20171231,11.45,22.5955,2.8935,6676410694.0,20123.0
|
||||||
|
20161231,14.33,25.961,3.0162,6427474995.0,23497.0
|
||||||
|
20151231,17.72,30.6164,4.0243,7225600903.0,26983.0
|
||||||
|
20141231,9.85,15.9942,1.9211,3347073409.0,23021.0
|
||||||
|
20131231,10.27,15.7358,1.5755,2659806822.0,20907.0
|
||||||
|
20121231,9.62,12.7005,1.5279,2491464618.0,21752.0
|
||||||
|
20111231,12.35,12.4906,1.9389,3198501874.0,18623.0
|
||||||
|
20101231,26.48,31.8435,4.9754,5492244338.999999,9968.0
|
||||||
|
20091231,21.38,27.5055,4.8019,4302637770.0,10310.0
|
||||||
|
20081231,10.34,17.9827,2.2058,2080882813.0,10387.0
|
||||||
|
20071231,30.38,62.4144,8.5027,4255088239.0,8144.0
|
||||||
|
20061231,17.09,43.2547,3.9749,1534398869.9999998,5461.0
|
||||||
|
20051231,8.72,26.148,2.5843,652111536.0,10608.0
|
||||||
|
20041231,10.94,41.1032,3.546,818130757.0,11728.0
|
||||||
|
20031231,,,,,
|
||||||
|
20021231,,,,,
|
||||||
|
20011231,,,,,
|
||||||
|
101
data/CN/002003.SZ/raw_balance_sheet.csv
Normal file
101
data/CN/002003.SZ/raw_balance_sheet.csv
Normal file
@ -0,0 +1,101 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,total_share,cap_rese,undistr_porfit,surplus_rese,special_rese,money_cap,trad_asset,notes_receiv,accounts_receiv,oth_receiv,prepayment,div_receiv,int_receiv,inventories,amor_exp,nca_within_1y,sett_rsrv,loanto_oth_bank_fi,premium_receiv,reinsur_receiv,reinsur_res_receiv,pur_resale_fa,oth_cur_assets,total_cur_assets,fa_avail_for_sale,htm_invest,lt_eqt_invest,invest_real_estate,time_deposits,oth_assets,lt_rec,fix_assets,cip,const_materials,fixed_assets_disp,produc_bio_assets,oil_and_gas_assets,intan_assets,r_and_d,goodwill,lt_amor_exp,defer_tax_assets,decr_in_disbur,oth_nca,total_nca,cash_reser_cb,depos_in_oth_bfi,prec_metals,deriv_assets,rr_reins_une_prem,rr_reins_outstd_cla,rr_reins_lins_liab,rr_reins_lthins_liab,refund_depos,ph_pledge_loans,refund_cap_depos,indep_acct_assets,client_depos,client_prov,transac_seat_fee,invest_as_receiv,total_assets,lt_borr,st_borr,cb_borr,depos_ib_deposits,loan_oth_bank,trading_fl,notes_payable,acct_payable,adv_receipts,sold_for_repur_fa,comm_payable,payroll_payable,taxes_payable,int_payable,div_payable,oth_payable,acc_exp,deferred_inc,st_bonds_payable,payable_to_reinsurer,rsrv_insur_cont,acting_trading_sec,acting_uw_sec,non_cur_liab_due_1y,oth_cur_liab,total_cur_liab,bond_payable,lt_payable,specific_payables,estimated_liab,defer_tax_liab,defer_inc_non_cur_liab,oth_ncl,total_ncl,depos_oth_bfi,deriv_liab,depos,agency_bus_liab,oth_liab,prem_receiv_adva,depos_received,ph_invest,reser_une_prem,reser_outstd_claims,reser_lins_liab,reser_lthins_liab,indept_acc_liab,pledge_borr,indem_payable,policy_div_payable,total_liab,treasury_share,ordin_risk_reser,forex_differ,invest_loss_unconf,minority_int,total_hldr_eqy_exc_min_int,total_hldr_eqy_inc_min_int,total_liab_hldr_eqy,lt_payroll_payable,oth_comp_income,oth_eqt_tools,oth_eqt_tools_p_shr,lending_funds,acc_receivable,st_fin_payable,payables,hfs_assets,hfs_sales,cost_fin_assets,fair_value_fin_assets,contract_assets,contract_liab,accounts_receiv_bill,accounts_pay,oth_rcv_total,fix_assets_total,cip_total,oth_pay_total,long_pay_total,debt_invest,oth_debt_invest,update_flag
|
||||||
|
002003.SZ,20251029,20251029,20250930,1,1,3,1168889653.0,1717636378.74,1215631268.81,528963362.7,,1329658640.73,,1122602.38,593341594.92,,18275469.69,,,712975677.18,,,,,,,,,83074085.02,2897639201.17,,,128103452.13,,,,,,,,,,,503688501.41,,,23863798.69,31149769.48,,131891142.01,4039447818.32,,,,,,,,,,,,,,,,,6937087019.49,,999977766.61,,,,,,406541781.67,,,,175317175.29,63625044.91,,,,,,,,,,,355844906.84,2488110.71,2111650665.73,,,,,46562976.76,118691127.37,,167948432.98,,,,,,,,,,,,,,,,,2279599098.71,29281500.0,,,,49263240.57,4608224680.21,4657487920.78,6937087019.49,,6385516.96,,,,,,,,,,,,65560682.67,594464197.3,406541781.67,31015309.22,2867410600.3,342563812.63,42295197.03,,,,0
|
||||||
|
002003.SZ,20250823,20250823,20250630,1,1,2,1168889653.0,1713972714.07,1001655869.33,528963362.7,,1364799523.14,,671266.63,601996985.74,23713436.06,17761091.73,,,708274416.18,,,,,,,,,79498010.86,2926141879.11,,,123344755.83,,,,,2853070512.59,346627370.52,,159195.95,,,509039185.94,,,23692424.56,30768650.91,,127876273.63,4028732168.95,,,,120241.5,,,,,,,,,,,,,6954874048.06,,1052605555.52,,,,,,658001582.57,,,,123073423.52,69756750.92,,,39446880.17,,,,,,,,358671383.43,2291146.19,2373942868.27,,,,,43566279.94,92359955.29,,139280876.15,,,,,,,,,,,,,,,,,2513223744.42,29281500.0,,,,48810899.09,4392839404.55,4441650303.64,6954874048.06,,8639305.45,,,,,,,,,,,,70096145.95,602668252.37,658001582.57,23713436.06,2853229708.54,346627370.52,39446880.17,,,,0
|
||||||
|
002003.SZ,20250429,20250429,20250331,1,1,1,1168889653.0,1710214836.17,1083272390.6,528963362.7,,1144499053.87,,514756.06,491222614.47,,23578810.47,,,767118236.8,,,,,,,,,66925634.35,2647701072.81,,,118233896.71,,,,,,,,,,,398380204.94,,,20593706.2,28090537.39,,138066119.92,3696718223.51,,,,52839.0,,,,,,,,,,,,,6344419296.32,,851870464.82,,,,,50000.0,429597414.46,,,,102619231.92,52899318.11,,,,,,,,,,,122955257.71,2842152.04,1685970879.51,,,,,40159970.42,96128783.2,,143320408.17,,,,,,,,,,,,,,,,,1829291287.68,34356960.0,,,,46506003.41,4468622005.23,4515128008.64,6344419296.32,,11638722.76,,,,,,,,,,,,78076154.86,491737370.53,429647414.46,48397166.54,2666275385.11,294912900.25,45060885.59,,,,0
|
||||||
|
002003.SZ,20250329,20250329,20241231,1,1,4,1168889653.0,1710052173.38,982935517.8,528963362.7,,1107891849.03,,1154452.94,512950006.65,,19684258.68,,,703891596.47,,,,,,,,,67162611.16,2609414769.93,,,117125004.24,,,,,2687089078.1,251442644.94,,66377.83,,,403540635.05,,,19643888.13,27732303.29,,136187396.74,3680889158.35,,,,,,,,,,,,,,,,,6290303928.28,,711692292.81,,,,,50000.0,515589865.23,,,,250953432.82,52087437.59,,,,,,,,,,,120714000.57,2311683.1,1754867720.67,,,,,21545588.09,99902332.01,,135739533.28,,68115.0,,,,,,,,,,,,,,,1890607253.95,45809280.0,,,,45338042.7,4354358631.63,4399696674.33,6290303928.28,,9327204.75,,,,,,,,,,,,46181411.24,514104459.59,515639865.23,52556491.61,2687155455.93,251442644.94,55219482.31,,,,0
|
||||||
|
002003.SZ,20241029,20241029,20240930,1,1,3,1169141853.0,1703288391.64,967125935.14,468065900.04,,1480387199.8,,1309362.29,566843693.55,,20571856.42,,,706467179.84,,,,,,,,,54290978.17,3068175415.74,,,113000624.12,,,,,,,,,,,397543100.99,,,18496938.0,21802930.47,,152101755.28,3516196325.52,,,,,,,,,,,,,,,,,6584371741.26,97080833.34,1124420972.32,,,,,,470804034.57,,,,170903817.0,75958634.84,,,,,,,,,,,74123724.42,2720723.71,2048691268.1,,,,,27700661.18,85051269.8,,225703232.86,,,,,,,,,,,,,,,,,2274394500.96,46321440.0,,,,43525298.88,4266451941.42,4309977240.3,6584371741.26,,5151301.6,,,,,,,,,,,,70945295.03,568153055.84,470804034.57,28702429.04,2457590672.59,313728257.68,58814066.21,,,,0
|
||||||
|
002003.SZ,20240814,20240814,20240630,1,1,2,1169141853.0,1696556255.7,993262018.06,468065900.04,,1614486006.41,,189854.08,682098256.54,21989251.54,16722364.43,,,778421018.99,,,,,,,,,62091227.84,3326000295.67,,,106154405.24,,,,,2441761118.5,244586932.1,,1350691.46,,,402242875.28,,,19980691.24,19656973.99,,138508010.49,3442207216.66,,,,,,,,,,,,,,,,,6768207512.33,97080833.31,1239946555.71,,,,,,614848221.7,,,,132724627.72,93989574.91,,,60553727.06,,,,,,,,23840218.52,2327692.68,2229354984.35,,,,,27305901.32,74349293.52,,223331455.79,,,,,,,,,,,,,,,,,2452686440.14,50883400.0,,,,36810845.41,4278710226.78,4315521072.19,6768207512.33,,2567599.98,,,,,,,,,,,,61124366.05,682288110.62,614848221.7,21989251.54,2443111809.96,244586932.1,60553727.06,,,20266472.22,0
|
||||||
|
002003.SZ,20240429,20240429,20240331,1,1,1,1169270553.0,1682491845.79,1181423245.27,468065900.04,,1506635404.51,,139095.2,389996843.77,,23134103.52,,,734402540.76,,,,,,,,,54709313.58,2906096902.81,,,103858154.45,,,,,,,,,,,380093014.17,,,17760300.81,16189171.12,,195594778.2,3359751567.21,,,,,,,,,,,,,,,,,6265848470.02,98089833.32,739801905.74,,,,,,488177210.41,,,,105111856.02,52286228.08,,,,,,,,,,,20752566.34,2513703.83,1563294890.5,,,,,27864896.0,77815189.25,,228534000.27,,,,,,,,,,,,,,,,,1791828890.77,69853300.0,,,,34246412.95,4439773166.3,4474019579.25,6265848470.02,,8374922.2,,,,,,,,,,,,74202702.43,390135938.97,488177210.41,25957058.13,2185537999.58,408657870.42,80448717.65,,,,0
|
||||||
|
002003.SZ,20240418,20240418,20231231,1,1,4,1169270553.0,1675322238.13,1103498572.49,468065900.04,,1415149148.19,,1140889.07,465200913.29,,21316406.48,,,604532920.22,,,,,,,,,53102333.86,2758657996.67,,,99539680.77,,,,,1873188355.39,643824345.23,,28477.62,,,383254785.11,,,19224952.82,16635306.71,,177706478.39,3271021628.91,,,,,,,,,,,,,,,,,6029679625.58,98104805.06,540507763.97,,,,,,469580152.5,,,,205931714.15,48146152.23,,,,,,,,,,,20484474.81,2537138.89,1414739052.18,,,,,24066331.36,77064085.97,,232506936.29,,,,,,,,,,,,,,,,,1647245988.47,77520300.0,,,,33292688.48,4349140948.63,4382433637.11,6029679625.58,,10503984.97,,,,,,,,,,,,40403059.59,466341802.36,469580152.5,25079808.34,1873216833.01,643824345.23,87148596.04,,,,1
|
||||||
|
002003.SZ,20240418,20240418,20231231,1,1,4,1169270553.0,1675322238.13,1103498572.49,468065900.04,,1415149148.19,,1140889.07,465200913.29,,21316406.48,,,604532920.22,,,,,,,,,53102333.86,2758657996.67,,,99539680.77,,,,,1873188355.39,643824345.23,,28477.62,,,383254785.11,,,19224952.82,16635306.71,,177706478.39,3271021628.91,,,,,,,,,,,,,,,,,6029679625.58,98104805.06,540507763.97,,,,,,469580152.5,,,,205931714.15,48146152.23,,,,,,,,,,,20484474.81,2537138.89,1414739052.18,,,,,24066331.36,77064085.97,,232506936.29,,,,,,,,,,,,,,,,,1647245988.47,77520300.0,,,,33292688.48,4349140948.63,4382433637.11,6029679625.58,,10503984.97,,,,,,,,,,,,40403059.59,466341802.36,469580152.5,25079808.34,1873216833.01,643824345.23,87148596.04,,,,0
|
||||||
|
002003.SZ,20231027,20231027,20230930,1,1,3,1037182156.0,1662491905.64,1133413341.16,412366603.92,,1907330556.27,,253075.25,509544098.47,,22337580.13,,,625965503.83,,,,,,,,,41433249.64,3248866803.34,,,96058257.32,,,,,,,,,,,376762881.5,,,19652266.48,64325487.29,,184733071.15,3102310596.22,,,,,,,,,,,,,,,,,6351177399.56,197196972.22,924753208.36,,,,,,434976764.49,,,,82599004.5,63541419.59,,,,,,,,,,,10607239.87,2093769.09,1666148612.02,,,,,67802814.74,63262159.36,,341221092.61,,,,,,,,,,,,,,,,,2007369704.63,77520300.0,,,,34171601.65,4309636093.28,4343807694.93,6351177399.56,,9613989.56,,,,,,,,,,,,61540054.46,509797173.72,434976764.49,21572995.83,1879940225.04,452251032.96,86037151.66,,,,1
|
||||||
|
002003.SZ,20231027,20231027,20230930,1,1,3,1169270553.0,1662491905.64,1133413341.16,412366603.92,,1907330556.27,,253075.25,509544098.47,,22337580.13,,,625965503.83,,,,,,,,,41433249.64,3248866803.34,,,96058257.32,,,,,,,,,,,376762881.5,,,19652266.48,64325487.29,,184733071.15,3102310596.22,,,,,,,,,,,,,,,,,6351177399.56,197196972.22,924753208.36,,,,,,434976764.49,,,,82599004.5,63541419.59,,,,,,,,,,,10607239.87,2093769.09,1666148612.02,,,,,67802814.74,63262159.36,,341221092.61,,,,,,,,,,,,,,,,,2007369704.63,77520300.0,,,,34171601.65,4309636093.28,4343807694.93,6351177399.56,,9613989.56,,,,,,,,,,,,61540054.46,509797173.72,434976764.49,21572995.83,1879940225.04,452251032.96,86037151.66,,,,0
|
||||||
|
002003.SZ,20230815,20230815,20230630,1,1,2,1037205556.0,601071835.8,902964687.14,412366603.92,,641861332.02,,,510777084.01,21012616.42,18090529.43,,,603354088.71,,,,,,,,,48572489.29,1943724376.2,,,90304792.95,,,,,1773662521.36,551894560.46,,,,,371118116.55,,,21166560.01,61928307.58,,122824576.08,3027012224.32,,,,,,,,,,,,,,,,,4970736600.52,197196972.22,939737430.55,,,,,,449920142.38,,,,77697675.35,70142355.63,,,85574350.01,,,,,,,,14916473.8,2242443.79,1696201019.98,,,,,69471753.55,66596989.9,,347999487.32,,,,,,,,,,,,,,,,,2044200507.3,77549010.0,,,,36146164.55,2890389928.67,2926536093.22,4970736600.52,,14330255.81,,,,,,,,,,,,55970148.47,510777084.01,449920142.38,21012616.42,1773662521.36,551894560.46,85574350.01,,,,1
|
||||||
|
002003.SZ,20230815,20230815,20230630,1,1,2,1037205556.0,601071835.8,902964687.14,412366603.92,,641861332.02,,,510777084.01,21012616.42,18090529.43,,,603354088.71,,,,,,,,,48572489.29,1943724376.2,,,90304792.95,,,,,1773662521.36,551894560.46,,,,,371118116.55,,,21166560.01,61928307.58,,122824576.08,3027012224.32,,,,,,,,,,,,,,,,,4970736600.52,197196972.22,939737430.55,,,,,,449920142.38,,,,77697675.35,70142355.63,,,85574350.01,,,,,,,,14916473.8,2242443.79,1696201019.98,,,,,69471753.55,66596989.9,,347999487.32,,,,,,,,,,,,,,,,,2044200507.3,77549010.0,,,,36146164.55,2890389928.67,2926536093.22,4970736600.52,,14330255.81,,,,,,,,,,,,55970148.47,510777084.01,449920142.38,21012616.42,1773662521.36,551894560.46,85574350.01,,,,0
|
||||||
|
002003.SZ,20230429,20230429,20230331,1,1,1,1037205556.0,591832878.72,1017924899.35,412382145.31,,581149215.24,,,379651611.39,,22311064.4,,,645070291.07,,,,,,,,,69079826.1,1796288252.72,,,86601634.67,,,,,,,,,,,372327016.08,,,19138406.04,62704614.48,,104502064.92,2924374522.18,,,,,,,,,,,,,,,,,4720662774.9,199218869.44,649372453.78,,,,,,407406568.01,,,,77281792.65,46385422.03,,,,,,,,,,,15321708.03,2815534.36,1373796190.6,,,,,67976508.58,61957137.82,,346137472.11,,,,,,,,,,,,,,,,,1719933662.71,99942900.0,,,,36247466.22,2964481645.97,3000729112.19,4720662774.9,,5079066.59,,,,,,,,,,,,67228897.05,379651611.39,407406568.01,25706281.97,1658480338.91,581033605.74,107983814.69,,,,0
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,1037205556.0,582431733.43,964276208.1,412382145.31,,821345755.62,,,381123475.89,,18299925.68,,,563374782.0,,,,,,,,,65261858.64,1918644525.26,,,82322936.11,,,,,1675674749.33,,,3666437.64,,,375390734.41,,,19774413.06,51876153.86,,105914850.96,2854522627.88,,,,,,,,,,,,,,,,,4773167153.14,199351925.0,649708139.99,,,,,,359309443.49,,,,173812679.63,39032733.37,,,,,,,,,,,26500133.56,377342.09,1495998838.58,,,,,61942139.62,64197712.4,,345040484.69,,,,,,,,,,,,,,,,,1841039323.27,108610900.0,,,,36913601.96,2895214227.91,2932127829.87,4773167153.14,,7529485.07,,,,,,,,,,,,49830999.95,381123475.89,359309443.49,24064481.82,1679341186.97,494778583.55,197427366.5,,,,0
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,1037205556.0,582431733.43,964276208.1,412382145.31,,821345755.62,,,381123475.89,,18299925.68,,,563374782.0,,,,,,,,,65261858.64,1918644525.26,,,82322936.11,,,,,1675674749.33,,,3666437.64,,,375390734.41,,,19774413.06,51876153.86,,105914850.96,2854522627.88,,,,,,,,,,,,,,,,,4773167153.14,199351925.0,649708139.99,,,,,,359309443.49,,,,173812679.63,39032733.37,,,,,,,,,,,26500133.56,377342.09,1495998838.58,,,,,61942139.62,64197712.4,,345040484.69,,,,,,,,,,,,,,,,,1841039323.27,108610900.0,,,,36913601.96,2895214227.91,2932127829.87,4773167153.14,,7529485.07,,,,,,,,,,,,49830999.95,381123475.89,359309443.49,24064481.82,1679341186.97,494778583.55,197427366.5,,,,1
|
||||||
|
002003.SZ,20221028,20221028,20220930,1,1,3,1037205556.0,572038909.5,1038500182.76,369556459.38,,868696782.57,,,426555660.97,,22241613.88,,,555104940.97,,,,,,,,,32776489.42,2026920525.73,,,76103241.63,,,,,1557348727.21,395775760.37,,,,,303077189.45,,,27869773.84,55760205.51,,226095678.48,2694460428.78,,,,,,,,,,,,,,,,,4721380954.51,100102777.78,846279234.43,,,,,,343875277.72,,,,74303777.41,64577400.9,,,,,,,,,,,27535376.25,2036788.54,1523863385.45,,,,,56847000.05,60941857.72,,243771676.47,,,,,,,,,,,,,,,,,1767635061.92,108610900.0,,,,37493862.75,2916252029.84,2953745892.59,4721380954.51,,7561822.2,,,,,,,,,,,,46696135.46,426555660.97,343875277.72,33156291.05,1557348727.21,395775760.37,118559394.74,,,,0
|
||||||
|
002003.SZ,20220827,20220827,20220630,1,1,2,1037205556.0,550421973.38,830078647.21,369556459.38,,717164488.45,,475000.0,504307440.41,28872855.86,45785656.5,,,601094284.29,,,,,,,,,30060725.88,2020970950.5,,,72778306.12,,,,,1398493445.68,448609286.41,,,,,303912781.47,,,19627340.25,46975194.42,,185916611.4,2534333313.45,,,,,,,,,,,,,,,,,4555304263.95,100082222.22,846015678.89,,,,,10000000.0,389518238.94,,,,76014221.73,79929229.59,,,115250387.47,,,,,,,,31987224.94,1915269.83,1598212545.34,,,,,52564248.76,56465175.37,,237571415.1,,,,,,,,,,,,,,,,,1835783960.44,108610900.0,,,,39669750.45,2679850553.06,2719520303.51,4555304263.95,,1198817.09,,,,,,,,,,,,47582293.95,504782440.41,399518238.94,28872855.86,1398493445.68,448609286.41,115250387.47,,,,0
|
||||||
|
002003.SZ,20220429,20220429,20220331,1,1,1,797850428.0,774054787.72,982356971.41,369556459.38,,520487158.2,,,390662449.75,,50104120.72,,,675485691.21,,,,,,,,,53693241.05,1762775379.07,,,68960669.68,,,,,1248255266.63,505868446.59,,,,,305765368.72,,,16750390.47,50970626.25,,87748120.2,2348485397.0,,,,,,,,,,,,,,,,,4111260776.07,,428676888.92,,,,,7000000.0,371781114.9,,,,73973355.44,39486747.2,,,,,,,,,,,42180963.94,2055145.89,1166235393.35,,,,,46156780.38,51659936.43,,128820098.09,,,,,,,,,,,,,,,,,1295055491.44,143146500.0,,,,40610646.76,2775594637.87,2816205284.63,4111260776.07,,-5077508.64,,,,,,,,,,,,53380124.87,390662449.75,378781114.9,26189487.19,1248255266.63,505868446.59,147701052.19,,,,0
|
||||||
|
002003.SZ,20220416,20220416,20211231,1,1,4,797850428.0,755438640.44,917141820.39,369556459.38,,633782594.61,,190000.0,427204886.25,,44569145.85,,,549849392.14,,,,,,,,,29691668.12,1763720574.72,,,60374751.83,,,,,1228946491.43,462597486.71,,,,,308544444.44,,,17566991.71,44088365.72,,88025897.7,2275315395.48,,,,,,,,,,,,,,,,,4039035970.2,4775908.53,328403833.37,,,,,13000000.0,350591833.39,,,,158644363.02,85778587.62,,,,,,,,,,,37138557.37,1773090.37,1167948218.93,,,,,45001345.96,55215352.39,,138486128.1,,,,,,,,,,,,,,,,,1306434347.03,143146500.0,,,,39862964.26,2692738658.91,2732601623.17,4039035970.2,,-4102189.3,,,,,,,,,,,,40664816.8,427394886.25,363591833.39,25212366.68,1228946491.43,462597486.71,151953136.99,,,,0
|
||||||
|
002003.SZ,20211029,20211029,20210930,1,1,3,775850428.0,661337436.27,913542330.74,323779048.78,,671978986.65,,33347268.84,468824155.06,,27265606.04,,,537772135.8,,,,,,,,,45836181.82,1898948928.15,,,55068488.38,,,,,1185848279.98,432325988.03,,,,,308875249.83,,,19443034.68,30375956.2,,,2036256997.1,,,,,,,,,,,,,,,,,3935205925.25,4858082.59,506284361.13,,,,,,408217267.62,,,,70895876.31,63537699.36,,,,,,,,,,,9716165.31,2659268.46,1171354572.05,,,,,41005810.09,41830260.75,,87694153.43,,,,,,,,,,,,,,,,,1259048725.48,45466500.0,,,,41406070.48,2634751129.29,2676157199.77,3935205925.25,,5708385.5,,,,,,,,,,,,54011392.9,502171423.9,408217267.62,25674556.03,1185848279.98,432325988.03,56032540.96,,,,0
|
||||||
|
002003.SZ,20211029,20211029,20210930,1,1,3,775850428.0,661337436.27,913542330.74,323779048.78,,671978986.65,,33347268.84,468824155.06,,27265606.04,,,537772135.8,,,,,,,,,45836181.82,1898948928.15,,,55068488.38,,,,,1185848279.98,432325988.03,,,,,308875249.83,,,19443034.68,30375956.2,,,2036256997.1,,,,,,,,,,,,,,,,,3935205925.25,4858082.59,506284361.13,,,,,,408217267.62,,,,70895876.31,63537699.36,,,,,,,,,,,9716165.31,2659268.46,1171354572.05,,,,,41005810.09,41830260.75,,87694153.43,,,,,,,,,,,,,,,,,1259048725.48,45466500.0,,,,41406070.48,2634751129.29,2676157199.77,3935205925.25,,5708385.5,,,,,,,,,,,,54011392.9,502171423.9,408217267.62,25674556.03,1185848279.98,432325988.03,56032540.96,,,,1
|
||||||
|
002003.SZ,20210826,20210826,20210630,1,1,2,775850428.0,651101697.92,750930573.28,323779048.78,,562329970.7,,31736261.26,486955990.2,27287285.24,23856971.58,,,537772003.58,,,,,,,,,44279633.58,1844509931.92,,,52094476.52,,,,,1180432819.97,354108914.88,0.0,0.0,,,311055975.56,,,19954172.14,27850183.44,,,1949816542.51,,,,,,,,,,,,,,,,,3794326474.43,9678261.87,525063472.23,,,,,,396076674.14,,,,63913086.46,67054587.8,0.0,2793000.0,57943046.0,,,,,,,,9678261.8,2468847.12,1169416337.1,,,,,40861977.35,43128486.14,,93668725.36,,,,,,,,,,,,,,,,,1263085062.46,45466500.0,,,,70386573.18,2460854838.79,2531241411.97,3794326474.43,,4659590.81,,,,,,,,,,,,44425361.55,518692251.46,396076674.14,27287285.24,1180432819.97,354108914.88,60736046.0,,,,0
|
||||||
|
002003.SZ,20210428,20210428,20210331,1,1,1,775850428.0,645940646.08,869554638.2,323779048.78,,572348864.47,,43176310.35,323105219.48,,26482995.5,,,476707478.64,,,,,,,,,53453630.73,1612488812.2,,,40740377.36,,,,,1196280441.84,307468257.29,,,,,313668664.09,,,20756501.18,23203731.09,,,1906437972.85,,,,,,,,,,,,,,,,,3518926785.05,9844857.23,264364116.98,,,,,,303902757.76,,,,63616636.96,32985549.7,,,,,,,,,,,9844857.17,1922557.77,790517755.22,,,,,37714171.77,43484167.77,,91043196.77,,,,,,,,,,,,,,,,,881560951.99,52598500.0,,,,70594395.73,2566771437.33,2637365833.06,3518926785.05,,4245176.27,,,,,,,,,,,,46860293.69,366281529.83,303902757.76,23608021.66,1196280441.84,307468257.29,67020985.19,,,,0
|
||||||
|
002003.SZ,20210428,20210428,20210331,1,1,1,775850428.0,645940646.08,869554638.2,323779048.78,,572348864.47,,43176310.35,323105219.48,,26482995.5,,,476707478.64,,,,,,,,,53453630.73,1612488812.2,,,40740377.36,,,,,1196280441.84,307468257.29,,,,,313668664.09,,,20756501.18,23203731.09,,,1906437972.85,,,,,,,,,,,,,,,,,3518926785.05,9844857.23,264364116.98,,,,,,303902757.76,,,,63616636.96,32985549.7,,,,,,,,,,,9844857.17,1922557.77,790517755.22,,,,,37714171.77,43484167.77,,91043196.77,,,,,,,,,,,,,,,,,881560951.99,52598500.0,,,,70594395.73,2566771437.33,2637365833.06,3518926785.05,,4245176.27,,,,,,,,,,,,46860293.69,366281529.83,303902757.76,23608021.66,1196280441.84,307468257.29,67020985.19,,,,1
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,775850428.0,640251547.13,824618213.37,323779048.78,,672852536.47,,35332836.14,289472847.55,,21871425.24,,,339542503.22,,,,,,,,,44756413.04,1529522427.83,,,36673288.88,,,,,1199940962.17,275039047.84,,,,,316547268.86,,,22861557.54,17859578.25,,,1873241703.54,,,,,,,,,,,,,,,,,3402764131.37,14663013.86,214179685.25,,,,,,236682872.36,,,,106649399.71,49765311.59,,,63569550.07,,,,,,,,9775342.62,1212745.31,717588494.43,,,,,36439818.71,43419859.93,,94522692.5,,,,,,,,,,,,,,,,,812111186.93,52598500.0,,,,72904502.82,2517748441.62,2590652944.44,3402764131.37,,5847704.34,,,,,,,,,,,,35753587.52,324805683.69,236682872.36,17630020.3,1199940962.17,275039047.84,63569550.07,,,,1
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,775850428.0,640251547.13,824618213.37,323779048.78,,672852536.47,,35332836.14,289472847.55,,21871425.24,,,339542503.22,,,,,,,,,44756413.04,1529522427.83,,,36673288.88,,,,,1199940962.17,275039047.84,,,,,316547268.86,,,22861557.54,17859578.25,,,1873241703.54,,,,,,,,,,,,,,,,,3402764131.37,14663013.86,214179685.25,,,,,,236682872.36,,,,106649399.71,49765311.59,,,63569550.07,,,,,,,,9775342.62,1212745.31,717588494.43,,,,,36439818.71,43419859.93,,94522692.5,,,,,,,,,,,,,,,,,812111186.93,52598500.0,,,,72904502.82,2517748441.62,2590652944.44,3402764131.37,,5847704.34,,,,,,,,,,,,35753587.52,324805683.69,236682872.36,17630020.3,1199940962.17,275039047.84,63569550.07,,,,0
|
||||||
|
002003.SZ,20201027,20201027,20200930,1,1,3,758020428.0,600253903.15,802249961.71,295418155.86,,627570581.96,,14971484.73,341693291.82,,34060565.1,,,361383638.91,,,,,,,,,19834145.0,1503069926.51,,,38629195.23,,,,,1160752901.61,287621170.85,,,,,319651754.07,,,23169265.52,20042755.13,,,1853827042.41,,,,,,,,,,,,,,,,,3356896968.92,15303926.6,296459224.95,,,,,,256569634.05,,,,61892719.16,53886205.59,,,,,,,,,,,10202617.79,,734517079.27,,,,,37431437.32,37805704.31,,90541068.23,,,,,,,,,,,,,,,,,825058147.5,,,,,72530927.6,2459307893.82,2531838821.42,3356896968.92,,3365445.1,,,,,,,,,,,,42849350.59,356664776.55,256569634.05,23571682.65,1160752901.61,287621170.85,12657327.14,,,,0
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,758020428.0,599035160.29,703935439.72,295418155.86,,669059466.22,,11555000.0,383566985.67,29808347.71,33893745.48,,,411422629.1,,,,,,,,,25990969.98,1617481642.37,,,31536467.5,,,,,1166773406.88,290948905.09,0.0,0.0,,,229130312.29,,,23071662.18,19433582.11,,18161914.68,1783016250.73,,,,,,,,,,,,,,,,,3400497893.1,21212443.97,411520197.15,,,,,,304670238.87,,,,51823437.08,57334128.57,,,6037042.42,,,,,,,,10606222.02,,881204063.74,,,,,31215231.67,28127041.03,,80554716.67,,,,,,,,,,,,,,,,,961758780.41,,,,,72694713.09,2366044399.6,2438739112.69,3400497893.1,,9635215.73,,,,,,,,,,,,39212797.63,395121985.67,304670238.87,29808347.71,1166773406.88,290948905.09,6037042.42,,,,0
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,758020428.0,599035160.29,703935439.72,295418155.86,,669059466.22,,11555000.0,383566985.67,29808347.71,33893745.48,,,411422629.1,,,,,,,,,25990969.98,1617481642.37,,,31536467.5,,,,,1166773406.88,290948905.09,0.0,0.0,,,229130312.29,,,23071662.18,19433582.11,,18161914.68,1783016250.73,,,,,,,,,,,,,,,,,3400497893.1,21212443.97,411520197.15,,,,,,304670238.87,,,,51823437.08,57334128.57,,,6037042.42,,,,,,,,10606222.02,,881204063.74,,,,,31215231.67,28127041.03,,80554716.67,,,,,,,,,,,,,,,,,961758780.41,,,,,72694713.09,2366044399.6,2438739112.69,3400497893.1,,9635215.73,,,,,,,,,,,,39212797.63,395121985.67,304670238.87,29808347.71,1166773406.88,290948905.09,6037042.42,,,,1
|
||||||
|
002003.SZ,20200429,20200429,20200331,1,1,1,758020428.0,599035160.29,782828784.57,295418155.86,,390133735.63,,18903530.49,446363538.33,,29544753.0,,,469436730.31,,,,,,,,,105737580.11,1583123774.43,,,30730809.7,,,,,1249110629.06,295134780.3,,,,,229085158.89,13048390.26,114383581.86,22077253.72,20355755.21,,18260352.93,1996146711.93,,,,,,,,,,,,,,,,,3579270486.36,21229223.37,429584584.85,,,,,10581282.92,337143435.93,53579028.18,,,58484062.78,31260112.74,,,,,,,,,,,10614611.71,,942081035.34,,,,,26609946.47,28699134.25,,76538304.09,,,,,,,,,,,,,,,,,1018619339.43,,,,,117388904.65,2443262242.28,2560651146.93,3579270486.36,,7959713.56,,,,,,,,,,,,,465267068.82,347724718.85,41142844.42,1249110629.06,295134780.3,10833916.23,,,,1
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,758020428.0,599035160.29,759915791.88,295418155.86,,358629818.3,,26939867.83,458227988.96,,30136672.94,,,389287606.88,,,,,,,,,81780730.64,1515151438.59,,,30615330.71,,,,,1264356869.54,270214103.99,,,,,222511555.41,10673987.26,114383581.86,23364835.72,19508478.31,,,1959588742.8,,,,,,,,,,,,,,,,,3474740181.39,26128655.22,353265202.77,,,,,8833756.4,313506448.38,34088867.47,,,105932875.37,25468947.2,,5292000.0,5289650.27,,,,,,,,5225731.06,,856903478.92,,,,,25672677.33,29596491.23,,81397823.78,,,,,,,,,,,,,,,,,938301302.7,,,,,117278423.18,2419160455.51,2536438878.69,3474740181.39,,6770919.48,,,,,,,,,,,,,485167856.79,322340204.78,51548979.3,1264356869.54,270214103.99,10581650.27,,,,0
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,758020428.0,599035160.29,759915791.88,295418155.86,,358629818.3,,26939867.83,458227988.96,,30136672.94,,,389287606.88,,,,,,,,,81780730.64,1515151438.59,,,30615330.71,,,,,1264356869.54,270214103.99,,,,,222511555.41,10673987.26,114383581.86,23364835.72,19508478.31,,,1959588742.8,,,,,,,,,,,,,,,,,3474740181.39,26128655.22,353265202.77,,,,,8833756.4,313506448.38,34088867.47,,,105932875.37,25468947.2,,5292000.0,5289650.27,,,,,,,,5225731.06,,856903478.92,,,,,25672677.33,29596491.23,,81397823.78,,,,,,,,,,,,,,,,,938301302.7,,,,,117278423.18,2419160455.51,2536438878.69,3474740181.39,,6770919.48,,,,,,,,,,,,,485167856.79,322340204.78,51548979.3,1264356869.54,270214103.99,10581650.27,,,,1
|
||||||
|
002003.SZ,20191024,20191024,20190930,1,1,3,758020428.0,599035160.29,794192764.63,250575290.68,,495527650.99,,98077543.51,584908279.2,,31583077.0,,,391338974.85,,,,,,,,,23916812.62,1665044848.28,,,28263199.81,,,,,1172149645.18,203371790.12,,,,,180673547.82,11052733.6,114383581.86,21121326.0,16424851.24,,30652038.47,1781692714.1,,,,,,,,,,,,,,,,,3446737562.38,31789002.43,400000000.0,,,,,2282700.0,306352673.26,51608565.51,,,49705656.99,38646981.38,813815.36,,,,,,,,,,,,860550147.82,,,,,21476479.25,30881955.93,,84147437.61,,,,,,,,,,,,,,,,,944697585.43,,,,,94259506.62,2407780470.33,2502039976.95,3446737562.38,,5956826.73,,,,,,,,,,,,,682985822.71,308635373.26,39692510.11,1172149645.18,203371790.12,11953570.68,,,,1
|
||||||
|
002003.SZ,20190817,20190817,20190630,1,1,2,758020428.0,600981441.34,680101091.86,250575290.68,,349812411.93,,83289634.72,723643760.05,34722013.46,25229243.84,,,399432885.87,,,,,,,,,28898544.39,1645028494.26,,,23543945.31,,,,,1167239939.14,174280908.67,,,,,181763712.2,10049106.6,114383581.86,19904191.4,21345324.48,,24819212.47,1740929922.13,,,,,,,,,,,,,,,,,3385958416.39,30898196.64,400000000.0,,,,,1896983.17,368920050.96,47191324.57,,,37542910.75,55588834.77,714857.82,,36961579.66,,,,,,,,,,948816541.7,,,,,17988392.73,24142508.74,,73029098.11,,,,,,,,,,,,,,,,,1021845639.81,20987977.5,,,,93610329.68,2270502446.9,2364112776.58,3385958416.39,,1812172.52,,,,,,,,,,,,,806933394.77,370817034.13,34722013.46,1167239939.14,174280908.67,37676437.48,,,,0
|
||||||
|
002003.SZ,20190427,20190427,20190331,1,1,1,758020428.0,599614974.01,798742097.94,250575290.68,,353689970.19,,89460677.15,618523316.73,,24190627.99,,,355038027.01,,,,,,,,,57856781.14,1536503861.01,3600000.0,,24846610.02,,,,,1173218463.75,167299655.03,,,,,182912884.36,8230907.99,114383581.86,21983663.9,15195026.91,,13806499.53,1725477293.35,,,,,,,,,,,,,,,,,3261981154.36,30080344.11,210000000.0,,,,,,,47876903.2,,,56014128.25,42520294.54,638274.34,,,,,,,,,,,,719041651.45,,,,,16265401.63,18059133.55,,64404879.29,,,,,,,,,,,,,,,,,783446530.74,23658600.0,,,,94863904.87,2383670718.75,2478534623.62,3261981154.36,,376528.12,,,,,,,,,,,,,707983993.88,318430783.71,37744460.8,1173218463.75,167299655.03,44199541.75,,,,0
|
||||||
|
002003.SZ,20190427,20190427,20190331,1,1,1,758020428.0,599614974.01,798742097.94,250575290.68,,353689970.19,,89460677.15,618523316.73,,24190627.99,,,355038027.01,,,,,,,,,57856781.14,1536503861.01,3600000.0,,24846610.02,,,,,1173218463.75,167299655.03,,,,,182912884.36,8230907.99,114383581.86,21983663.9,15195026.91,,13806499.53,1725477293.35,,,,,,,,,,,,,,,,,3261981154.36,30080344.11,210000000.0,,,,,,,47876903.2,,,56014128.25,42520294.54,638274.34,,,,,,,,,,,,719041651.45,,,,,16265401.63,18059133.55,,64404879.29,,,,,,,,,,,,,,,,,783446530.74,23658600.0,,,,94863904.87,2383670718.75,2478534623.62,3261981154.36,,376528.12,,,,,,,,,,,,,707983993.88,318430783.71,37744460.8,1173218463.75,167299655.03,44199541.75,,,,1
|
||||||
|
002003.SZ,20190417,20190417,20181231,1,1,4,758020428.0,598765197.8,779423177.4,250575290.68,,360177943.16,,141944571.99,509364469.29,,23070324.47,,,298728794.88,,,,,,,,,79124360.99,1445066092.13,3600000.0,,24373006.91,,,,,1187486292.59,170019325.24,,,,,184628386.22,7064340.95,114383581.86,21198000.86,14946442.04,,,1727699376.67,,,,,,,,,,,,,,,,,3172765468.8,30846510.13,150000000.0,,,,,1508400.0,290687032.5,34089196.07,,,102615635.29,26302307.0,202697.91,,41624793.26,,,,,,,,,,647030062.03,,,,,13648835.15,18595826.32,,63091171.6,,,,,,,,,,,,,,,,,710121233.63,23658600.0,,,,96120124.78,2366524110.39,2462644235.17,3172765468.8,,3398616.51,,,,,,,,,,,,,651309041.28,292195432.5,32655627.35,1187486292.59,170019325.24,41827491.17,,,,1
|
||||||
|
002003.SZ,20190417,20190417,20181231,1,1,4,758020428.0,598765197.8,779423177.4,250575290.68,,360177943.16,,141944571.99,509364469.29,,23070324.47,,,298728794.88,,,,,,,,,79124360.99,1445066092.13,3600000.0,,24373006.91,,,,,1187486292.59,170019325.24,,,,,184628386.22,7064340.95,114383581.86,21198000.86,14946442.04,,,1727699376.67,,,,,,,,,,,,,,,,,3172765468.8,30846510.13,150000000.0,,,,,1508400.0,290687032.5,34089196.07,,,102615635.29,26302307.0,202697.91,,41624793.26,,,,,,,,,,647030062.03,,,,,13648835.15,18595826.32,,63091171.6,,,,,,,,,,,,,,,,,710121233.63,23658600.0,,,,96120124.78,2366524110.39,2462644235.17,3172765468.8,,3398616.51,,,,,,,,,,,,,651309041.28,292195432.5,32655627.35,1187486292.59,170019325.24,41827491.17,,,,0
|
||||||
|
002003.SZ,20181026,20181026,20180930,1,1,3,758020428.0,598369500.71,792164781.4,229978000.19,,483159811.22,,119079949.47,546012499.31,,29568990.45,,,342792510.38,,,,,,,,,56434315.48,1614709878.85,,,23809479.01,,,,,1087232725.9,144642385.86,,,,,186083361.69,12923609.57,137917081.17,18705854.74,12751265.64,,24731670.66,1648797434.24,,,,,,,,,,,,,,,,,3263507313.09,25610412.33,380000000.0,,,,,,,33389740.11,,,45632775.69,35509732.39,,,,,,,,,,,,,779057250.09,,,,,8481983.14,17403578.35,,51495973.82,,,,,,,,,,,,,,,,,830553223.91,23658600.0,,,,78310149.18,2354643940.0,2432954089.18,3263507313.09,,-230170.3,,,,,,,,,,,,,665092448.78,241256047.6,37661802.54,1087232725.9,144642385.86,43268954.3,,,,0
|
||||||
|
002003.SZ,20181026,20181026,20180930,1,1,3,758020428.0,598369500.71,792164781.4,229978000.19,,483159811.22,,119079949.47,546012499.31,,29568990.45,,,342792510.38,,,,,,,,,56434315.48,1614709878.85,,,23809479.01,,,,,1087232725.9,144642385.86,,,,,186083361.69,12923609.57,137917081.17,18705854.74,12751265.64,,24731670.66,1648797434.24,,,,,,,,,,,,,,,,,3263507313.09,25610412.33,380000000.0,,,,,,,33389740.11,,,45632775.69,35509732.39,,,,,,,,,,,,,779057250.09,,,,,8481983.14,17403578.35,,51495973.82,,,,,,,,,,,,,,,,,830553223.91,23658600.0,,,,78310149.18,2354643940.0,2432954089.18,3263507313.09,,-230170.3,,,,,,,,,,,,,665092448.78,241256047.6,37661802.54,1087232725.9,144642385.86,43268954.3,,,,1
|
||||||
|
002003.SZ,20180818,20180818,20180630,1,1,2,758020428.0,599315377.02,670475921.72,229978000.19,,301960740.31,,85624051.62,620627514.23,41875179.75,29790246.01,,,391774731.96,,,,,,,,,53617795.71,1525270259.59,,,23466149.41,,,,,1072581287.76,121147571.35,,,,,187560804.69,11942692.4,137917081.17,18441622.01,19625088.97,,27283969.82,1619966267.58,,,,,,,,,,,,,,,,,3145236527.17,8154463.2,330000000.0,,,,,1739716.91,329392577.01,37460197.43,,,41512776.51,48333387.54,530178.01,,52849902.02,,,,,,,,,,841818735.43,,,,,,9707021.09,,17861484.29,,,,,,,,,,,,,,,,,859680219.72,47317200.0,,,,78585597.72,2206970709.73,2285556307.45,3145236527.17,,-3501817.2,,,,,,,,,,,,,706251565.85,331132293.92,41875179.75,1072581287.76,121147571.35,53380080.03,,,,0
|
||||||
|
002003.SZ,20180818,20180818,20180630,1,1,2,758020428.0,599315377.02,670475921.72,229978000.19,,301960740.31,,85624051.62,620627514.23,41875179.75,29790246.01,,,391774731.96,,,,,,,,,53617795.71,1525270259.59,,,23466149.41,,,,,1072581287.76,121147571.35,,,,,187560804.69,11942692.4,137917081.17,18441622.01,19625088.97,,27283969.82,1619966267.58,,,,,,,,,,,,,,,,,3145236527.17,8154463.2,330000000.0,,,,,1739716.91,329392577.01,37460197.43,,,41512776.51,48333387.54,530178.01,,52849902.02,,,,,,,,,,841818735.43,,,,,,9707021.09,,17861484.29,,,,,,,,,,,,,,,,,859680219.72,47317200.0,,,,78585597.72,2206970709.73,2285556307.45,3145236527.17,,-3501817.2,,,,,,,,,,,,,706251565.85,331132293.92,41875179.75,1072581287.76,121147571.35,53380080.03,,,,1
|
||||||
|
002003.SZ,20180426,20180426,20180331,1,1,1,583092637.0,859211024.03,797601217.04,229978000.19,,297390976.8,,61178545.42,433242608.22,47389143.22,34322665.13,,,402207832.4,,,,,,,,,112961755.58,1388693526.77,,,23570278.64,,,,,1072435122.7,89254188.32,,,,,188708260.94,10292444.27,137917081.17,17934576.2,14605232.47,,28606367.95,1583323552.66,,,,,,,,,,,,,,,,,2972017079.43,7750173.6,,,,,,457380.67,262704299.72,40356170.75,,,45364025.84,36717927.19,,,62411736.56,,,,,,,,,,448011540.73,,,,,,9170870.01,,16921043.61,,,,,,,,,,,,,,,,,464932584.34,53186700.0,,,,90882236.86,2416202258.23,2507084495.09,2972017079.43,,-493920.03,,,,,,,,,,,,,494421153.64,263161680.39,47389143.22,1072435122.7,89254188.32,62411736.56,,,,0
|
||||||
|
002003.SZ,20180414,20180414,20171231,1,1,4,583092637.0,855914222.12,781281186.86,229978000.19,,470078409.96,,136298134.06,401981988.55,41448403.32,39912931.87,,,311761174.76,,,,,,,,,62834566.8,1464315609.32,,,24572850.72,,,,,1085790793.1,86332543.37,,,,,189974053.65,9100244.6,137917081.17,21383635.64,13462435.2,,,1568533637.45,,,,,,,,,,,,,,,,,3032849246.77,8084824.8,,,,,,457380.67,306393729.16,31508929.36,,,97484536.33,29013096.05,,,59332049.84,,,,,,,,,,524189721.41,,,,,,9308447.51,,17393272.31,,,,,,,,,,,,,,,,,541582993.72,53186700.0,,,,92413110.63,2398853142.42,2491266253.05,3032849246.77,,1773796.25,,,,,,,,,,,,,538280122.61,306851109.83,41448403.32,1085790793.1,86332543.37,59332049.84,,,,1
|
||||||
|
002003.SZ,20180414,20180414,20171231,1,1,4,583092637.0,855914222.12,781281186.86,229978000.19,,470078409.96,,136298134.06,401981988.55,41448403.32,39912931.87,,,311761174.76,,,,,,,,,62834566.8,1464315609.32,,,24572850.72,,,,,1085790793.1,86332543.37,,,,,189974053.65,9100244.6,137917081.17,21383635.64,13462435.2,,,1568533637.45,,,,,,,,,,,,,,,,,3032849246.77,8084824.8,,,,,,457380.67,306393729.16,31508929.36,,,97484536.33,29013096.05,,,59332049.84,,,,,,,,,,524189721.41,,,,,,9308447.51,,17393272.31,,,,,,,,,,,,,,,,,541582993.72,53186700.0,,,,92413110.63,2398853142.42,2491266253.05,3032849246.77,,1773796.25,,,,,,,,,,,,,538280122.61,306851109.83,41448403.32,1085790793.1,86332543.37,59332049.84,,,,0
|
||||||
|
002003.SZ,20171027,20171027,20170930,1,1,3,583092637.0,852498685.17,718049436.11,208166917.92,,414139752.07,,119547938.91,454649477.48,29665971.85,34494214.97,,,329555063.52,,,,,,,,,17382100.82,1399434519.62,,,22906494.69,,,,,1003414261.18,121444770.12,,,,,186795742.14,17935345.36,137917081.17,15252105.75,18401049.58,,37479855.62,1561546705.61,,,,,,,,,,,,,,,,,2960981225.23,8165617.0,129000000.0,,,,,,257137304.22,59291868.9,,,37967534.44,37027707.22,185406.56,6450000.0,61505390.16,,,,,,,,,,588565211.5,,,,,,765000.0,,8930617.0,,,,,,,,,,,,,,,,,597495828.5,53186700.0,,,,56109416.28,2307375980.45,2363485396.73,2960981225.23,,-1244995.75,,,,,,,,,,,,,574197416.39,257137304.22,29665971.85,1003414261.18,121444770.12,68140796.72,,,,0
|
||||||
|
002003.SZ,20170819,20170819,20170630,1,1,2,583092637.0,853996521.83,601678362.63,208166917.92,,344416723.71,,85293540.91,525727156.87,27629937.23,28207761.43,,,387273201.16,,,,,,,,,22968123.6,1421516444.91,,,22318957.15,,,,,980981831.62,109289982.27,,,,,188168217.04,10403753.94,137917081.17,16756197.02,24664982.68,,40807745.9,1531308748.79,,,,,,,,,,,,,,,,,2952825193.7,8340519.0,100000000.0,,,,,2664000.0,363559870.29,51960444.7,,,42089574.75,67269601.6,223551.24,6450000.0,84992478.22,,,,,,,,,,719209520.8,,,,,,810000.0,,9150519.0,,,,,,,,,,,,,,,,,728360039.8,75981000.0,,,,53632045.2,2170833108.7,2224465153.9,2952825193.7,,-120330.68,,,,,,,,,,,,,611020697.78,366223870.29,27629937.23,980981831.62,109289982.27,91666029.46,,,,1
|
||||||
|
002003.SZ,20170819,20170819,20170630,1,1,2,583092637.0,853996521.83,601678362.63,208166917.92,,344416723.71,,85293540.91,525727156.87,27629937.23,28207761.43,,,387273201.16,,,,,,,,,22968123.6,1421516444.91,,,22318957.15,,,,,980981831.62,109289982.27,,,,,188168217.04,10403753.94,137917081.17,16756197.02,24664982.68,,40807745.9,1531308748.79,,,,,,,,,,,,,,,,,2952825193.7,8340519.0,100000000.0,,,,,2664000.0,363559870.29,51960444.7,,,42089574.75,67269601.6,223551.24,6450000.0,84992478.22,,,,,,,,,,719209520.8,,,,,,810000.0,,9150519.0,,,,,,,,,,,,,,,,,728360039.8,75981000.0,,,,53632045.2,2170833108.7,2224465153.9,2952825193.7,,-120330.68,,,,,,,,,,,,,611020697.78,366223870.29,27629937.23,980981831.62,109289982.27,91666029.46,,,,0
|
||||||
|
002003.SZ,20170427,20170427,20170331,1,1,1,448532798.0,977196221.75,672161946.04,208166917.92,,345446914.27,,58943295.5,309490773.35,22407083.64,27040160.49,,,393677670.68,,,,,,,,,144422029.75,1301427927.68,,,24875634.46,,,,,977659561.52,96209512.97,,,,,172960963.73,7485020.87,137917081.17,17730678.77,10591846.07,,35692082.67,1481122382.23,,,,,,,,,,,,,,,,,2782550309.91,,8596145.0,,,,,666800.03,280721670.44,65963095.17,,,39944461.1,22896501.4,61981.0,,91028748.09,,,,,,,,,,509879402.23,,,,,,855000.0,,855000.0,,,,,,,,,,,,,,,,,510734402.23,82431000.0,,,,47979368.47,2223836539.21,2271815907.68,2782550309.91,,209655.5,,,,,,,,,,,,,368434068.85,281388470.47,22407083.64,977659561.52,96209512.97,91090729.09,,,,0
|
||||||
|
002003.SZ,20170420,20170420,20161231,1,1,4,448532798.0,973122121.75,662799664.25,208166917.92,,437715706.64,,107174216.56,313534965.02,25209258.38,26624574.92,,,264674271.4,,,,,,,,,117827718.86,1292760711.78,,,21881789.02,,,,,913555001.31,87685349.83,,,,,174262933.19,6058192.11,137917081.17,19868580.28,10298710.41,,10389682.0,1381917319.32,,,,,,,,,,,,,,,,,2674678031.1,,,,,,,1181721.7,207038518.72,44974350.25,,,59695904.25,11879022.82,,,90265825.97,,,,,,,,,,415035343.71,,,,,,900000.0,,900000.0,,,,,,,,,,,,,,,,,415935343.71,82431000.0,,,,48130662.44,2210612024.95,2258742687.39,2674678031.1,,421523.03,,,,,,,,,,,,,420709181.58,208220240.42,25209258.38,913555001.31,87685349.83,90265825.97,,,,1
|
||||||
|
002003.SZ,20170420,20170420,20161231,1,1,4,448532798.0,973122121.75,662799664.25,208166917.92,,437715706.64,,107174216.56,313534965.02,25209258.38,26624574.92,,,264674271.4,,,,,,,,,117827718.86,1292760711.78,,,21881789.02,,,,,913555001.31,87685349.83,,,,,174262933.19,6058192.11,137917081.17,19868580.28,10298710.41,,10389682.0,1381917319.32,,,,,,,,,,,,,,,,,2674678031.1,,,,,,,1181721.7,207038518.72,44974350.25,,,59695904.25,11879022.82,,,90265825.97,,,,,,,,,,415035343.71,,,,,,900000.0,,900000.0,,,,,,,,,,,,,,,,,415935343.71,82431000.0,,,,48130662.44,2210612024.95,2258742687.39,2674678031.1,,421523.03,,,,,,,,,,,,,420709181.58,208220240.42,25209258.38,913555001.31,87685349.83,90265825.97,,,,0
|
||||||
|
002003.SZ,20161025,20161025,20160930,1,1,3,448532798.0,953286596.64,620825163.9,190715777.84,,474575801.41,,93657879.33,378655557.52,32104672.97,42665742.35,,,293797298.58,,,,,,,,,8504028.11,1323960980.27,,,19180934.55,,,,,911178438.3,70442569.48,,,,,163290784.02,8565423.96,145424687.38,22300851.76,7450790.2,,,1347834479.65,,,,,,,,,,,,,,,,,2671795459.92,,55000000.0,,,,,3409182.0,218131349.08,57880966.47,,,37271306.6,41798324.31,66986.11,,92714784.02,,,,,,,,,,506272898.59,,,,,,945000.0,,945000.0,,,,,,,,,,,,,,,,,507217898.59,82431000.0,,,,33625792.68,2130951768.65,2164577561.33,2671795459.92,,22432.27,,,,,,,,,,,,,472313436.85,221540531.08,32104672.97,911178438.3,70442569.48,92781770.13,,,,0
|
||||||
|
002003.SZ,20160823,20160823,20160630,1,1,2,430640798.0,869393464.64,518818970.23,190715777.84,,296328214.39,,65441906.84,414390559.46,23784931.76,34680349.76,,,312662235.89,,,,,,,,,23046292.13,1170334490.23,,,20107546.95,,,,,923674369.97,66373941.81,,,,,164915540.84,6832962.8,145424687.38,24970479.81,15441862.46,,,1367741392.02,,,,,,,,,,,,,,,,,2538075882.25,,38500000.0,,,,,8355349.0,288772582.19,52771076.95,,,39520048.17,55456220.43,47627.08,,11676274.41,,,,,,,,,,495099178.23,,,,,,990000.0,,990000.0,,,,,,,,,,,,,,,,,496089178.23,,,,,32410626.42,2009576077.6,2041986704.02,2538075882.25,,7066.89,,,,,,,,,,,,,479832466.3,297127931.19,23784931.76,923674369.97,66373941.81,11723901.49,,,,0
|
||||||
|
002003.SZ,20160823,20160823,20160630,1,1,2,430640798.0,869393464.64,518818970.23,190715777.84,,296328214.39,,65441906.84,414390559.46,23784931.76,34680349.76,,,312662235.89,,,,,,,,,23046292.13,1170334490.23,,,20107546.95,,,,,923674369.97,66373941.81,,,,,164915540.84,6832962.8,145424687.38,24970479.81,15441862.46,,,1367741392.02,,,,,,,,,,,,,,,,,2538075882.25,,38500000.0,,,,,8355349.0,288772582.19,52771076.95,,,39520048.17,55456220.43,47627.08,,11676274.41,,,,,,,,,,495099178.23,,,,,,990000.0,,990000.0,,,,,,,,,,,,,,,,,496089178.23,,,,,32410626.42,2009576077.6,2041986704.02,2538075882.25,,7066.89,,,,,,,,,,,,,479832466.3,297127931.19,23784931.76,923674369.97,66373941.81,11723901.49,,,,1
|
||||||
|
002003.SZ,20160423,20160423,20160331,1,1,1,411509288.0,662492115.74,597886750.46,190715777.84,,346363554.85,,42864781.66,192776573.67,25633417.79,18557104.08,,,303827598.79,,,,,,,,,68662500.14,998685530.98,,,20677180.94,,,,,925681796.96,71955149.08,,,,,162862056.79,,,23880641.08,9986258.33,,,1215043083.18,,,,,,,,,,,,,,,,,2213728614.16,,8500000.0,,,,,2262681.67,205728919.17,46227495.16,,,40495168.36,15388679.63,9982.43,,8572714.78,,,,,,,,,,327185641.2,,,,,,1035000.0,,1035000.0,,,,,,,,,,,,,,,,,328220641.2,,,,,22912843.91,1862595129.05,1885507972.96,2213728614.16,,-8802.99,,,,,,,,,,,,,235641355.33,207991600.84,25633417.79,925681796.96,71955149.08,8582697.21,,,,0
|
||||||
|
002003.SZ,20160312,20160312,20151231,1,1,4,407765288.0,655256740.74,590530020.5,190715777.84,,288285111.76,,96516097.23,175670691.94,25138493.58,12700569.52,,,203406502.86,,,,,,,,,135440677.81,937158144.7,,,20926391.5,,,,,925041122.27,64741435.8,,,,,163170033.59,,,24297133.8,17779074.91,,,1215955191.87,,,,,,,,,,,,,,,,,2153113336.57,,3500000.0,,,,,754726.52,170994302.18,23455326.17,,,52053856.33,26558135.43,5507.64,,8020700.33,,,,,,,,,,285342554.6,,,,,,1080000.0,,1080000.0,,,,,,,,,,,,,,,,,286422554.6,,,,,22429023.02,1844261758.95,1866690781.97,2153113336.57,,-6068.13,,,,,,,,,,,,,272186789.17,171749028.7,25138493.58,925041122.27,64741435.8,8026207.97,,,,0
|
||||||
|
002003.SZ,20160312,20160312,20151231,1,1,4,407765288.0,655256740.74,590530020.5,190715777.84,,288285111.76,,96516097.23,175670691.94,25138493.58,12700569.52,,,203406502.86,,,,,,,,,135440677.81,937158144.7,,,20926391.5,,,,,925041122.27,64741435.8,,,,,163170033.59,,,24297133.8,17779074.91,,,1215955191.87,,,,,,,,,,,,,,,,,2153113336.57,,3500000.0,,,,,754726.52,170994302.18,23455326.17,,,52053856.33,26558135.43,5507.64,,8020700.33,,,,,,,,,,285342554.6,,,,,,1080000.0,,1080000.0,,,,,,,,,,,,,,,,,286422554.6,,,,,22429023.02,1844261758.95,1866690781.97,2153113336.57,,-6068.13,,,,,,,,,,,,,272186789.17,171749028.7,25138493.58,925041122.27,64741435.8,8026207.97,,,,1
|
||||||
|
002003.SZ,20151023,20151023,20150930,1,1,3,407765288.0,653228645.74,565562518.63,168975051.75,,286424952.41,,86119152.92,323730545.6,26556753.33,26047808.82,,,256262989.01,,,,,,,,,6846537.08,1011988739.17,,,19829458.8,,,,,928831237.3,34632821.98,,,,,163954012.11,,,26164248.59,17359361.79,,,1190771140.57,,,,,,,,,,,,,,,,,2202759879.74,,70500000.0,,,,,1039808.97,185733149.9,48924924.3,,,33181922.51,38301376.46,93852.79,,5818882.32,,,,,,,,,,383593917.25,,,,,,1125000.0,,1125000.0,,,,,,,,,,,,,,,,,384718917.25,,,,,22527846.33,1795513116.16,1818040962.49,2202759879.74,,-18387.96,,,,,,,,,,,,,409849698.52,186772958.87,26556753.33,928831237.3,34632821.98,5912735.11,,,,0
|
||||||
|
002003.SZ,20150820,20150820,20150630,1,1,2,407765288.0,652893150.74,478283095.21,168975051.75,,168147615.51,,63140497.66,379479223.27,23329381.45,26158969.5,,,307715486.17,,,,,,,,,7502164.59,975473338.15,,,20074648.98,,,,,939392614.12,36069857.85,,,,,165322582.75,,,24175963.26,18746090.44,,,1203781757.4,,,,,,,,,,,,,,,,,2179255095.55,,29000000.0,,,,,19012069.9,264186173.59,40934019.16,,,37654458.46,50485190.94,73103.62,,6619553.29,,,,,,,,,,447964568.96,,,,,,1170000.0,,1170000.0,,,,,,,,,,,,,,,,,449134568.96,,,,,22257501.85,1707863024.74,1730120526.59,2179255095.55,,-53560.96,,,,,,,,,,,,,442619720.93,283198243.49,23329381.45,939392614.12,36069857.85,6692656.91,,,,0
|
||||||
|
002003.SZ,20150427,20150427,20150331,1,1,1,339804407.0,710503096.74,574966483.33,168975051.75,,255857840.87,,37680922.66,172795507.14,20741619.21,30467952.12,,922917.0,294477945.21,,,,,,,,,111310592.15,924255296.36,,,20644474.48,,,,,941873818.98,31167856.86,,,,,166652261.08,,,24442499.95,6034813.17,,,1190815724.52,,,,,,,,,,,,,,,,,2115071020.88,,22500000.0,,,,,6951041.79,169575103.86,44190834.06,,,36253300.55,9061220.22,42540.87,,9759841.15,,,,,,,,,,298333882.5,,,,,,1215000.0,,1215000.0,,,,,,,,,,,,,,,,,299548882.5,,,,,21329716.82,1794192421.56,1815522138.38,2115071020.88,,-56617.26,,,,,,,,,,,,,210476429.8,176526145.65,21664536.21,941873818.98,31167856.86,9802382.02,,,,0
|
||||||
|
002003.SZ,20150407,20150407,20141231,1,1,4,339804407.0,709766446.74,568571620.74,168975051.75,,413257628.13,,91963432.87,180903589.25,23671106.99,12693564.23,,,199633923.32,,,,,,,,,7285358.87,929408603.66,,,20667807.28,,,,,959625274.75,23748430.05,,,,,168033311.59,,,23086680.84,6523827.29,,,1201685331.8,,,,,,,,,,,,,,,,,2131093935.46,,22500000.0,,,,,848726.69,177747937.31,35382036.01,,,54891478.29,21980102.39,,,7846639.57,,,,,,,,,,321196920.26,,,,,,1260000.0,,1260000.0,,,,,,,,,,,,,,,,,322456920.26,,,,,21567314.35,1787069700.85,1808637015.2,2131093935.46,,-47825.38,,,,,,,,,,,,,272867022.12,178596664.0,23671106.99,959625274.75,23748430.05,7846639.57,,,,1
|
||||||
|
002003.SZ,20150407,20150407,20141231,1,1,4,339804407.0,709766446.74,568571620.74,168975051.75,,413257628.13,,91963432.87,180903589.25,23671106.99,12693564.23,,,199633923.32,,,,,,,,,7285358.87,929408603.66,,,20667807.28,,,,,959625274.75,23748430.05,,,,,168033311.59,,,23086680.84,6523827.29,,,1201685331.8,,,,,,,,,,,,,,,,,2131093935.46,,22500000.0,,,,,848726.69,177747937.31,35382036.01,,,54891478.29,21980102.39,,,7846639.57,,,,,,,,,,321196920.26,,,,,,1260000.0,,1260000.0,,,,,,,,,,,,,,,,,322456920.26,,,,,21567314.35,1787069700.85,1808637015.2,2131093935.46,,-47825.38,,,,,,,,,,,,,272867022.12,178596664.0,23671106.99,959625274.75,23748430.05,7846639.57,,,,0
|
||||||
|
002003.SZ,20141025,20141025,20140930,1,1,3,339804407.0,707499261.74,547378850.69,147512587.14,,265206366.34,,81414434.77,274532371.02,24390928.79,28444835.78,,,230751523.23,,,,,,,,,,904740459.93,,,19482348.17,,,,,941896563.62,43696944.25,,,,,167703892.98,,,20508034.04,13038766.11,,,1206326549.17,,,,,,,,,,,,,,,,,2111067009.1,,22500000.0,,,,,4000000.0,189698580.68,45390900.75,,,36215936.97,33261650.19,36700.0,3920000.0,8906993.6,,,,,,,,,,343930762.19,,,,,,,1305000.0,1305000.0,,,,,,,,,,,,,,,,,345235762.19,,,44576.63,,23591563.71,1742239683.2,1765831246.91,2111067009.1,,,,,,,,,,,,,,,355946805.79,193698580.68,24390928.79,941896563.62,43696944.25,12863693.6,,,,1
|
||||||
|
002003.SZ,20141025,20141025,20140930,1,1,3,339804407.0,707499261.74,547378850.69,147512587.14,,265206366.34,,81414434.77,274532371.02,24390928.79,28444835.78,,,230751523.23,,,,,,,,,,904740459.93,,,19482348.17,,,,,941896563.62,43696944.25,,,,,167703892.98,,,20508034.04,13038766.11,,,1206326549.17,,,,,,,,,,,,,,,,,2111067009.1,,22500000.0,,,,,4000000.0,189698580.68,45390900.75,,,36215936.97,33261650.19,36700.0,3920000.0,8906993.6,,,,,,,,,,343930762.19,,,,,,,1305000.0,1305000.0,,,,,,,,,,,,,,,,,345235762.19,,,44576.63,,23591563.71,1742239683.2,1765831246.91,2111067009.1,,,,,,,,,,,,,,,355946805.79,193698580.68,24390928.79,941896563.62,43696944.25,12863693.6,,,,0
|
||||||
|
002003.SZ,20140826,20140826,20140630,1,1,2,336684407.0,689415411.74,458798176.71,147512587.14,,258099446.63,,55353936.05,307519063.59,21513186.57,24283774.48,,,254117516.84,,,,,,,,,,920886924.16,,,19555261.89,,,,,949769697.11,40613866.91,,,,,168554365.49,,,21537084.44,13120782.29,,,1213151058.13,,,,,,,,,,,,,,,,,2134037982.29,,83500000.0,,,,,16850374.65,250767890.48,34099673.07,,,34792308.09,44397833.0,140000.01,3909656.99,8632450.15,,,,,,,,,,477090186.44,,,,,,,1350000.0,1350000.0,,,,,,,,,,,,,,,,,478440186.44,,,-34235.51,,23221448.77,1632376347.08,1655597795.85,2134037982.29,,,,,,,,,,,,,,,362872999.64,267618265.13,21513186.57,949769697.11,40613866.91,12682107.15,,,,0
|
||||||
|
002003.SZ,20140425,20140425,20140331,1,1,1,258988006.0,766039162.74,570179384.6,147512587.14,,226045535.75,,34077049.79,199041393.08,17406201.19,26016135.1,,1230000.0,243819304.97,,,,,,,,,100000000.0,847635619.88,,,19791702.11,,,,,960222731.48,38045405.5,,,,,169867524.09,,,20174755.91,11452849.61,,,1219554968.7,,,,,,,,,,,,,,,,,2067190588.58,,11000000.0,,,,,12486429.53,189324836.14,33490977.29,,,31189337.94,9642973.33,22183.33,,8573109.44,,,,,,,,,,295729847.0,,,,,,,1395000.0,1395000.0,,,,,,,,,,,,,,,,,297124847.0,,,-34192.2,,27380793.3,1742684948.28,1770065741.58,2067190588.58,,,,,,,,,,,,,,,233118442.87,201811265.67,18636201.19,960222731.48,38045405.5,8595292.77,,,,0
|
||||||
|
002003.SZ,20140322,20140322,20131231,1,1,4,258988006.0,764966512.74,561220534.65,147512587.14,,384254358.15,,88369028.42,166976225.47,16814318.61,19350154.13,,,169664462.68,,,,,,,,,,845428547.46,,,10047282.13,,,,,974686515.21,38295659.11,,,,,172388388.59,,,20814304.84,10969214.59,,,1227201364.47,,,,,,,,,,,,,,,,,2072629911.93,,11000000.0,,,,,450000.0,163617656.25,23585645.26,,,48241188.81,53067397.11,,,11466546.9,,,,,,,,,,311428434.33,,,,,,,1440000.0,1440000.0,,,,,,,,,,,,,,,,,312868434.33,,,-37532.05,,27111369.12,1732650108.48,1759761477.6,2072629911.93,,,,,,,,,,,,,,,255345253.89,164067656.25,16814318.61,974686515.21,38295659.11,11466546.9,,,,0
|
||||||
|
002003.SZ,20140322,20140322,20131231,1,1,4,258988006.0,764966512.74,561220534.65,147512587.14,,384254358.15,,88369028.42,166976225.47,16814318.61,19350154.13,,,169664462.68,,,,,,,,,,845428547.46,,,10047282.13,,,,,974686515.21,38295659.11,,,,,172388388.59,,,20814304.84,10969214.59,,,1227201364.47,,,,,,,,,,,,,,,,,2072629911.93,,11000000.0,,,,,450000.0,163617656.25,23585645.26,,,48241188.81,53067397.11,,,11466546.9,,,,,,,,,,311428434.33,,,,,,,1440000.0,1440000.0,,,,,,,,,,,,,,,,,312868434.33,,,-37532.05,,27111369.12,1732650108.48,1759761477.6,2072629911.93,,,,,,,,,,,,,,,255345253.89,164067656.25,16814318.61,974686515.21,38295659.11,11466546.9,,,,1
|
||||||
|
002003.SZ,20131025,20131025,20130930,1,1,3,258988006.0,762821212.74,540622260.14,125862289.36,,340841754.43,,76152562.26,286851239.6,17931021.76,24695420.44,,,209226709.06,,,,,,,,,5775076.18,961473783.73,,,9425583.85,,,,,926630644.15,86336117.24,,,,,172515564.49,,,20855272.88,11852548.61,,3841327.0,1231457058.22,,,,,,,,,,,,,,,,,2192930841.95,138269058.0,,,,,,13170000.0,196784017.86,35880175.34,,,29691179.37,52006397.72,239439.64,,10199178.68,,,,,,,,,,337970388.61,,,,,,,1485000.0,139754058.0,,,,,,,,,,,,,,,,,477724446.61,,,-42334.95,,26954962.05,1688251433.29,1715206395.34,2192930841.95,,,,,,,,,,,,,,,363003801.86,209954017.86,17931021.76,926630644.15,86336117.24,10438618.32,,,,0
|
||||||
|
002003.SZ,20130810,20130810,20130630,1,1,2,258988006.0,761421212.72,464929844.21,125862289.36,,289143686.76,,40645776.39,361252285.74,15967905.71,29571395.66,,,240317538.24,,,,,,,,,6468620.08,983367208.58,,,9401032.98,,,,,938723157.95,77477278.6,,,,,171639360.97,,,21139593.11,15717725.92,,7012422.62,1241110572.15,,,,,,,,,,,,,,,,,2224477780.73,141784293.5,,,,,,40660000.0,256826641.59,32200376.07,,,31084409.59,54634715.25,246068.48,,12344415.01,,,,,,,,,,427996625.99,,,,,,,1530000.0,143314293.5,,,,,,,,,,,,,,,,,571310919.49,,,-37224.99,,42002733.94,1611164127.3,1653166861.24,2224477780.73,,,,,,,,,,,,,,,401898062.13,297486641.59,15967905.71,938723157.95,77477278.6,12590483.49,,,,0
|
||||||
|
002003.SZ,20130810,20130810,20130630,1,1,2,258988006.0,761421212.72,464929844.21,125862289.36,,289143686.76,,40645776.39,361252285.74,15967905.71,29571395.66,,,240317538.24,,,,,,,,,6468620.08,983367208.58,,,9401032.98,,,,,938723157.95,77477278.6,,,,,171639360.97,,,21139593.11,15717725.92,,7012422.62,1241110572.15,,,,,,,,,,,,,,,,,2224477780.73,141784293.5,,,,,,40660000.0,256826641.59,32200376.07,,,31084409.59,54634715.25,246068.48,,12344415.01,,,,,,,,,,427996625.99,,,,,,,1530000.0,143314293.5,,,,,,,,,,,,,,,,,571310919.49,,,-37224.99,,42002733.94,1611164127.3,1653166861.24,2224477780.73,,,,,,,,,,,,,,,401898062.13,297486641.59,15967905.71,938723157.95,77477278.6,12590483.49,,,,1
|
||||||
|
002003.SZ,20130424,20130424,20130331,1,1,1,258988006.0,761421212.72,496965982.33,125862289.36,,583653589.13,,19701615.65,179287019.23,10484589.27,28039420.62,,,226929110.63,,,,,,,,,,1048095344.53,,,8876932.74,,,,,941581891.02,84636699.66,,,,,164490142.2,,,19357087.14,13331533.79,,12020152.0,1244294438.55,,,,,,,,,,,,,,,,,2292389783.08,145299529.0,,,,,,,179449304.1,30731946.2,,,24676154.14,2523452.6,10845706.94,,13126124.69,,,,,,,,,200000000.0,461352688.67,,,,,,,1575000.0,146874529.0,,,,,,,,,,,,,,,,,608227217.67,,,-23351.78,,40948426.78,1643214138.63,1684162565.41,2292389783.08,,,,,,,,,,,,,,,198988634.88,179449304.1,10484589.27,941581891.02,84636699.66,23971831.63,,,,0
|
||||||
|
002003.SZ,20130316,20130316,20121231,1,1,4,258988006.0,761421212.72,503096276.74,125862289.36,,649771688.53,,87926884.89,188275231.92,10148522.49,23922536.86,,,188788807.23,,,,,,,,,,1148833671.92,,,,,,,,966916076.96,62179325.75,,,,,165700539.33,,,24168020.41,13764871.83,,10246789.2,1242975623.48,,,,,,,,,,,,,,,,,2391809295.4,148814764.5,,,,,,600000.0,204084107.23,33306725.54,,,51543482.93,37825969.55,7594198.92,,16068462.56,,,,,,,,,200000000.0,551022946.73,,,,,,,1620000.0,150434764.5,,,,,,,,,,,,,,,,,701457711.23,,,-23361.99,,41007161.34,1649344422.83,1690351584.17,2391809295.4,,,,,,,,,,,,,,,276202116.81,204684107.23,10148522.49,966916076.96,62179325.75,23662661.48,,,,0
|
||||||
|
002003.SZ,20130316,20130316,20121231,1,1,4,258988006.0,761421212.72,503096276.74,125862289.36,,649771688.53,,87926884.89,188275231.92,10148522.49,23922536.86,,,188788807.23,,,,,,,,,,1148833671.92,,,,,,,,966916076.96,62179325.75,,,,,165700539.33,,,24168020.41,13764871.83,,10246789.2,1242975623.48,,,,,,,,,,,,,,,,,2391809295.4,148814764.5,,,,,,600000.0,204084107.23,33306725.54,,,51543482.93,37825969.55,7594198.92,,16068462.56,,,,,,,,,200000000.0,551022946.73,,,,,,,1620000.0,150434764.5,,,,,,,,,,,,,,,,,701457711.23,,,-23361.99,,41007161.34,1649344422.83,1690351584.17,2391809295.4,,,,,,,,,,,,,,,276202116.81,204684107.23,10148522.49,966916076.96,62179325.75,23662661.48,,,,1
|
||||||
|
002003.SZ,20121027,20121027,20120930,1,1,3,258988006.0,761421212.72,500575230.37,109684083.61,,488738400.25,,78118497.67,239170238.41,7011605.71,63196975.34,,,247010850.65,,,,,,,,,,1123246568.03,,,,,,,,888809461.87,164344726.98,,,,,165261468.43,,,17334610.24,4904769.98,,,1240655037.5,,,,,,,,,,,,,,,,,2363901605.53,152330000.0,12000000.0,,,,,18248000.0,170169379.2,35044761.76,,,33632906.56,40473277.44,4297553.35,,23797910.12,,,,,,,,,200000000.0,537663788.43,,,1800000.0,,,,,154130000.0,,,,,,,,,,,,,,,,,691793788.43,,,-18668.22,,41457952.62,1630649864.48,1672107817.1,2363901605.53,,,,,,,,,,,,,,,317288736.08,188417379.2,7011605.71,888809461.87,164344726.98,28095463.47,1800000.0,,,0
|
||||||
|
002003.SZ,20121027,20121027,20120930,1,1,3,258988006.0,761421212.72,500575230.37,109684083.61,,488738400.25,,78118497.67,239170238.41,7011605.71,63196975.34,,,247010850.65,,,,,,,,,,1123246568.03,,,,,,,,888809461.87,164344726.98,,,,,165261468.43,,,17334610.24,4904769.98,,,1240655037.5,,,,,,,,,,,,,,,,,2363901605.53,152330000.0,12000000.0,,,,,18248000.0,170169379.2,35044761.76,,,33632906.56,40473277.44,4297553.35,,23797910.12,,,,,,,,,200000000.0,537663788.43,,,1800000.0,,,,,154130000.0,,,,,,,,,,,,,,,,,691793788.43,,,-18668.22,,41457952.62,1630649864.48,1672107817.1,2363901605.53,,,,,,,,,,,,,,,317288736.08,188417379.2,7011605.71,888809461.87,164344726.98,28095463.47,1800000.0,,,1
|
||||||
|
002003.SZ,20120824,20120824,20120630,1,1,2,258988006.0,763032752.58,433008422.69,109684083.61,,550635309.34,,52928329.77,319448584.76,6403215.89,62573326.6,,,278158614.99,,,,,,,,,,1270147381.35,,,,,,,,892822067.45,155508949.66,,,,,161821639.91,,,17977817.51,5580220.02,,,1233710694.55,,,,,,,,,,,,,,,,,2503858075.9,152330000.0,129000000.0,,,,,38708000.0,249541670.03,23920910.68,,,31538049.42,46973406.18,1159503.43,,22335205.85,,,,,,,,,200000000.0,743176745.59,,,1800000.0,,,,,154130000.0,,,,,,,,,,,,,,,,,897306745.59,,,-20413.11,,41858478.54,1564692851.77,1606551330.31,2503858075.9,,,,,,,,,,,,,,,372376914.53,288249670.03,6403215.89,892822067.45,155508949.66,23494709.28,1800000.0,,,1
|
||||||
|
002003.SZ,20120824,20120824,20120630,1,1,2,258988006.0,763032752.58,433008422.69,109684083.61,,550635309.34,,52928329.77,319448584.76,6403215.89,62573326.6,,,278158614.99,,,,,,,,,,1270147381.35,,,,,,,,892822067.45,155508949.66,,,,,161821639.91,,,17977817.51,5580220.02,,,1233710694.55,,,,,,,,,,,,,,,,,2503858075.9,152330000.0,129000000.0,,,,,38708000.0,249541670.03,23920910.68,,,31538049.42,46973406.18,1159503.43,,22335205.85,,,,,,,,,200000000.0,743176745.59,,,1800000.0,,,,,154130000.0,,,,,,,,,,,,,,,,,897306745.59,,,-20413.11,,41858478.54,1564692851.77,1606551330.31,2503858075.9,,,,,,,,,,,,,,,372376914.53,288249670.03,6403215.89,892822067.45,155508949.66,23494709.28,1800000.0,,,0
|
||||||
|
002003.SZ,20120425,20120425,20120331,1,1,1,258988006.0,763032752.58,525176578.53,109684083.61,,475003514.82,,16086652.77,169537229.61,7005064.36,71534293.26,,,274152591.76,,,,,,,,,,1013319346.58,,,417505.38,,,,,772048742.32,249967434.82,,,,,162710690.89,,,20188988.57,2580807.81,,,1207914169.79,,,,,,,,,,,,,,,,,2221233516.37,144330000.0,157000000.0,,,,,1100000.0,153181278.4,23012930.91,,,26102235.35,1914564.63,535287.99,,15216305.88,,,,,,,,,,378062603.16,,1800000.0,,,,,,146130000.0,,,,,,,,,,,,,,,,,524192603.16,,,-23430.19,,40182922.68,1656857990.53,1697040913.21,2221233516.37,,,,,,,,,,,,,,,185623882.38,154281278.4,7005064.36,772048742.32,249967434.82,15751593.87,1800000.0,,,0
|
||||||
|
002003.SZ,20120412,20120412,20111231,1,1,4,258988006.0,763032752.58,531537141.66,109684083.61,,570509235.19,,77477826.18,156571121.74,6765062.06,55657360.55,,,237418860.51,,,,,,,,,,1104399466.23,,,417505.38,,,,,766871303.93,246726942.24,,,,,163771200.82,,,22482542.11,3098076.72,,,1203367571.2,,,,,,,,,,,,,,,,,2307767037.43,144330000.0,169000000.0,,,,,2500000.0,140766120.95,32635958.71,,,44778367.93,55366332.86,556496.6,,14478872.81,,,,,,,,,,460082149.86,,,,,,,,144330000.0,,,,,,,,,,,,,,,,,604412149.86,,,-23430.19,,40136333.91,1663218553.66,1703354887.57,2307767037.43,,,,,,,,,,,,,,,234048947.92,143266120.95,6765062.06,766871303.93,246726942.24,15035369.41,,,,1
|
||||||
|
002003.SZ,20120412,20120412,20111231,1,1,4,258988006.0,763032752.58,531537141.66,109684083.61,,570509235.19,,77477826.18,156571121.74,6765062.06,55657360.55,,,237418860.51,,,,,,,,,,1104399466.23,,,417505.38,,,,,766871303.93,246726942.24,,,,,163771200.82,,,22482542.11,3098076.72,,,1203367571.2,,,,,,,,,,,,,,,,,2307767037.43,144330000.0,169000000.0,,,,,2500000.0,140766120.95,32635958.71,,,44778367.93,55366332.86,556496.6,,14478872.81,,,,,,,,,,460082149.86,,,,,,,,144330000.0,,,,,,,,,,,,,,,,,604412149.86,,,-23430.19,,40136333.91,1663218553.66,1703354887.57,2307767037.43,,,,,,,,,,,,,,,234048947.92,143266120.95,6765062.06,766871303.93,246726942.24,15035369.41,,,,0
|
||||||
|
002003.SZ,20111028,20111028,20110930,1,1,3,258988006.0,763032752.58,536584702.97,91077534.74,,452700027.29,,77309547.59,235570687.62,4001073.81,83696530.2,,,290800117.82,,,,,,,,,,1144077984.33,,,,,,,,716857684.96,250058994.25,,,,,161114230.79,,,21256319.56,6269044.5,,,1155556274.06,,,,,,,,,,,,,,,,,2299634258.39,144330000.0,149000000.0,,,,,6920000.0,198853663.48,27396151.18,,,32617994.77,56247524.84,404491.11,,10965373.47,,,,,,,,,,482405198.85,,,,,,,,144330000.0,,,,,,,,,,,,,,,,,626735198.85,,,,,23216063.25,1649682996.29,1672899059.54,2299634258.39,,,,,,,,,,,,,,,312880235.21,205773663.48,4001073.81,716857684.96,250058994.25,11369864.58,,,,0
|
||||||
|
002003.SZ,20111028,20111028,20110930,1,1,3,258988006.0,763032752.58,536584702.97,91077534.74,,452700027.29,,77309547.59,235570687.62,4001073.81,83696530.2,,,290800117.82,,,,,,,,,,1144077984.33,,,,,,,,716857684.96,250058994.25,,,,,161114230.79,,,21256319.56,6269044.5,,,1155556274.06,,,,,,,,,,,,,,,,,2299634258.39,144330000.0,149000000.0,,,,,6920000.0,198853663.48,27396151.18,,,32617994.77,56247524.84,404491.11,,10965373.47,,,,,,,,,,482405198.85,,,,,,,,144330000.0,,,,,,,,,,,,,,,,,626735198.85,,,,,23216063.25,1649682996.29,1672899059.54,2299634258.39,,,,,,,,,,,,,,,312880235.21,205773663.48,4001073.81,716857684.96,250058994.25,11369864.58,,,,1
|
||||||
|
002003.SZ,20110817,20110817,20110630,1,1,2,258988006.0,763032752.58,456997155.39,91077534.74,,410605262.87,,69320194.41,308750800.57,6429586.16,81542006.45,,,340430495.51,,,,,,,,,,1217078345.97,,,,,,,,698624843.5,224947315.91,,,,,161466937.48,,,20458036.62,8419948.31,,,1113917081.82,,,,,,,,,,,,,,,,,2330995427.79,133330000.0,144000000.0,,,,,60500000.0,261430455.1,29180300.78,,,40452117.46,53595569.31,369151.88,,16391984.86,,,,,,,,,,605919579.39,,,,,,,,133330000.0,,,,,,,,,,,,,,,,,739249579.39,,,,,21650399.69,1570095448.71,1591745848.4,2330995427.79,,,,,,,,,,,,,,,378070994.98,321930455.1,6429586.16,698624843.5,224947315.91,16761136.74,,,,0
|
||||||
|
002003.SZ,20110422,20110422,20110331,1,1,1,258988006.0,763032752.58,440154749.69,91077534.74,,478792740.24,,11624016.28,179927367.98,5883441.07,96340466.03,,,340078348.88,,,,,,,,,,1112646380.48,,,,,,,,686312030.94,168134084.44,,,,,142859070.04,,,19366784.82,4404991.45,,,1021076961.69,,,,,,,,,,,,,,,,,2133723342.17,100380000.0,132839405.34,,,,,28550000.0,190723689.91,33282863.02,,,34070006.19,30305622.45,360067.18,,10665607.41,,,,,,,,,,460797261.5,,,,,,,,100380000.0,,,,,,,,,,,,,,,,,561177261.5,,,,,19293037.66,1553253043.01,1572546080.67,2133723342.17,,,,,,,,,,,,,,,191551384.26,219273689.91,5883441.07,686312030.94,168134084.44,11025674.59,,,,0
|
||||||
|
002003.SZ,20110420,20110420,20101231,1,1,4,207411040.0,448373134.76,431669817.7,91077534.74,,274708117.75,,44357077.1,166617087.28,6724422.07,38156094.85,,,256669102.77,,,,,,,,,,787231901.82,,,,,,,,687504205.11,154689595.31,,,,,143277110.09,,,17679844.17,5427338.26,,,1008578092.94,,,,,,,,,,,,,,,,,1795809994.76,93380000.0,120913307.04,,,,,11150000.0,188111503.89,37497803.28,,,57269587.63,72663949.65,325711.95,,15425525.98,,,,,,,,,,503357389.42,,,,,,,,93380000.0,,,,,,,,,,,,,,,,,596737389.42,,,,,20541078.14,1178531527.2,1199072605.34,1795809994.76,,,,,,,,,,,,,,,210974164.38,199261503.89,6724422.07,687504205.11,154689595.31,15751237.93,,,,0
|
||||||
|
002003.SZ,20110420,20110420,20101231,1,1,4,207411040.0,448373134.76,431669817.7,91077534.74,,274708117.75,,44357077.1,166617087.28,6724422.07,38156094.85,,,256669102.77,,,,,,,,,,787231901.82,,,,,,,,687504205.11,154689595.31,,,,,143277110.09,,,17679844.17,5427338.26,,,1008578092.94,,,,,,,,,,,,,,,,,1795809994.76,93380000.0,120913307.04,,,,,11150000.0,188111503.89,37497803.28,,,57269587.63,72663949.65,325711.95,,15425525.98,,,,,,,,,,503357389.42,,,,,,,,93380000.0,,,,,,,,,,,,,,,,,596737389.42,,,,,20541078.14,1178531527.2,1199072605.34,1795809994.76,,,,,,,,,,,,,,,210974164.38,199261503.89,6724422.07,687504205.11,154689595.31,15751237.93,,,,1
|
||||||
|
002003.SZ,20101023,20101023,20100930,1,1,3,207411040.0,448373134.76,382490143.45,65602554.34,,302581172.12,,51691750.56,256205268.76,4629406.55,69058777.18,,,274610459.44,,,,,,,,,,958776834.61,,,,,,,,644577770.11,98000368.26,,,,,101556397.55,,,15173819.4,2012896.27,,,861321251.59,,,,,,,,,,,,,,,,,1820098086.2,46500000.0,249435956.9,,,,,38325400.0,204343840.3,41028034.82,,,39622937.36,61924130.43,214875.0,,12497422.47,,,,,,,,,,647392597.28,,,,,,,,46500000.0,,,,,,,,,,,,,,,,,693892597.28,,,,,22328616.37,1103876872.55,1126205488.92,1820098086.2,,,,,,,,,,,,,,,307897019.32,242669240.3,4629406.55,644577770.11,98000368.26,12712297.47,,,,0
|
||||||
|
002003.SZ,20100812,20100812,20100630,1,1,2,207411040.0,448373134.76,298903835.8,65602554.34,,398975165.8,,30623330.97,275576515.72,6733471.42,44432397.12,,,287459506.14,,,,,,,,,,1043800387.17,,,,,,,,624021090.85,50131143.58,,,,,101653264.37,,,11748241.94,4210086.39,,,791763827.13,,,,,,,,,,,,,,,,,1835564214.3,,329461900.25,,,,,79088400.0,252170028.59,24248810.59,,,42946017.0,48594045.08,355460.5,1585396.64,15471200.26,,,,,,,,,,793921258.91,,,,,,,,,,,,,,,,,,,,,,,,,793921258.91,,,,,21352390.49,1020290564.9,1041642955.39,1835564214.3,,,,,,,,,,,,,,,306199846.69,331258428.59,6733471.42,624021090.85,50131143.58,17412057.4,,,,0
|
||||||
|
002003.SZ,20100812,20100812,20100630,1,1,2,207411040.0,448373134.76,298903835.8,65602554.34,,398975165.8,,30623330.97,275576515.72,6733471.42,44432397.12,,,287459506.14,,,,,,,,,,1043800387.17,,,,,,,,624021090.85,50131143.58,,,,,101653264.37,,,11748241.94,4210086.39,,,791763827.13,,,,,,,,,,,,,,,,,1835564214.3,,329461900.25,,,,,79088400.0,252170028.59,24248810.59,,,42946017.0,48594045.08,355460.5,1585396.64,15471200.26,,,,,,,,,,793921258.91,,,,,,,,,,,,,,,,,,,,,,,,,793921258.91,,,,,21352390.49,1020290564.9,1041642955.39,1835564214.3,,,,,,,,,,,,,,,306199846.69,331258428.59,6733471.42,624021090.85,50131143.58,17412057.4,,,,1
|
||||||
|
002003.SZ,20100429,20100429,20100331,1,1,1,204663100.0,442739857.76,256460050.03,65602554.34,,275815263.32,,10629577.52,142884892.68,38015762.83,37616443.52,,,218351566.4,,,,,,,,,,723313506.27,,,,,,,,613606436.85,50993650.82,,,,,105609375.71,,,8799088.65,4826378.29,,,783834930.32,,,,,,,,,,,,,,,,,1507148436.59,,217500000.0,,,,,18907171.0,185174237.82,27225884.11,,,28738871.0,20924583.03,257029.44,1599788.0,18104697.52,,,,,,,,,,518432261.92,,,,,,,,,,,,,,,,,,,,,,,,,518432261.92,,,,,19250612.54,969465562.13,988716174.67,1507148436.59,,,,,,,,,,,,,,,153514470.2,204081408.82,38015762.83,613606436.85,50993650.82,19961514.96,,,,0
|
||||||
|
002003.SZ,20100424,20100424,20091231,1,1,4,204663100.0,442739857.76,242004968.16,65602554.34,,248483530.73,,36049127.61,142954893.7,5314848.26,20221370.44,,,160269532.01,,,,,,,,,,613293302.75,,,,,,,,615618878.03,45637797.27,,,,,159505705.76,,,6832039.43,8030446.99,,,835624867.48,,,,,,,,,,,,,,,,,1448918170.23,,168000000.0,,,,,3810000.0,158491611.39,27290531.67,,,53416544.38,39239879.92,225893.94,9024653.85,14620729.41,,,,,,,,,,474119844.56,,,,,,,,,,,,,,,,,,,,,,,,,474119844.56,,,,,19787845.41,955010480.26,974798325.67,1448918170.23,,,,,,,,,,,,,,,179004021.31,162301611.39,5314848.26,615618878.03,45637797.27,23871277.2,,,,0
|
||||||
|
002003.SZ,20100424,20100424,20091231,1,1,4,204663100.0,442739857.76,242004968.16,65602554.34,,248483530.73,,36049127.61,142954893.7,5314848.26,20221370.44,,,160269532.01,,,,,,,,,,613293302.75,,,,,,,,615618878.03,45637797.27,,,,,159505705.76,,,6832039.43,8030446.99,,,835624867.48,,,,,,,,,,,,,,,,,1448918170.23,,168000000.0,,,,,3810000.0,158491611.39,27290531.67,,,53416544.38,39239879.92,225893.94,9024653.85,14620729.41,,,,,,,,,,474119844.56,,,,,,,,,,,,,,,,,,,,,,,,,474119844.56,,,,,19787845.41,955010480.26,974798325.67,1448918170.23,,,,,,,,,,,,,,,179004021.31,162301611.39,5314848.26,615618878.03,45637797.27,23871277.2,,,,1
|
||||||
|
002003.SZ,20091027,20091027,20090930,1,1,3,201245920.0,434607176.15,211712441.87,48459284.79,,205525453.02,,27331663.04,190467963.56,7780804.65,63653675.68,,,203907419.38,,,,,,,,,,698666979.33,,,,,,,,500229677.53,96102428.18,,,,,160834598.53,,,5663766.67,13247222.21,,,776077693.12,,,,,,,,,,,,,,,,,1474744672.45,,260000000.0,,,,,13970000.0,163526746.27,35360092.97,,,32498289.8,37118237.87,322062.5,,7101042.71,,,,,,,,,9030801.43,558927273.55,,,,,,,,,,,,,,,,,,,,,,,,,558927273.55,,,,,19792576.09,896024822.81,915817398.9,1474744672.45,,,,,,,,,,,,,,,217799626.6,177496746.27,7780804.65,500229677.53,96102428.18,7423105.21,,,,0
|
||||||
|
002003.SZ,20090829,20090829,20090630,1,1,2,201245920.0,434179815.4,142826423.92,48459284.79,,213902653.78,,22673790.29,187128848.39,7317638.33,65788866.16,,,188549846.15,,,,,,,,,,685361643.1,,,,,,,,503638382.73,94398858.94,,,,,160937179.06,,,5609941.16,13306093.0,,,777890454.89,,,,,,,,,,,,,,,,,1463252097.99,,305669182.4,,,,,29320000.0,170031026.22,24973491.37,,,31762829.85,32738263.93,367062.5,,9720412.24,,,,,,,,,124800.0,604707068.51,,,,,,,,,,,,,,,,,,,,,,,,,604707068.51,,,,,31833585.37,826711444.11,858545029.48,1463252097.99,,,,,,,,,,,,,,,209802638.68,199351026.22,7317638.33,503638382.73,94398858.94,10087474.74,,,,0
|
||||||
|
002003.SZ,20090430,20090430,20090331,1,1,1,201245920.0,433318482.07,92764919.32,48459284.79,,440290750.14,,16894141.75,123251101.77,6104736.46,102571506.58,,,163940294.66,,,,,,,,,,853052531.36,,,,,,,,508078082.76,82166787.01,,,,,102603365.5,,,6339033.34,10047121.47,,,709234390.08,,,,,,,,,,,,,,,,,1562286921.44,,343170042.69,,,,,,115168595.48,25628589.8,,,24601868.23,35908665.3,468600.0,,9416112.84,,,,,,,,,201370720.0,755733194.34,,,,,,,,,,,,,,,,,,,,,,,,,755733194.34,,,,,30765120.92,775788606.18,806553727.1,1562286921.44,,,,,,,,,,,,,,,140145243.52,115168595.48,6104736.46,508078082.76,82166787.01,9884712.84,,,,0
|
||||||
|
002003.SZ,20090228,20090228,20081231,1,1,4,201245920.0,432457148.74,287917960.58,48459284.79,,235278614.8,,47076429.85,144729917.69,6699158.76,85307107.41,,,146067941.32,,,,,,,,,,665159169.83,,,,,,,,520200503.81,70873871.06,,,,,102715765.84,,,6740091.91,14010783.64,,,714541016.26,,,,,,,,,,,,,,,,,1379700186.09,,123469763.03,,,,,,113043342.34,25196399.76,,,51601299.77,56110255.07,212107.5,,8529107.45,,,,,,,,,124800.0,378287074.92,,,,,,,,,,,,,,,,,,,,,,,,,378287074.92,,,,,31332797.06,970080314.11,1001413111.17,1379700186.09,,,,,,,,,,,,,,,191806347.54,113043342.34,6699158.76,520200503.81,70873871.06,8741214.95,,,,1
|
||||||
|
002003.SZ,20090228,20090228,20081231,1,1,4,201245920.0,432457148.74,287917960.58,48459284.79,,235278614.8,,47076429.85,144729917.69,6699158.76,85307107.41,,,146067941.32,,,,,,,,,,665159169.83,,,,,,,,520200503.81,70873871.06,,,,,102715765.84,,,6740091.91,14010783.64,,,714541016.26,,,,,,,,,,,,,,,,,1379700186.09,,123469763.03,,,,,,113043342.34,25196399.76,,,51601299.77,56110255.07,212107.5,,8529107.45,,,,,,,,,124800.0,378287074.92,,,,,,,,,,,,,,,,,,,,,,,,,378287074.92,,,,,31332797.06,970080314.11,1001413111.17,1379700186.09,,,,,,,,,,,,,,,191806347.54,113043342.34,6699158.76,520200503.81,70873871.06,8741214.95,,,,0
|
||||||
|
002003.SZ,20081025,20081025,20080930,1,1,3,195080800.0,410925202.83,277638027.0,33510733.91,,272470271.11,,33358603.19,223242430.25,6415890.46,47550481.27,,,207756847.25,,,,,,,,,,790794523.53,,,,,,,,510683400.27,104197467.41,,,,,59715625.35,,8458967.12,5771668.4,13849108.57,,,702676237.12,,,,,,,,,,,,,,,,,1493470760.65,,271000000.0,,,,,13380000.0,160139679.11,24532800.87,,,29553682.37,31838709.52,444935.0,124800.0,12350195.59,,,,,,,,,,543364802.46,,,,,,,,,,,,,,,,,,,,,,,,,543364802.46,,,,,32951194.45,917154763.74,950105958.19,1493470760.65,,,,,,,,,,,,,,,256601033.44,173519679.11,6415890.46,510683400.27,104197467.41,12919930.59,,,,0
|
||||||
|
93
data/CN/002003.SZ/raw_cash_flow.csv
Normal file
93
data/CN/002003.SZ/raw_cash_flow.csv
Normal file
@ -0,0 +1,93 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,comp_type,report_type,end_type,net_profit,finan_exp,c_fr_sale_sg,recp_tax_rends,n_depos_incr_fi,n_incr_loans_cb,n_inc_borr_oth_fi,prem_fr_orig_contr,n_incr_insured_dep,n_reinsur_prem,n_incr_disp_tfa,ifc_cash_incr,n_incr_disp_faas,n_incr_loans_oth_bank,n_cap_incr_repur,c_fr_oth_operate_a,c_inf_fr_operate_a,c_paid_goods_s,c_paid_to_for_empl,c_paid_for_taxes,n_incr_clt_loan_adv,n_incr_dep_cbob,c_pay_claims_orig_inco,pay_handling_chrg,pay_comm_insur_plcy,oth_cash_pay_oper_act,st_cash_out_act,n_cashflow_act,oth_recp_ral_inv_act,c_disp_withdrwl_invest,c_recp_return_invest,n_recp_disp_fiolta,n_recp_disp_sobu,stot_inflows_inv_act,c_pay_acq_const_fiolta,c_paid_invest,n_disp_subs_oth_biz,oth_pay_ral_inv_act,n_incr_pledge_loan,stot_out_inv_act,n_cashflow_inv_act,c_recp_borrow,proc_issue_bonds,oth_cash_recp_ral_fnc_act,stot_cash_in_fnc_act,free_cashflow,c_prepay_amt_borr,c_pay_dist_dpcp_int_exp,incl_dvd_profit_paid_sc_ms,oth_cashpay_ral_fnc_act,stot_cashout_fnc_act,n_cash_flows_fnc_act,eff_fx_flu_cash,n_incr_cash_cash_equ,c_cash_equ_beg_period,c_cash_equ_end_period,c_recp_cap_contrib,incl_cash_rec_saims,uncon_invest_loss,prov_depr_assets,depr_fa_coga_dpba,amort_intang_assets,lt_amort_deferred_exp,decr_deferred_exp,incr_acc_exp,loss_disp_fiolta,loss_scr_fa,loss_fv_chg,invest_loss,decr_def_inc_tax_assets,incr_def_inc_tax_liab,decr_inventories,decr_oper_payable,incr_oper_payable,others,im_net_cashflow_oper_act,conv_debt_into_cap,conv_copbonds_due_within_1y,fa_fnc_leases,im_n_incr_cash_equ,net_dism_capital_add,net_cash_rece_sec,credit_impa_loss,use_right_asset_dep,oth_loss_asset,end_bal_cash,beg_bal_cash,end_bal_cash_equ,beg_bal_cash_equ,update_flag
|
||||||
|
002003.SZ,20251029,20251029,20250930,1,1,3,,,3763530441.81,114698708.99,,,,,,,,,,,,87510987.92,3965740138.72,1669401718.52,1017527466.07,348930750.24,,,,,,204994673.72,3240854608.55,724885530.17,8661955.6,1989000.0,,345094.91,,10996050.51,658260640.5,,,11126000.0,,669386640.5,-658390589.99,1459000000.0,,,1459000000.0,-293885531.3069,918205306.59,373783576.51,,18074953.0,1310063836.1,148936163.9,3770687.04,219201791.12,1091348621.93,1310550413.05,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20250823,20250823,20250630,1,1,2,372860103.82,25140682.26,2410990371.28,81934596.13,,,,,,,,,,,,45319320.04,2538244287.45,1037408829.04,733306614.16,208924826.61,,,,,,128481826.07,2108122095.88,430122191.57,,1989000.0,,246509.88,,2235509.88,393997092.0,,,11083000.0,,405080092.0,-402844582.12,899000000.0,,,899000000.0,135032701.7146,308205306.59,362508140.39,,14365486.64,685078933.62,213921066.38,4625998.28,245824674.11,1091348621.93,1337173296.04,,,,2039023.61,143043582.04,11122182.8,6386957.73,,,-452408.43,773333.73,-188356.5,-8208751.59,-13158238.27,22020691.85,-12297605.6,-72607253.62,-67770472.89,,430122191.57,,,,245824674.11,,,,12121844.39,,1337173296.04,1091348621.93,,,1
|
||||||
|
002003.SZ,20250429,20250429,20250331,1,1,1,,,1107737391.7,27141247.5,,,,,,,,,,,,16837677.57,1151716316.77,562101813.16,421662196.26,76210840.41,,,,,,59278301.45,1119253151.28,32463165.49,,1989000.0,,173492.55,,2162492.55,131082428.31,,,,,131082428.31,-128919935.76,149000000.0,,,149000000.0,-267206927.7298,9700000.0,5001427.81,,5618864.76,20320292.57,128679707.43,4331057.92,36553995.08,1091348621.93,1127902617.01,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20250429,20250429,20250331,1,1,1,,,1107737391.7,27141247.5,,,,,,,,,,,,16837677.57,1151716316.77,562101813.16,421662196.26,76210840.41,,,,,,59278301.45,1119253151.28,32463165.49,,1989000.0,,173492.55,,2162492.55,131082428.31,,,,,131082428.31,-128919935.76,149000000.0,,,149000000.0,,9700000.0,5001427.81,,5618864.76,20320292.57,128679707.43,4331057.92,36553995.08,1091348621.93,1127902617.01,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20250329,20250329,20241231,1,1,4,706980904.04,22417213.14,4905854597.82,136652135.75,,,,,,,,,,,,100600405.43,5143107139.0,2123021890.88,1164687023.49,463609647.68,,,,,,301879476.98,4053198039.03,1089909099.97,4567750.69,39866472.22,53044.44,7482082.24,,51969349.59,765787801.62,40792342.06,,270339.6,,806850483.28,-754881133.69,1859205306.59,,,1859205306.59,147937507.4112,1691000000.0,789722274.94,,26298031.77,2507020306.71,-647815000.12,9827145.77,-302959888.07,1394308510.0,1091348621.93,,,,2213880.93,269349091.22,19270916.92,9364782.19,,,648633.86,2593713.99,68115.0,-15357367.91,-8165420.97,-2520743.27,-119242655.23,-57080340.41,228383914.56,,1089909099.97,,,,-302959888.07,,,4520215.69,,,1091348621.93,1394308510.0,,,1
|
||||||
|
002003.SZ,20241029,20241029,20240930,1,1,3,,,3625028305.46,104880546.84,,,,,,,,,,,,83587877.53,3813496729.83,1618394309.8,932125268.96,335675387.64,,,,,,186591574.72,3072786541.12,740710188.71,3265339.71,39866472.22,53044.44,2777841.3,,45962697.67,512661915.71,38187472.22,,,,550849387.93,-504886690.26,1258700000.0,,,1258700000.0,,626000000.0,783052317.55,,22184968.58,1431237286.13,-172537286.13,6509589.98,69795802.3,1394308510.0,1464104312.3,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20241029,20241029,20240930,1,1,3,,,3625028305.46,104880546.84,,,,,,,,,,,,83587877.53,3813496729.83,1618394309.8,932125268.96,335675387.64,,,,,,186591574.72,3072786541.12,740710188.71,3265339.71,39866472.22,53044.44,2777841.3,,45962697.67,512661915.71,38187472.22,,,,550849387.93,-504886690.26,1258700000.0,,,1258700000.0,-160325718.6051,626000000.0,783052317.55,,22184968.58,1431237286.13,-172537286.13,6509589.98,69795802.3,1394308510.0,1464104312.3,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20240814,20240814,20240630,1,1,2,419453351.35,1262101.85,2220346405.07,77701840.34,,,,,,,,,,,,58897633.35,2356945878.76,1026455140.45,641192640.64,181718109.65,,,,,,118126535.2,1967492425.94,389453452.82,3265339.71,3600000.0,,924540.05,,7789879.76,311123182.49,36266472.22,,,,347389654.71,-339599774.95,899000000.0,,,899000000.0,,201000000.0,539565790.0,,12713383.43,753279173.43,145720826.57,7597424.47,203171928.91,1394308510.0,1597480438.91,,,,10770367.15,119673760.07,8459856.07,4869637.63,,,-225660.38,1181664.35,,-6254724.47,-3564550.5,-90790.9,-183101443.24,-183736551.66,175086291.63,,389453452.82,,,,203171928.91,,,,,,1597480438.91,1394308510.0,,,0
|
||||||
|
002003.SZ,20240814,20240814,20240630,1,1,2,419453351.35,1262101.85,2220346405.07,77701840.34,,,,,,,,,,,,58897633.35,2356945878.76,1026455140.45,641192640.64,181718109.65,,,,,,118126535.2,1967492425.94,389453452.82,3265339.71,3600000.0,,924540.05,,7789879.76,311123182.49,36266472.22,,,,347389654.71,-339599774.95,899000000.0,,,899000000.0,-19630013.7017,201000000.0,539565790.0,,12713383.43,753279173.43,145720826.57,7597424.47,203171928.91,1394308510.0,1597480438.91,,,,10770367.15,119673760.07,8459856.07,4869637.63,,,-225660.38,1181664.35,,-6254724.47,-3564550.5,-90790.9,-183101443.24,-183736551.66,175086291.63,,389453452.82,,,,203171928.91,,,,11555739.24,,1597480438.91,1394308510.0,,,1
|
||||||
|
002003.SZ,20240429,20240429,20240331,1,1,1,,,938068389.96,20473339.37,,,,,,,,,,,,25174965.97,983716695.3,424754719.73,349974378.43,62549466.09,,,,,,52131443.26,889410007.51,94306687.79,,,,636506.74,,636506.74,188562473.06,,,,,188562473.06,-187925966.32,199000000.0,,,199000000.0,-242173316.5832,,5308436.1,,8722241.12,14030677.22,184969322.78,711497.76,92061542.01,1394308510.0,1486370052.01,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20240418,20240418,20231231,1,1,4,557139559.21,26432718.47,3856125128.6,133037778.5,,,,,,,,,,,,52692122.96,4041855030.06,1769029746.81,1005635789.61,372391428.59,,,,,,207156202.33,3354213167.34,687641862.72,11675865.12,,,35429133.34,,47104998.46,671237115.16,13206955.53,,20373752.62,,704817823.31,-657712824.85,2079000000.0,,,3262924152.92,-85417805.8401,2292179656.16,401960759.32,2625000.0,27340881.33,2721481296.81,541442856.11,12430595.4,583802489.38,810506020.62,1394308510.0,1183924152.92,,,8673907.35,206972765.35,15258147.68,9862456.28,,,-20937153.02,3273556.38,-360000.0,-17216744.66,42646207.7,-45787787.2,-51877326.66,-226759864.77,121366384.09,,687641862.72,,,,583802489.38,,,,21968393.69,,1394308510.0,810506020.62,,,1
|
||||||
|
002003.SZ,20231027,20231027,20230930,1,1,3,,,2839102205.89,106694843.07,,,,,,,,,,,,25624636.16,2971421685.12,1290899000.94,764656111.87,282038545.49,,,,,,150900771.09,2488494429.39,482927255.73,10785000.0,,,31680556.51,,42465556.51,467122199.21,11487680.0,,19482887.5,,498092766.71,-455627210.2,1529000000.0,,,2713524152.92,-314052400.7181,1261413681.72,390778221.33,2625000.0,18501128.9,1670693031.95,1042831120.97,7155746.65,1077286913.15,810506020.62,1887792933.77,1184524152.92,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20231027,20231027,20230930,1,1,3,,,2839102205.89,106694843.07,,,,,,,,,,,,25624636.16,2971421685.12,1290899000.94,764656111.87,282038545.49,,,,,,150900771.09,2488494429.39,482927255.73,10785000.0,,,31680556.51,,42465556.51,467122199.21,11487680.0,,19482887.5,,498092766.71,-455627210.2,1529000000.0,,,2713524152.92,-821645169.71,1261413681.72,390778221.33,2625000.0,18501128.9,1670693031.95,1042831120.97,7155746.65,1077286913.15,810506020.62,1887792933.77,1184524152.92,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20230815,20230815,20230630,1,1,2,301134853.8,-6380007.32,1746421625.36,81623069.46,,,,,,,,,,,,15535911.1,1843580605.92,793397584.44,543576736.5,170221644.57,,,,,,92835231.95,1600031197.46,243549408.46,,,,5752665.46,,5752665.46,331672547.51,,,16050000.0,,347722547.51,-341969882.05,1289000000.0,,,1289000000.0,-205493526.3549,1006413681.72,378853362.04,,11947225.84,1397214269.6,-108214269.6,11090319.59,-195544423.6,810506020.62,614961597.02,,,,8615541.25,101683620.19,5924449.93,4844039.94,,,965095.76,3133001.71,,-7981856.84,-9436660.51,-382365.01,-48764327.03,-173551579.63,33471602.91,,243549408.46,,,,-195544423.6,,,,11043873.83,,614961597.02,810506020.62,,,1
|
||||||
|
002003.SZ,20230429,20230429,20230331,1,1,1,,,725989973.65,20658985.24,,,,,,,,,,,,5191286.61,751840245.5,344274051.48,305835898.43,54295773.35,,,,,,57191342.22,761597065.48,-9756819.98,,,,1813130.21,,1813130.21,198727855.31,,,16050000.0,,214777855.31,-212964725.1,149000000.0,,,149000000.0,-383210756.5798,155217041.73,6823143.72,,9373689.9,171413875.35,-22413875.35,-11121119.95,-256256540.38,810506020.62,554249480.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20230429,20230429,20230331,1,1,1,,,725989973.65,20658985.24,,,,,,,,,,,,5191286.61,751840245.5,344274051.48,305835898.43,54295773.35,,,,,,57191342.22,761597065.48,-9756819.98,,,,1813130.21,,1813130.21,198727855.31,,,16050000.0,,214777855.31,-212964725.1,149000000.0,,,149000000.0,-383210756.5798,155217041.73,6823143.72,,9373689.9,171413875.35,-22413875.35,-11121119.95,-256256540.38,810506020.62,554249480.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,487111925.34,-20051479.37,3978089043.27,128342508.25,,,,,,,,,,,,45624963.39,4152056514.91,1836121519.73,928844536.16,403179819.94,,,,,,189100332.86,3357246208.69,794810306.22,,,1440000.0,54030482.66,,55470482.66,734187491.95,53613905.26,,,,787801397.21,-732330914.55,1094314114.43,,,1095784114.43,25645536.9436,585514517.35,424823794.68,2646000.0,23175345.46,1033513657.49,62270456.94,62791607.4,187541456.01,622964564.61,810506020.62,1470000.0,1470000.0,,10791777.61,191669912.61,12287233.03,10995656.82,,,752156.87,8638762.3,-360000.0,-9848184.28,-6859237.4,16940793.66,-29368204.35,35792818.71,7699226.28,,794810306.22,,,,187541456.01,,,,22056185.35,,810506020.62,622964564.61,,,0
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,487111925.34,-20051479.37,3978089043.27,128342508.25,,,,,,,,,,,,45624963.39,4152056514.91,1836121519.73,928844536.16,403179819.94,,,,,,189100332.86,3357246208.69,794810306.22,,,1440000.0,54030482.66,,55470482.66,734187491.95,53613905.26,,,,787801397.21,-732330914.55,1094314114.43,,,1095784114.43,25645536.9436,585514517.35,424823794.68,2646000.0,23175345.46,1033513657.49,62270456.94,62791607.4,187541456.01,622964564.61,810506020.62,1470000.0,1470000.0,,10791777.61,191669912.61,12287233.03,10995656.82,,,752156.87,8638762.3,-360000.0,-9848184.28,-6859237.4,16940793.66,-29368204.35,35792818.71,7699226.28,,794810306.22,,,,187541456.01,,,,22056185.35,,810506020.62,622964564.61,,,1
|
||||||
|
002003.SZ,20221028,20221028,20220930,1,1,3,,,2870534270.0,96909825.68,,,,,,,,,,,,32988191.97,3000432287.65,1257783692.14,741975737.39,307571879.44,,,,,,125916357.3,2433247666.27,567184621.38,,,,1734440.54,,1734440.54,501723550.63,44361067.2,,3340000.0,,549424617.83,-547690177.29,943800981.09,,,945270981.09,-709953107.29,339009408.38,415163752.3,2646000.0,20288573.1,774461733.78,170809247.31,41270496.56,231574187.96,622964564.61,854538752.57,1470000.0,1470000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20221028,20221028,20220930,1,1,3,,,2870534270.0,96909825.68,,,,,,,,,,,,32988191.97,3000432287.65,1257783692.14,741975737.39,307571879.44,,,,,,125916357.3,2433247666.27,567184621.38,,,,1734440.54,,1734440.54,501723550.63,44361067.2,,3340000.0,,549424617.83,-547690177.29,943800981.09,,,945270981.09,-224179484.2359,339009408.38,415163752.3,2646000.0,20288573.1,774461733.78,170809247.31,41270496.56,231574187.96,622964564.61,854538752.57,1470000.0,1470000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20220827,20220827,20220630,1,1,2,311668827.01,-8028442.85,1781477074.21,73278113.34,,,,,,,,,,,,15656098.35,1870411285.9,844277495.48,529503146.06,190583843.73,,,,,,75156542.91,1639521028.18,230890257.72,,,,1340966.39,,1340966.39,342542046.93,9100000.0,,3340000.0,,354982046.93,-353641080.54,943800981.09,,,943800981.09,-194224627.4855,334817107.99,405026636.41,,16164061.04,756007805.44,187793175.65,14999541.01,80041893.84,622964564.61,703006458.45,,,,4010917.14,84146219.01,5157760.23,4057142.71,,,320033.86,2096747.93,,-3303554.29,-7705592.05,7562902.8,-57850522.87,-120323521.35,-32293832.93,,230890257.72,,,,80041893.84,,,,11076656.29,,703006458.45,622964564.61,,,1
|
||||||
|
002003.SZ,20220429,20220429,20220331,1,1,1,,,794547936.82,23418088.97,,,,,,,,,,,,2688050.95,820654076.74,419251046.51,289882560.92,121016044.27,,,,,,60504196.75,890653848.45,-69999771.71,,,,881741.48,,881741.48,126248168.07,7500000.0,,,,133748168.07,-132866426.59,99000000.0,,,99000000.0,-299966161.6706,4817107.99,2246734.67,,,7063842.66,91936157.34,-2365395.45,-113295436.41,622964564.61,509669128.2,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20220416,20220416,20211231,1,1,4,445377999.15,21309007.66,3390296283.76,74487290.75,,,,,,,,,,,,41046398.51,3505829973.02,1615953377.07,810612522.09,277203558.51,,,,,,167627022.42,2871396480.09,634433492.93,,25000000.0,329975.97,4247711.96,,29577687.93,449653055.23,76848945.7,,,,526502000.93,-496924313.0,524194000.0,,,627874000.0,285374251.4652,423283670.19,324022138.72,3585825.51,42031313.47,789337122.38,-161463122.38,-15149029.41,-39102971.86,662067536.47,622964564.61,103680000.0,6000000.0,,13686736.62,164217897.42,9670924.85,9038390.39,,,4061723.2,6940118.47,-360000.0,-11583438.92,-11638152.87,8561527.25,-220273340.1,-120621835.44,273804124.59,,634433492.93,,,,-39102971.86,,,,18637291.33,,622964564.61,662067536.47,,,0
|
||||||
|
002003.SZ,20220416,20220416,20211231,1,1,4,445377999.15,21309007.66,3390296283.76,74487290.75,,,,,,,,,,,,41046398.51,3505829973.02,1615953377.07,810612522.09,277203558.51,,,,,,167627022.42,2871396480.09,634433492.93,,25000000.0,329975.97,4247711.96,,29577687.93,449653055.23,76848945.7,,,,526502000.93,-496924313.0,524194000.0,,,627874000.0,285374251.4652,423283670.19,324022138.72,3585825.51,42031313.47,789337122.38,-161463122.38,-15149029.41,-39102971.86,662067536.47,622964564.61,103680000.0,6000000.0,,13686736.62,164217897.42,9670924.85,9038390.39,,,4061723.2,6940118.47,-360000.0,-11583438.92,-11638152.87,8561527.25,-220273340.1,-120621835.44,273804124.59,,634433492.93,,,,-39102971.86,,,,18637291.33,,622964564.61,662067536.47,,,1
|
||||||
|
002003.SZ,20211029,20211029,20210930,1,1,3,,,2310487322.76,48081761.36,,,,,,,,,,,,18287592.67,2376856676.79,1092541556.14,611354521.04,240634344.4,,,,,,111653793.36,2056184214.94,320672461.85,25349774.53,,,1415947.39,,26765721.92,272299823.13,8448000.0,,,,280747823.13,-253982101.21,524194000.0,,,530194000.0,-79736942.9636,245424183.63,319529194.56,2793000.0,31673409.51,596626787.7,-66432787.7,-1131122.76,-873549.82,662067536.47,661193986.65,6000000.0,6000000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20210826,20210826,20210630,1,1,2,233547481.47,7588749.12,1329577063.92,31700859.28,,,,,,,,,,,,8691414.96,1369969338.16,713898522.18,410395416.55,145669716.22,,,,,,73179139.71,1343142794.66,26826543.5,25349774.53,,,1031280.42,,26381054.95,146161884.54,8448000.0,,,,154609884.54,-128228829.59,524194000.0,,,527574120.0,-105736548.8487,220578011.35,312979618.54,,,533557629.89,-5983509.89,-3136769.79,-110522565.77,662067536.47,551544970.7,3380120.0,3380120.0,,11394346.05,79456599.98,5491293.3,4924735.02,,,303368.92,64499.3,,-7303163.61,-8895721.01,4422158.64,-199123202.54,-261032038.95,146232171.2,,26826543.5,,,,-110522565.77,,,,,,551544970.7,662067536.47,,,1
|
||||||
|
002003.SZ,20210428,20210428,20210331,1,1,1,,,539153471.71,10957625.5,,,,,,,,,,,,7109635.62,557220732.83,324467553.24,207192510.59,62568078.39,,,,,,44496916.58,638725058.8,-81504325.97,,,,297969.57,,297969.57,59680035.01,2448000.0,,,,62128035.01,-61830065.44,49000000.0,,,49000000.0,-177593785.8936,4839655.29,695596.41,,,5535251.7,43464748.3,-634028.89,-100503672.0,662067536.47,561563864.47,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,395150940.89,24774164.17,2574644935.86,67024153.75,,,,,,,,,,,,88378067.88,2730047157.49,1048947571.94,681880424.66,204106211.38,,,,,,185554137.3,2120488345.28,609558812.21,163134564.39,243000000.0,606962.83,2807720.47,278638883.27,688188130.96,328826427.17,224510000.0,,10785000.0,,564121427.17,124066703.79,540403897.73,,,593002397.73,467049140.5503,688746029.8,323345240.06,7879200.0,,1012091269.86,-419088872.13,-11098925.7,303437718.17,358629818.3,662067536.47,52598500.0,,,8154623.06,159393158.96,9394731.74,10581647.66,,,-553057.2,1490441.75,-360000.0,-116972075.69,-7226803.03,10767141.38,31446104.18,28201160.1,49626062.05,,609558812.21,,,,303437718.17,,,,,,662067536.47,358629818.3,,,1
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,395150940.89,24774164.17,2574644935.86,67024153.75,,,,,,,,,,,,88378067.88,2730047157.49,1048947571.94,681880424.66,204106211.38,,,,,,185554137.3,2120488345.28,609558812.21,163134564.39,243000000.0,606962.83,2807720.47,278638883.27,688188130.96,328826427.17,224510000.0,,10785000.0,,564121427.17,124066703.79,540403897.73,,,593002397.73,467049140.5503,688746029.8,323345240.06,7879200.0,,1012091269.86,-419088872.13,-11098925.7,303437718.17,358629818.3,662067536.47,52598500.0,,,8154623.06,159393158.96,9394731.74,10581647.66,,,-553057.2,1490441.75,-360000.0,-116972075.69,-7226803.03,10767141.38,31446104.18,28201160.1,49626062.05,,609558812.21,,,,303437718.17,,,,,,662067536.47,358629818.3,,,0
|
||||||
|
002003.SZ,20201027,20201027,20200930,1,1,3,,,1889082334.79,56658554.8,,,,,,,,,,,,71367040.15,2017107929.74,779927867.16,515984618.18,161097193.17,,,,,,110202200.87,1567211879.38,449896050.36,218589870.34,,,758217.91,278638883.27,497986971.52,279034265.24,4980000.0,,168000000.0,,452014265.24,45972706.28,534000000.0,,163134564.39,697134564.39,182853802.7978,593079926.34,328830521.38,7879200.0,,921910447.72,-224775883.33,-2152109.65,268940763.66,358629818.3,627570581.96,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,245897484.59,7432105.45,1151334712.17,40145839.0,,,,,,,,,,,,39340290.91,1230820842.08,510669845.62,363126731.36,84182447.28,,,,,,69795112.22,1027774136.48,203046705.6,188530281.3,,,634009.14,278638883.27,467803173.71,128050081.14,,,138000000.0,,266050081.14,201753092.57,534000000.0,,163134564.39,697134564.39,282879549.861,471830000.0,326609726.3,7879200.0,,798439726.3,-101305161.91,6935011.66,310429647.92,358629818.3,669059466.22,,,,3459230.36,81405658.57,4299472.52,5093273.91,,,-58574.59,,,-118237527.48,-8800806.89,5542554.34,-29689414.45,1029905.12,5673344.15,,203046705.6,,,,310429647.92,,,,,,669059466.22,358629818.3,,,0
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,245897484.59,7432105.45,1151334712.17,40145839.0,,,,,,,,,,,,39340290.91,1230820842.08,510669845.62,363126731.36,84182447.28,,,,,,69795112.22,1027774136.48,203046705.6,188530281.3,,,634009.14,278638883.27,467803173.71,128050081.14,,,138000000.0,,266050081.14,201753092.57,534000000.0,,163134564.39,697134564.39,282879549.861,471830000.0,326609726.3,7879200.0,,798439726.3,-101305161.91,6935011.66,310429647.92,358629818.3,669059466.22,,,,3459230.36,81405658.57,4299472.52,5093273.91,,,-58574.59,,,-118237527.48,-8800806.89,5542554.34,-29689414.45,1029905.12,5673344.15,,203046705.6,,,,310429647.92,,,,,,669059466.22,358629818.3,,,1
|
||||||
|
002003.SZ,20200429,20200429,20200331,1,1,1,,,483078922.47,15332926.63,,,,,,,,,,,,30884023.06,529295872.16,209693385.02,192646619.63,25080973.91,,,,,,35926328.3,463347306.86,65948565.3,70220034.74,,,191860.3,,70411895.04,75558987.12,,,98000000.0,,173558987.12,-103147092.08,164000000.0,,,164000000.0,-85172507.4994,87830000.0,10032894.96,5292000.0,,97862894.96,66137105.04,2565339.07,31503917.33,358629818.3,390133735.63,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,283289927.86,13430915.73,2823389940.89,66780153.26,,,,,,,,,,,,35091077.46,2925261171.61,1166330490.15,719259223.63,251985745.8,,,,,,260132148.17,2397707607.75,527553563.86,,293780000.0,499237.53,2471291.35,,296750528.88,292344420.72,292800000.0,132238456.43,,,717382877.15,-420632348.27,510000000.0,,,510000000.0,86443469.1842,330000000.0,284585894.26,3577000.0,10266958.9,624852853.16,-114852853.16,6383512.71,-1548124.86,360177943.16,358629818.3,,,,5524582.94,140311583.93,5997067.52,9856420.99,,,3052182.83,82995.69,-360000.0,-7721561.33,-6921549.62,12023842.18,-93172852.25,101273501.19,59279906.2,,527553563.86,,,,-1548124.86,,,,,,358629818.3,360177943.16,,,0
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,283289927.86,13430915.73,2823389940.89,66780153.26,,,,,,,,,,,,35091077.46,2925261171.61,1166330490.15,719259223.63,251985745.8,,,,,,260132148.17,2397707607.75,527553563.86,,293780000.0,499237.53,2471291.35,,296750528.88,292344420.72,292800000.0,132238456.43,,,717382877.15,-420632348.27,510000000.0,,,510000000.0,86443469.1842,330000000.0,284585894.26,3577000.0,10266958.9,624852853.16,-114852853.16,6383512.71,-1548124.86,360177943.16,358629818.3,,,,5524582.94,140311583.93,5997067.52,9856420.99,,,3052182.83,82995.69,-360000.0,-7721561.33,-6921549.62,12023842.18,-93172852.25,101273501.19,59279906.2,,527553563.86,,,,-1548124.86,,,,,,358629818.3,360177943.16,,,1
|
||||||
|
002003.SZ,20191024,20191024,20190930,1,1,3,,,2026190201.58,55155803.87,,,,,,,,,,,,29890555.07,2111236560.52,887633118.13,555794313.24,193738722.86,,,,,,156006373.95,1793172528.18,318064032.34,290527342.47,3780000.0,,1794209.87,,296101552.34,202914588.22,2800000.0,,240000000.0,,445714588.22,-149613035.88,350000000.0,,,350000000.0,-44856512.8607,100000000.0,278546604.15,2989000.0,10266958.9,388813563.05,-38813563.05,5712274.42,135349707.83,360177943.16,495527650.99,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20191024,20191024,20190930,1,1,3,,,2026190201.58,55155803.87,,,,,,,,,,,,29890555.07,2111236560.52,887633118.13,555794313.24,193738722.86,,,,,,156006373.95,1793172528.18,318064032.34,290527342.47,3780000.0,,1794209.87,,296101552.34,202914588.22,2800000.0,,240000000.0,,445714588.22,-149613035.88,350000000.0,,,350000000.0,-38306963.6041,100000000.0,278546604.15,2989000.0,10266958.9,388813563.05,-38813563.05,5712274.42,135349707.83,360177943.16,495527650.99,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20190817,20190817,20190630,1,1,2,166464269.16,6039732.38,1162340143.33,39447108.63,,,,,,,,,,,,19686685.4,1221473937.36,540600850.99,404890262.0,116846173.51,,,,,,94166061.28,1156503347.78,64970589.58,290527342.47,3780000.0,,576415.02,,294883757.49,104758465.47,,,240000000.0,,344758465.47,-49874707.98,300000000.0,,,300000000.0,-17024046.9547,50000000.0,273860360.36,2989000.0,266958.9,324127319.26,-24127319.26,-1334093.57,-10365531.23,360177943.16,349812411.93,,,,11233242.5,68038234.69,2864674.02,5225460.46,,,1538297.02,,,-3450175.93,-5789238.9,4339557.58,-100733315.13,-170491393.59,78084645.32,,64970589.58,,,,-10365531.23,,,,,,349812411.93,360177943.16,,,1
|
||||||
|
002003.SZ,20190427,20190427,20190331,1,1,1,,,478935071.18,14315551.69,,,,,,,,,,,,5079977.78,498330600.65,222146367.55,202771700.97,28551508.27,,,,,,53528273.18,506997849.97,-8667249.32,200406438.36,,,438533.15,,200844971.51,70422130.95,,,180000000.0,,250422130.95,-49577159.44,60000000.0,,,60000000.0,-131971989.8865,,2081370.54,,,2081370.54,57918629.46,-6162193.67,-6487972.97,360177943.16,353689970.19,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20190417,20190417,20181231,1,1,4,326892295.62,5951599.09,2652091182.4,99697968.44,,,,,,,,,,,,20553573.95,2772342724.79,1167478986.33,681559706.3,285945622.62,,,,,,205420692.93,2340405008.18,431937716.61,,100000000.0,770136.99,9419808.96,,110189945.95,284820374.17,153600000.0,,,,438420374.17,-328230428.22,460846510.13,,10070000.0,470916510.13,95448078.7294,288084824.8,305023973.04,3136000.0,97900000.0,691008797.84,-220092287.71,6484532.52,-109900466.8,470078409.96,360177943.16,,,,31455275.46,124632502.38,5938357.99,10210425.9,,,1804230.62,3243879.89,,-570293.18,-4334745.83,13648835.15,12809413.57,-64822152.88,-40545307.17,,431937716.61,,,,-109900466.8,,,,,,360177943.16,470078409.96,,,1
|
||||||
|
002003.SZ,20181026,20181026,20180930,1,1,3,,,1864808775.97,54507625.01,,,,,,,,,,,,21134612.55,1940451013.53,892896633.03,535582302.24,214542685.06,,,,,,120896811.79,1763918432.12,176532581.41,50567123.29,,,9009942.71,,59577066.0,179303208.89,,,50000000.0,,229303208.89,-169726142.89,397099052.33,,10000000.0,407099052.33,-135175268.1521,,301198938.4,3136000.0,97900000.0,399098938.4,8000113.93,-2003966.55,12802585.9,470078409.96,482880995.86,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
002003.SZ,20180818,20180818,20180630,1,1,2,179813222.39,2893398.72,1100257885.43,28617353.93,,,,,,,,,,,,7084488.36,1135959727.72,557010349.56,367138015.37,117057602.89,,,,,,90080804.12,1131286771.94,4672955.78,51707123.29,,,1246488.32,,52953611.61,105925946.61,,,50000000.0,,155925946.61,-102972335.0,330000000.0,,70000.0,330070000.0,-96455262.0998,,297045539.21,3136000.0,97900000.0,394945539.21,-64875539.21,-5275613.45,-168450531.88,470078409.96,301627878.08,,,,9968885.78,57192023.84,3005939.52,6015217.45,,,1214345.96,,,539578.02,-3714089.81,,-82545262.61,-158836806.2,-14890197.28,,4672955.78,,,,-168450531.88,,,,,,301627878.08,470078409.96,,,0
|
||||||
|
002003.SZ,20180426,20180426,20180331,1,1,1,,,419451113.09,17264667.41,,,,,,,,,,,,7992042.69,444707823.19,267526432.65,172342826.82,29360582.49,,,,,,55736904.14,524966746.1,-80258922.91,,,,751003.29,,751003.29,40911797.26,,,50000000.0,,90911797.26,-90160793.97,,,,,-190674710.0737,,,,,,,-2267716.28,-172687433.16,470078409.96,297390976.8,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20180414,20180414,20171231,1,1,4,408841452.07,3045085.93,2646918967.83,40719695.05,,,,,,,,,,,,11254273.88,2698892936.76,1081670066.39,587395513.83,282798916.77,,,,,,228384543.75,2180249040.74,518643896.02,8976100.0,120000000.0,1403561.64,692125.01,,131071786.65,371990552.74,27700000.0,,,,399690552.74,-268618766.09,187084824.8,,482000.0,187566824.8,160969380.6053,179000000.0,227311484.93,,,406311484.93,-218744660.13,1352273.22,32632743.02,437445666.94,470078409.96,,,,6450567.06,112196771.47,6058230.82,15064233.44,,,4142049.64,455527.29,,3605376.66,-1102605.92,,-53180782.65,-198863514.92,199766605.13,12164900.0,518643896.02,,,,32632743.02,,,,,,470078409.96,437445666.94,,,0
|
||||||
|
002003.SZ,20171027,20171027,20170930,1,1,3,,,1776950297.03,32467486.43,,,,,,,,,,,,14844521.45,1824262304.91,764176381.06,453514293.58,242831679.18,,,,,,138465118.97,1598987472.79,225274832.12,101321369.86,,,1501056.57,,102822426.43,261409232.75,6300000.0,,,,267709232.75,-164886806.32,187614404.0,,,187614404.0,-47443743.1857,50000000.0,219641825.89,,,269641825.89,-82027421.89,-1666518.78,-23305914.87,437445666.94,414139752.07,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20170819,20170819,20170630,1,1,2,168646480.14,831474.26,1046476410.4,21885301.99,,,,,,,,,,,,9347946.82,1077709659.21,443341000.67,306538919.11,117694804.07,,,,,,89868829.26,957443553.11,120266106.1,101321369.86,,,1392236.06,,102713605.92,202256083.52,4200000.0,,,,206456083.52,-103742477.6,158614404.0,,,158614404.0,17135739.04,50000000.0,218424322.02,,,268424322.02,-109809918.02,-541853.71,-93828143.23,437445666.94,343617523.71,,,,10846741.04,54644558.46,2994916.15,7107637.38,,,1734318.38,,,2441462.01,-7080233.19,,-124151261.12,-210458256.03,204560068.62,8148200.0,120266106.1,,,,-93828143.23,,,,,,343617523.71,437445666.94,,,0
|
||||||
|
002003.SZ,20170427,20170427,20170331,1,1,1,,,402480375.41,12787464.81,,,,,,,,,,,,2505191.87,417773032.09,191768354.56,120679662.58,38474564.52,,,,,,38066646.45,388989228.11,28783803.98,324109.59,,,73242.88,,397352.47,126030986.62,4200000.0,,,,130230986.62,-129833634.15,8596145.0,,,8596145.0,-128744631.647,,,,,,8596145.0,-211867.53,-92665552.7,437445666.94,344780114.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20170420,20170420,20161231,1,1,4,313511802.78,1229709.5,2196073846.19,42383790.7,,,,,,,,,,,,8527299.02,2246984935.91,893791814.83,533074700.66,315890184.39,,,,,,169537705.71,1912294405.59,334690530.32,,257000000.0,1758582.2,3726099.63,,262484681.83,160157113.14,234700000.0,73178505.43,,,468035618.57,-205550936.74,85000000.0,,,353352875.9,211207965.719,88500000.0,206989861.13,,37514917.81,333004778.94,20348096.96,427591.16,149915281.7,287530385.24,437445666.94,268352875.9,,,13687086.72,108709668.23,5929178.46,13807722.67,,,5150729.12,,,1986020.28,8751736.97,,-62686671.17,-136417543.69,49051075.34,11980015.11,334690530.32,,,,149915281.7,,,,,,437445666.94,287530385.24,,,0
|
||||||
|
002003.SZ,20161025,20161025,20160930,1,1,3,,,1573176408.19,21019595.83,,,,,,,,,,,,6769003.03,1600965007.05,724700800.38,391411357.13,212525465.59,,,,,,115904375.45,1444541998.55,156423008.5,293811820.55,,,531830.35,,294343650.9,103387600.21,,73178505.43,165000000.0,,341566105.64,-47222454.74,85000000.0,,,353352885.56,113105290.8641,33500000.0,208085023.55,,35000000.0,276585023.55,76767862.01,28500.4,185996916.17,287530385.24,473527301.41,268352885.56,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20160823,20160823,20160630,1,1,2,136746955.6,501685.43,902531292.42,19036426.34,,,,,,,,,,,,4433197.16,926000915.92,388041021.08,259925958.53,125642680.07,,,,,,75959488.21,849569147.89,76431768.03,256758582.2,,,460170.32,,257218752.52,81233599.95,,73178505.43,130000000.0,,284412105.38,-27193352.86,35000000.0,,,198607645.56,67141111.1395,,207326037.6,,35000000.0,242326037.6,-43718392.04,13135.02,5533158.15,287530385.24,293063543.39,163607645.56,,,10257419.66,53351277.19,3110411.55,5954940.0,,,1475819.4,,,-939737.65,-2866059.8,,-107764797.37,-197446520.32,173260974.34,789400.0,76431768.03,,,,5533158.15,,,,,,293063543.39,287530385.24,,,0
|
||||||
|
002003.SZ,20160423,20160423,20160331,1,1,1,,,372501472.21,8784959.36,,,,,,,,,,,,1227917.28,382514348.85,182104488.68,110153795.5,42110919.04,,,,,,37969073.06,372338276.28,10176072.57,196597486.31,,,546307.4,,197143793.71,44308589.42,,,130000000.0,,174308589.42,22835204.29,5000000.0,,,23607680.0,-1761042.4384,,45734.06,,,45734.06,23561945.94,-2734.86,56570487.94,287530385.24,344100873.18,18607680.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20160312,20160312,20151231,1,1,4,248443478.72,2099848.6,2040220196.73,39141294.91,,,,,,,,,,,,9251470.31,2088612961.95,857165499.82,473666433.54,276906592.11,,,,,,141923856.22,1749662381.69,338950580.26,,150000000.0,1417842.47,803658.2,,152221500.67,116115369.22,275000000.0,,,,391115369.22,-238893868.55,83500000.0,,,83500000.0,97020095.4698,102500000.0,205976985.16,,,308476985.16,-224976985.16,41757.25,-124878516.2,412408901.44,287530385.24,,,,4709834.29,104082420.03,5606391.2,10580126.62,,,1185956.7,,,-1676426.69,-66772.62,,-7720671.91,-8093165.12,-22463139.56,2262700.0,338950580.26,,,,-124878516.2,,,,,,287530385.24,412408901.44,,,0
|
||||||
|
002003.SZ,20151023,20151023,20150930,1,1,3,,,1394235112.91,16892503.58,,,,,,,,,,,,4613524.44,1415741140.93,677995042.68,352093855.29,186984067.14,,,,,,103957792.38,1321030757.49,94710383.44,151417842.47,,,412398.98,,151830241.45,65924948.03,,,150000000.0,,215924948.03,-64094706.58,83500000.0,,,83500000.0,-54028345.6793,35500000.0,205668872.28,,,241168872.28,-157668872.28,29437.42,-127023758.0,412408901.44,285385143.44,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20150820,20150820,20150630,1,1,2,114284306.17,937493.11,775518453.05,11560697.93,,,,,,,,,,,,3108436.3,790187587.28,375898770.17,246132393.46,102049870.97,,,,,,75845208.57,799926243.17,-9738655.89,151417842.47,,,346963.31,,151764805.78,49472736.45,,,150000000.0,,199472736.45,-47707930.67,30000000.0,,,30000000.0,-47597173.4339,23500000.0,204747033.69,,,228247033.69,-198247033.69,-5735.58,-255699355.83,412408901.44,156709545.61,,,,11158902.69,51359560.86,2710728.84,4884346.19,,,322729.81,,,-824684.17,-12222263.15,,-109544305.03,-188197581.86,115392110.65,,-9738655.89,,,,-255699355.83,,,,,,156709545.61,412408901.44,,,0
|
||||||
|
002003.SZ,20150427,20150427,20150331,1,1,1,,,318618382.83,8179593.96,,,,,,,,,,,,1654145.89,328452122.68,181595264.71,97746879.6,49182326.23,,,,,,29138161.43,357662631.97,-29210509.29,50319315.07,,,244235.53,,50563550.6,27561139.15,,,150000000.0,,177561139.15,-126997588.55,,,,,-198047147.4242,,334170.85,,,334170.85,-334170.85,-8791.88,-156551060.57,412408901.44,255857840.87,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20150407,20150407,20141231,1,1,4,234379900.73,3393157.65,2036140790.46,24309415.52,,,,,,,,,,,,8040752.41,2068490958.39,856210616.54,441324478.75,296571796.41,,,,,,142596590.91,1736703482.61,331787475.78,,280000000.0,2071397.12,620428.98,,282691826.1,111584402.82,289390000.0,,2353699.99,,403328102.81,-120636276.71,241500000.0,,,261967200.0,182128476.8994,230000000.0,214503562.45,3920000.0,,444503562.45,-182536362.45,-10293.33,28604543.29,383804358.15,412408901.44,20467200.0,,,4026098.97,101465871.44,5594393.3,9054329.61,,,1622842.19,,,-948222.28,4445387.3,,-34483882.25,-28219262.75,31456861.87,,331787475.78,,,,28604543.29,,,,,,412408901.44,383804358.15,,,0
|
||||||
|
002003.SZ,20141025,20141025,20140930,1,1,3,,,1440640061.71,18500541.32,,,,,,,,,,,,2517378.14,1461657981.17,730565192.05,318929780.47,179849963.03,,,,,,108151460.93,1337496396.48,124161584.69,231864230.8,,,1071509.37,,232935740.17,61434054.59,9390000.0,,230000000.0,,300824054.59,-67888314.42,224500000.0,,,244967200.0,-19653946.3521,213000000.0,210220570.76,,,423220570.76,-178253370.76,82108.68,-121897991.81,383804358.15,261906366.34,20467200.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20140826,20140826,20140630,1,1,2,104798126.51,2109566.69,853420922.49,12247323.11,,,,,,,,,,,,2468458.25,868136703.85,390752628.74,217788572.99,136546127.71,,,,,,69723362.94,814810692.38,53326011.47,141510000.0,,,982049.85,,142492049.85,35476297.9,9390000.0,,140000000.0,,184866297.9,-42374248.05,222500000.0,,,222500000.0,18742921.6302,150000000.0,209159971.48,,,359159971.48,-136659971.48,3296.54,-125704911.52,383804358.15,258099446.63,,,,8545728.44,50122043.06,2630407.1,4218893.3,,,386880.15,,,-1627979.76,-2151567.7,,-84453054.16,-124326304.17,93073272.01,,53326011.47,,,,-125704911.52,,,,,,258099446.63,383804358.15,,,0
|
||||||
|
002003.SZ,20140425,20140425,20140331,1,1,1,,,328714430.16,5533243.81,,,,,,,,,,,,1131295.08,335378969.05,168629463.91,87075645.25,71735480.68,,,,,,30443827.62,357884417.46,-22505448.41,,,,759690.68,,759690.68,26465071.18,,9390000.0,100000000.0,,135855071.18,-135095380.5,,,,,-192974463.2403,,161333.34,,,161333.34,-161333.34,3339.85,-157758822.4,383804358.15,226045535.75,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20140322,20140322,20131231,1,1,4,211595266.49,13485984.96,1961704342.55,19477988.31,,,,,,,,,,,,11793663.0,1992975993.86,850235279.85,399550752.77,234627082.56,,,,,,154034866.95,1638447982.13,354528011.73,,,,1976874.29,18561825.93,20538700.22,137295220.89,,,,,137295220.89,-116756520.67,11000000.0,,,11000000.0,-15114826.284,348814764.5,161946686.88,11372500.0,3450000.0,514211451.38,-503211451.38,-14170.06,-265454130.38,649258488.53,383804358.15,,,,-1548310.76,98626201.59,5269005.33,7170303.11,,,8954323.12,,,-2673972.59,2795657.24,,4196834.59,4840243.48,1816475.17,,354528011.73,,,,-265454130.38,,,,,,383804358.15,649258488.53,,,0
|
||||||
|
002003.SZ,20131025,20131025,20130930,1,1,3,,,1447978024.38,12352857.29,,,,,,,,,,,,11107795.55,1471438677.22,744575156.57,309077390.53,168609126.31,,,,,,106639308.68,1328900982.09,142537695.13,,,,328197.32,18561825.93,18890023.25,98411046.19,,,,,98411046.19,-79521022.94,,,,,-250982456.3652,210545706.5,160868726.83,11372500.0,,371414433.33,-371414433.33,-18972.96,-308416734.1,649258488.53,340841754.43,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20130810,20130810,20130630,1,1,2,92323143.07,10395640.86,843255507.37,5347498.54,,,,,,,,,,,,7919992.82,856522998.73,414057810.75,204216782.7,111244692.27,,,,,,70793098.54,800312384.26,56210614.47,,,,258057.32,18561825.93,18819883.25,81433191.19,,,,,81433191.19,-62613307.94,,,,,-245739463.4005,207030471.0,147237774.3,,,354268245.3,-354268245.3,-13863.0,-360684801.77,649258488.53,288573686.76,,,,8321813.45,47337876.53,2492938.72,3143701.49,,,3222770.07,,,-1422716.3,-1952854.09,,-50488072.05,-156247123.29,99083496.01,,56210614.47,,,,-360684801.77,,,,,,288573686.76,649258488.53,,,0
|
||||||
|
002003.SZ,20130424,20130424,20130331,1,1,1,,,305235522.32,2011858.52,,,,,,,,,,,,6312808.73,313560189.57,180163479.17,84035601.41,50437902.25,,,,,,30125054.11,344762036.94,-31201847.37,,,,,21910000.0,21910000.0,50385361.84,,,,,50385361.84,-28475361.84,,,,,-105651074.47,3515235.5,2412464.9,,,5927700.4,-5927700.4,10.21,-65604899.4,649258488.53,583653589.13,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20130316,20130316,20121231,1,1,4,172398406.96,25147596.64,2092366232.34,6573506.53,,,,,,,,,,,,16664309.99,2115604048.86,921823407.98,412606417.11,233489622.6,,,,,,143935327.88,1711854775.57,403749273.29,1800000.0,418534.56,,55887212.47,,58105747.03,211049152.0,,,,,211049152.0,-152943404.97,20000000.0,200000000.0,,220000000.0,405502176.3198,184515235.5,202221273.32,,4910174.36,391646683.18,-171646683.18,68.2,79159253.34,570099235.19,649258488.53,,,,14144301.73,103051519.42,4617681.99,14236084.2,,,12456920.14,,,-1029.18,-10666795.11,,44358412.74,-37086430.67,61092604.43,,403749273.29,,,,79159253.34,,,,,,649258488.53,570099235.19,,,0
|
||||||
|
002003.SZ,20121027,20121027,20120930,1,1,3,,,1488446085.47,10313853.09,,,,,,,,,,,,12707304.29,1511467242.85,737744589.88,311448870.21,162328470.07,,,,,,111649387.63,1323171317.79,188295925.06,16328491.91,418534.56,,841696.0,,17588722.47,138174235.21,4110174.36,,,,142284409.57,-124695687.1,220000000.0,,,220000000.0,161462346.4787,169000000.0,195161072.9,,800000.0,364961072.9,-144961072.9,,-81360834.94,570099235.19,488738400.25,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20120824,20120824,20120630,1,1,2,84485029.86,7559745.05,889587250.31,1907864.04,,,,,,,,,,,,6896193.18,898391307.53,433487033.16,208681012.88,102814527.04,,,,,,72841997.8,817824570.88,80566736.65,13897814.53,418534.56,,841096.0,,15157445.09,91665950.41,,,,,91665950.41,-76508505.32,220000000.0,,,220000000.0,193629957.0478,52000000.0,192082157.18,,800000.0,244882157.18,-24882157.18,,-20823925.85,570099235.19,549275309.34,,,,7942615.41,47153746.76,2205971.18,7062208.35,,,2492426.85,,,-1029.18,-2482143.3,,-40739754.48,-141682384.9,106570305.05,,80566736.65,,,,-20823925.85,,,,,,549275309.34,570099235.19,,,0
|
||||||
|
002003.SZ,20120425,20120425,20120331,1,1,1,,,312154388.2,1642994.43,,,,,,,,,,,,5911341.63,319708724.26,185434901.27,83383756.1,67227634.63,,,,,,30301258.09,366347550.09,-46638825.83,1134623.61,,,292196.0,,1426819.61,32583475.17,,,,,32583475.17,-31156655.56,10000000.0,,,10000000.0,-106839808.9,22000000.0,5300238.98,,,27300238.98,-17300238.98,,-95095720.37,570099235.19,475003514.82,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20120412,20120412,20111231,1,1,4,200488526.4,9847862.12,2192246209.09,5571946.0,,,,,,,,,,,,4142833.6,2201960988.69,1160622206.06,430694043.59,218924308.47,,,,,,167062060.28,1977302618.4,224658370.29,4279383.3,,306693.76,2040244.13,,6626321.19,321950468.8,,,595930.72,,322546399.52,-315920078.33,344950000.0,,1978000.0,728885451.82,-119956359.1333,245913307.04,94317889.11,,,340231196.15,388654255.67,-23430.19,297369117.44,272730117.75,570099235.19,381957451.82,15720868.0,,5010805.42,81977902.33,3582067.89,13953385.15,,,1996526.32,,,,2329261.54,,13278765.74,-25805571.16,-82001161.46,,224658370.29,,,,297369117.44,,,,,,570099235.19,272730117.75,,,0
|
||||||
|
002003.SZ,20111028,20111028,20110930,1,1,3,,,1479858718.73,3659865.8,,,,,,,,,,,,13726509.4,1497245093.93,852031016.89,309208238.45,155306420.57,,,,,,117404142.36,1433949818.27,63295275.66,2747890.6,,,1387066.85,,4134957.45,247772819.82,,,,,247772819.82,-243637862.37,212950000.0,,1978000.0,581164583.82,-280596193.4794,132000000.0,88852087.57,,,220852087.57,360312496.25,,179969909.54,272730117.75,452700027.29,366236583.82,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20110817,20110817,20110630,1,1,2,104133061.04,1944103.18,855440853.94,2352785.75,,,,,,,,,,,,5911709.44,863705349.13,503675809.35,208164759.46,100917116.32,,,,,,76294546.24,889052231.37,-25346882.24,1997412.43,,,1002766.85,,3000179.28,188339161.59,,,,,188339161.59,-185338982.31,171950000.0,,1978000.0,540164583.82,-246574899.9559,108913307.04,84176267.11,,,193089574.15,347075009.67,,136389145.12,272730117.75,409119262.87,366236583.82,,,7843831.49,40768230.91,1290872.78,6051190.53,,,1440517.37,,,,-2992610.05,,-83171668.76,-182086467.81,79432057.08,,-25346882.24,,,,136389145.12,,,,,,409119262.87,272730117.75,,,0
|
||||||
|
002003.SZ,20110422,20110422,20110331,1,1,1,,,314230278.21,788294.74,,,,,,,,,,,,4539436.39,319558009.34,220348061.08,104191248.57,40897417.78,,,,,,32548088.82,397984816.25,-78426806.91,472164.25,,,81181.54,,553345.79,94479021.4,,,,,94479021.4,-93925675.61,50000000.0,,,416236583.82,-261401286.7561,37000000.0,1701478.81,,,38701478.81,377535105.01,,205182622.49,272730117.75,477912740.24,366236583.82,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20110420,20110420,20101231,1,1,4,261575682.67,6404843.8,2081975479.3,2871655.18,,,,,,,,,,,,7795714.71,2092642849.19,1120396060.51,371346648.93,176529081.75,,,,,,144265616.7,1812537407.89,280105441.3,5227069.39,,,74369216.45,,79596285.84,316665961.17,,,,,316665961.17,-237069675.33,737793307.04,,,746174524.04,-46138065.5073,691500000.0,68340802.99,13774653.85,1978000.0,761818802.99,-15644278.95,,27391487.02,245338630.73,272730117.75,8381217.0,,,3584828.21,69094900.2,2917086.63,5990205.93,,,-6224644.86,,,,2603108.73,,-93220827.65,-40767767.51,68148025.15,,280105441.3,,,,27391487.02,,,,,,272730117.75,245338630.73,,,0
|
||||||
|
002003.SZ,20101023,20101023,20100930,1,1,3,,,1345794859.81,2139633.92,,,,,,,,,,,,6452505.44,1354386999.17,795447602.78,268329401.23,131594354.72,,,,,,101018731.58,1296390090.31,57996908.86,2020571.04,,,67152806.88,,69173377.92,152170034.56,,,,,152170034.56,-82996656.64,631982926.02,,,640364143.02,-160522249.4879,504000000.0,57241853.85,9024653.85,26978000.0,588219853.85,52144289.17,,27144541.39,245338630.73,272483172.12,8381217.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20100812,20100812,20100630,1,1,2,99396032.72,3036875.7,765290109.4,1564047.94,,,,,,,,,,,,5983443.03,772837600.37,420357671.86,175825014.81,81990272.8,,,,,,71128102.5,749301061.97,23536538.4,1700141.13,,,67132680.36,,68832821.49,59983234.59,,,,,59983234.59,8849586.9,515461900.25,,,523843117.25,-46786024.1042,354000000.0,52979327.48,7431051.76,26978000.0,433957327.48,89885789.77,,122271915.07,245338630.73,367610545.8,8381217.0,,,9344798.85,33129003.44,1145756.07,2487902.13,,,-6064190.42,,,,3820360.6,,-125148945.12,-159536138.49,161925082.92,,23536538.4,,,,122271915.07,,,,,,367610545.8,245338630.73,,,0
|
||||||
|
002003.SZ,20100429,20100429,20100331,1,1,1,,,273600600.0,331900.0,,,,,,,,,,,,3350950.0,277283450.0,162360816.05,80510800.0,28012200.0,,,,,,28197084.15,299080900.2,-21797450.2,703909.46,,,35012000.0,,35715909.46,28962400.0,,,,,28962400.0,6753509.46,293500000.0,,,293500000.0,-107572035.8515,244000000.0,9527326.67,,,253527326.67,39972673.33,,24928732.59,245338630.73,270267363.32,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20100424,20100424,20091231,1,1,4,174433857.15,9786321.07,1800989085.16,643000.77,,,,,,,,,,,,46916436.88,1848548522.81,934294243.4,293645212.96,183754730.85,,,,,,115734013.21,1527428200.42,321120322.39,3003567.17,,,644824.77,,3648391.94,121325597.84,,,,,121325597.84,-117677205.9,551700000.0,,3583825.0,566389660.0,248686353.9744,507169763.03,214146821.8,,4471810.23,725788395.06,-159398735.06,,44044381.43,201294249.3,245338630.73,11105835.0,,,4673548.21,61426614.76,3526913.7,4966395.42,,,574980.3,,,10054.03,5980336.65,,-11965602.03,32323257.24,32799645.9,2583999.99,321120322.39,,,,44044381.43,,,,,,245338630.73,201294249.3,,,0
|
||||||
|
002003.SZ,20091027,20091027,20090930,1,1,3,,,956277651.0,5613838.13,,,,,,,,,,,,11388237.99,973279727.12,510316757.09,204356768.76,107548099.24,,,,,,61756296.27,883977921.36,89301805.76,2493872.37,,,,,2493872.37,66582311.22,450000.0,,,,67032311.22,-64538438.85,516700000.0,,,516700000.0,49736773.189,378700000.0,210723163.19,,,589423163.19,-72723163.19,,-47959796.28,201294249.3,153334453.02,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20090829,20090829,20090630,1,1,2,56655171.65,4258488.83,554081160.09,5093922.67,,,,,,,,,,,,7104800.0,566279882.76,279175700.0,133785200.0,70678122.67,,,,,,45903900.0,529542922.67,36736960.09,2017805.29,,,,,2017805.29,57556400.0,,450000.0,,,58006400.0,-55988594.71,346700000.0,,,346700000.0,36196314.9265,164500000.0,207777960.9,,,372277960.9,-25577960.9,,-44829595.52,201294249.3,156464653.78,,,,2057308.27,27169929.81,231000.95,2998323.33,,,53922.56,,,,704690.64,,-42020063.39,-54303837.73,38932025.17,,36736960.09,,,,-44829595.52,,,,,,156464653.78,201294249.3,,,0
|
||||||
|
002003.SZ,20090430,20090430,20090331,1,1,1,,,227903103.52,272133.0,,,,,,,,,,,,35800327.54,263975564.06,128070034.87,67401671.91,32131778.94,,,,,,44718299.14,272321784.86,-8346220.8,260286.59,,,,,260286.59,22763100.64,,250000.0,,,23013100.64,-22752814.05,291700000.0,,,291700000.0,158467366.5292,72000000.0,2488829.81,,,74488829.81,217211170.19,,186112135.34,201294249.3,387406384.64,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20090228,20090228,20081231,1,1,4,159540736.75,15956690.5,1791402332.83,1579742.54,,,,,,,,,,,,54040167.67,1847022243.04,1023434201.95,252704246.84,180414916.01,,,,,,158590417.72,1615143782.52,231878460.52,4830585.43,,,543272.28,,5373857.71,229521178.21,18545271.53,,30400540.5,,278466990.24,-273093132.53,458469763.03,,,742581523.03,-102373798.7625,556500000.0,36031146.34,32000.0,,592531146.34,150050376.69,,108835704.68,92458544.62,201294249.3,284111760.0,,,5020446.07,48279347.53,2560074.7,8436463.44,,,968513.07,,,,-2067013.64,,46433155.38,-3553951.14,-57188335.46,7492333.32,231878460.52,,,,108835704.68,,,,,,201294249.3,92458544.62,,,0
|
||||||
|
002003.SZ,20081025,20081025,20080930,1,1,3,,,1044999611.38,11178559.2,,,,,,,,,,,,52072257.99,1108250428.57,622713286.41,191308452.11,120384500.0,,,,,,155389043.25,1089795281.77,18455146.8,3140230.45,,,4771.25,,3145001.7,146651700.0,18300000.0,,,,164951700.0,-161806698.3,400000000.0,,,657910000.0,-187748706.1573,350500000.0,31337848.01,,,381837848.01,276072151.99,,132720600.49,92458544.62,225179145.11,257910000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080812,20080812,20080630,1,1,2,51926791.96,9711397.96,601018314.58,11178559.2,,,,,,,,,,,,47227198.56,659424072.34,344723802.31,125270403.55,76677359.2,,,,,,114768232.67,661439797.73,-2015725.39,1703208.93,,,4771.25,,1707980.18,108449196.57,,18300000.0,,,126749196.57,-125041216.39,317500000.0,,,575410000.0,-121371543.5516,267000000.0,25395261.47,,,292395261.47,283014738.53,,155957796.75,92458544.62,248416341.37,257910000.0,,,6053321.99,20633307.06,663384.66,776575.74,,,445704.54,,,,-676604.27,,-46684950.98,-106510881.75,61646227.69,,-2015725.39,,,,155957796.75,,,,,,248416341.37,92458544.62,,,0
|
||||||
|
002003.SZ,20080426,20080426,20080331,1,1,1,,,242569431.22,362800.0,,,,,,,,,,,,44822578.32,287754809.54,175800446.86,61364281.95,34465003.8,,,,,,50633141.4,322262874.01,-34508064.47,663744.84,,,,,663744.84,55251395.76,,,,,55251395.76,-54587650.92,97500000.0,,,355410000.0,-92975504.8265,97500000.0,4499835.35,,,101999835.35,253410164.65,,164314449.26,92458544.62,256772993.88,257910000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080329,20080329,20071231,1,1,4,121348022.69,11962193.8,1459977591.36,6802052.39,,,,,,,,,,,,1424269.58,1468203913.33,901484000.06,211448951.73,131742258.67,,,,,,144568681.68,1389243892.14,78960021.19,2114908.7,200000.0,,2046474.81,,4361383.51,213785565.43,,4777823.76,,,218563389.19,-214202005.68,497000000.0,,,497000000.0,-85332141.5461,401500000.0,41292217.3,202465.27,,442792217.3,54207782.7,,-81034201.79,173492746.41,92458544.62,,,,2424732.65,38065445.27,751173.64,1661977.11,,,1658850.76,,,114364.64,-2748701.04,,-77285174.71,-96554427.73,77561564.11,,78960021.19,,,,-81034201.79,,,,,,92458544.62,173492746.41,,,0
|
||||||
|
002003.SZ,20071023,20071023,20070930,1,1,3,,,844655858.97,965812.38,,,,,,,,,,,,2529661.91,848151333.26,556084644.36,145554055.12,82559994.16,,,,,,70672550.93,854871244.57,-6719911.31,1524336.54,,,109185.05,,1633521.59,136161026.82,,4777823.76,,,140938850.58,-139305328.99,383000000.0,,,383000000.0,-174028703.4873,227500000.0,36007314.71,602223.44,,263507314.71,119492685.29,,-26532555.01,190544424.76,164011869.75,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070825,20070825,20070630,1,1,2,31129678.98,4365285.97,524568814.84,667026.72,,,,,,,,,,,,6048262.55,531284104.11,353674148.42,89424967.35,64578226.25,,,,,,49028105.07,556705447.09,-25421342.98,781126.1,,,68700.0,,849826.1,129038948.26,,4777823.76,25000000.0,,158816772.02,-157966945.92,310500000.0,,,310500000.0,-154273476.6892,200000000.0,31940900.56,40987.08,,231940900.56,78559099.44,,-104829189.46,190544424.76,85715235.3,,,,6646253.44,16041255.41,488842.24,728336.59,,,542532.55,,,-30409.16,1068019.53,,-70011326.69,-104837338.32,88447526.48,,-25421342.98,,,,-104829189.46,,,,,,85715235.3,190544424.76,,,0
|
||||||
|
002003.SZ,20070427,20070427,20070331,1,1,1,,,155436449.45,408312.67,,,,,,,,,,,,2352729.59,158197491.71,119329352.0,43429766.79,22818743.62,,,,,,19637501.14,205215363.55,-47017871.84,,,,39000.0,,39000.0,49997867.14,,,,,49997867.14,-49958867.14,72500000.0,,,72500000.0,-111961052.2965,40000000.0,1940241.96,,,41940241.96,30559758.04,,-66416980.94,188099550.5,121682569.56,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080329,20070414,20061231,1,1,4,71723587.52,7350096.73,1034004733.06,2183440.87,,,,,,,,,,,,1845089.33,1038033263.26,559735947.06,134926343.5,92275350.5,,,,,,93358567.31,880296208.37,157737054.89,1599613.88,,208978.57,3516591.2,,5325183.65,199709389.73,,,,,199709389.73,-194384206.08,288000000.0,,,421427121.44,-68067126.5988,271500000.0,29704706.78,,600000.0,301804706.78,119622414.66,,82975263.47,90517482.94,173492746.41,133427121.44,,,4586356.48,23360522.95,290513.16,199937.37,,,135580.58,1148231.91,,-187076.42,-14188998.5,,-17360147.83,13692816.59,66985634.35,,157737054.89,,,,82975263.47,,,,,,173492746.41,90517482.94,,,0
|
||||||
|
002003.SZ,20071023,20061027,20060930,1,1,3,,,656830921.62,1764183.36,,,,,,,,,,,,2037621.64,660632726.62,404231219.32,89233936.02,68243667.17,,,,,,57393169.82,619101992.33,41530734.29,963748.28,,,516461.88,,1480210.16,81856420.06,,,,,81856420.06,-80376209.9,228000000.0,,,360259600.0,-127128602.41,143000000.0,28176477.54,,400000.0,171576477.54,188683122.46,,149837646.85,89226835.76,239064482.61,132259600.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070825,20060727,20060630,1,1,2,24193840.6,3072054.69,342195901.49,1404513.94,,,,,,,,,,,,2731026.89,346331442.32,209621720.37,51797461.61,35241457.55,,,,,,34618175.39,331278814.92,15052627.4,569325.17,,,88110.7,,657435.87,32762359.01,658020.0,,,,33420379.01,-32762943.14,193500000.0,,,193500000.0,-27998238.9621,135200000.0,25339909.72,,,160539909.72,32960090.28,,15249774.54,90517482.94,105767257.48,,,,4549312.29,10801036.26,145256.58,115288.28,,,560676.01,,,-66357.66,-1384615.56,,-36166435.22,-41097619.54,50330190.67,,15052627.4,,,,15249774.54,,,,,,105767257.48,90517482.94,,,0
|
||||||
|
002003.SZ,20070427,20060429,20060331,1,1,1,,,127660433.06,439019.33,,,,,,,,,,,,1511955.27,129611407.66,83535579.45,27818289.45,17273633.39,,,,,,15795194.75,144422697.04,-14811289.38,,,,3791.25,,3791.25,16326962.25,,,,,16326962.25,-16323171.0,36000000.0,,,36000000.0,-72752994.61,36000000.0,1520023.49,,,37520023.49,-1520023.49,,-32654483.87,89226835.76,56572351.89,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20060414,20060414,20051231,1,1,4,38198032.16,4724934.98,676285238.0,4110218.51,,,,,,,,,,,,5251276.98,685646733.49,415381462.33,94181808.41,51835688.66,,,,,,52778933.44,614177892.84,71468840.65,811492.2,,,170124.49,,981616.69,128862866.85,1936783.33,,,,130799650.18,-129818033.49,100800000.0,,,100800000.0,13628690.4587,24800000.0,25505068.06,,1200000.0,51505068.06,49294931.94,,-9054260.9,,,,,,6002553.83,20058776.7,290513.16,65005.04,426769.77,-390579.43,680367.51,528919.24,,16503.94,,,-33257145.37,-6835647.09,40959836.21,,71468840.65,,,,-9054260.9,,,,,,89226835.76,98281096.66,,,0
|
||||||
|
48
data/CN/002003.SZ/raw_dividends_raw.csv
Normal file
48
data/CN/002003.SZ/raw_dividends_raw.csv
Normal file
@ -0,0 +1,48 @@
|
|||||||
|
end_date,ex_date,div_proc,cash_div
|
||||||
|
20250630,,预案,0.0
|
||||||
|
20250630,,股东大会通过,0.0
|
||||||
|
20250630,20251030,实施,0.1
|
||||||
|
20241231,,预案,0.0
|
||||||
|
20241231,,股东大会通过,0.0
|
||||||
|
20241231,20250521,实施,0.3
|
||||||
|
20240630,,预案,0.0
|
||||||
|
20240630,20240925,实施,0.2
|
||||||
|
20231231,,预案,0.0
|
||||||
|
20231231,,股东大会通过,0.0
|
||||||
|
20231231,20240523,实施,0.45
|
||||||
|
20230630,,预案,0.0
|
||||||
|
20221231,,预案,0.0
|
||||||
|
20221231,,股东大会通过,0.0
|
||||||
|
20221231,20230510,实施,0.35
|
||||||
|
20220630,,预案,0.0
|
||||||
|
20211231,,预案,0.0
|
||||||
|
20211231,,股东大会通过,0.0
|
||||||
|
20211231,20220527,实施,0.5
|
||||||
|
20210630,,预案,0.0
|
||||||
|
20201231,,预案,0.0
|
||||||
|
20201231,,股东大会通过,0.0
|
||||||
|
20201231,20210526,实施,0.4
|
||||||
|
20200630,,预案,0.0
|
||||||
|
20191231,,预案,0.0
|
||||||
|
20191231,,股东大会通过,0.0
|
||||||
|
20191231,20200529,实施,0.4
|
||||||
|
20190630,,预案,0.0
|
||||||
|
20181231,,预案,0.0
|
||||||
|
20181231,,股东大会通过,0.0
|
||||||
|
20181231,20190529,实施,0.35
|
||||||
|
20180630,,预案,0.0
|
||||||
|
20171231,20180608,实施,0.5
|
||||||
|
20161231,20170525,实施,0.5
|
||||||
|
20151231,20160516,实施,0.5
|
||||||
|
20141231,20150515,实施,0.57
|
||||||
|
20131231,20140507,实施,0.76
|
||||||
|
20121231,20130508,实施,0.475
|
||||||
|
20111231,20120606,实施,0.63
|
||||||
|
20101231,20110526,实施,0.27
|
||||||
|
20091231,20100526,实施,0.18
|
||||||
|
20081231,20090403,实施,0.9
|
||||||
|
20071231,20080613,实施,0.09
|
||||||
|
20070630,20070925,实施,0.0
|
||||||
|
20061231,20070621,实施,0.27
|
||||||
|
20051231,20060615,实施,0.27
|
||||||
|
20041231,20050428,实施,0.16
|
||||||
|
5010
data/CN/002003.SZ/raw_historical_metrics_daily_basic.csv
Normal file
5010
data/CN/002003.SZ/raw_historical_metrics_daily_basic.csv
Normal file
File diff suppressed because it is too large
Load Diff
@ -0,0 +1,97 @@
|
|||||||
|
ts_code,ann_date,end_date,holder_num
|
||||||
|
002003.SZ,20250823,20250630,21080
|
||||||
|
002003.SZ,20250429,20250331,21170
|
||||||
|
002003.SZ,20250329,20250228,20585
|
||||||
|
002003.SZ,20250329,20241231,18944
|
||||||
|
002003.SZ,20241029,20240930,16201
|
||||||
|
002003.SZ,20240814,20240630,14574
|
||||||
|
002003.SZ,20240429,20240331,14390
|
||||||
|
002003.SZ,20240418,20240331,14390
|
||||||
|
002003.SZ,20240418,20231231,13356
|
||||||
|
002003.SZ,20231027,20230930,14722
|
||||||
|
002003.SZ,20230815,20230630,16568
|
||||||
|
002003.SZ,20230429,20230331,18090
|
||||||
|
002003.SZ,20230322,20230228,17139
|
||||||
|
002003.SZ,20230322,20221231,17865
|
||||||
|
002003.SZ,20230328,20221230,17865
|
||||||
|
002003.SZ,20221028,20220930,15599
|
||||||
|
002003.SZ,20220827,20220630,17496
|
||||||
|
002003.SZ,20220429,20220331,15156
|
||||||
|
002003.SZ,20220416,20220331,15156
|
||||||
|
002003.SZ,20220416,20211231,17741
|
||||||
|
002003.SZ,20211029,20210930,17200
|
||||||
|
002003.SZ,20210826,20210630,23893
|
||||||
|
002003.SZ,20210402,20210331,22746
|
||||||
|
002003.SZ,20210428,20210331,22746
|
||||||
|
002003.SZ,20210402,20201231,21205
|
||||||
|
002003.SZ,20201027,20200930,25041
|
||||||
|
002003.SZ,20200826,20200630,24635
|
||||||
|
002003.SZ,20200429,20200331,24612
|
||||||
|
002003.SZ,20200429,20191231,23281
|
||||||
|
002003.SZ,20191024,20190930,23188
|
||||||
|
002003.SZ,20190817,20190630,22251
|
||||||
|
002003.SZ,20190427,20190331,23277
|
||||||
|
002003.SZ,20190417,20181231,20613
|
||||||
|
002003.SZ,20181026,20180930,19065
|
||||||
|
002003.SZ,20180818,20180630,19194
|
||||||
|
002003.SZ,20180426,20180331,20422
|
||||||
|
002003.SZ,20180414,20171231,20123
|
||||||
|
002003.SZ,20171027,20170930,20926
|
||||||
|
002003.SZ,20170819,20170630,21939
|
||||||
|
002003.SZ,20170427,20170331,20981
|
||||||
|
002003.SZ,20170420,20161231,23497
|
||||||
|
002003.SZ,20161025,20160930,19567
|
||||||
|
002003.SZ,20160823,20160630,21307
|
||||||
|
002003.SZ,20160423,20160331,23521
|
||||||
|
002003.SZ,20160312,20160229,24292
|
||||||
|
002003.SZ,20160312,20151231,26983
|
||||||
|
002003.SZ,20151023,20150930,25551
|
||||||
|
002003.SZ,20150820,20150630,25602
|
||||||
|
002003.SZ,20150427,20150331,23838
|
||||||
|
002003.SZ,20150407,20150330,23510
|
||||||
|
002003.SZ,20150407,20141231,23021
|
||||||
|
002003.SZ,20141025,20140930,23755
|
||||||
|
002003.SZ,20140826,20140630,22185
|
||||||
|
002003.SZ,20140425,20140331,23023
|
||||||
|
002003.SZ,20140322,20140317,22247
|
||||||
|
002003.SZ,20140322,20131231,20907
|
||||||
|
002003.SZ,20131025,20130930,18727
|
||||||
|
002003.SZ,20130810,20130630,19435
|
||||||
|
002003.SZ,20130424,20130331,20347
|
||||||
|
002003.SZ,20130316,20130311,20812
|
||||||
|
002003.SZ,20130316,20121231,21752
|
||||||
|
002003.SZ,20121027,20120930,21748
|
||||||
|
002003.SZ,20120824,20120630,22560
|
||||||
|
002003.SZ,20120425,20120331,21500
|
||||||
|
002003.SZ,20120412,20111231,18623
|
||||||
|
002003.SZ,20111028,20110930,16499
|
||||||
|
002003.SZ,20110817,20110630,19362
|
||||||
|
002003.SZ,20110422,20110331,18166
|
||||||
|
002003.SZ,20110302,20110225,12134
|
||||||
|
002003.SZ,20110420,20101231,9968
|
||||||
|
002003.SZ,20101023,20100930,5879
|
||||||
|
002003.SZ,20100812,20100630,9700
|
||||||
|
002003.SZ,20100429,20100331,13249
|
||||||
|
002003.SZ,20100424,20091231,10310
|
||||||
|
002003.SZ,20091027,20090930,10016
|
||||||
|
002003.SZ,20090829,20090630,14962
|
||||||
|
002003.SZ,20090430,20090331,20775
|
||||||
|
002003.SZ,20090228,20081231,10387
|
||||||
|
002003.SZ,20081025,20080930,9285
|
||||||
|
002003.SZ,20080812,20080630,9242
|
||||||
|
002003.SZ,20080426,20080331,10041
|
||||||
|
002003.SZ,20080329,20071231,8144
|
||||||
|
002003.SZ,20071023,20070930,5804
|
||||||
|
002003.SZ,20070825,20070630,6423
|
||||||
|
002003.SZ,20070427,20070331,4632
|
||||||
|
002003.SZ,20070414,20061231,5461
|
||||||
|
002003.SZ,20061027,20060930,5544
|
||||||
|
002003.SZ,20060727,20060630,8275
|
||||||
|
002003.SZ,20060429,20060331,12089
|
||||||
|
002003.SZ,20060414,20051231,10608
|
||||||
|
002003.SZ,20051022,20050930,10458
|
||||||
|
002003.SZ,20050730,20050630,11256
|
||||||
|
002003.SZ,20050426,20050331,10870
|
||||||
|
002003.SZ,20050305,20041231,11728
|
||||||
|
002003.SZ,20041023,20040930,11284
|
||||||
|
002003.SZ,20040805,20040630,13422
|
||||||
|
108
data/CN/002003.SZ/raw_income_statement.csv
Normal file
108
data/CN/002003.SZ/raw_income_statement.csv
Normal file
@ -0,0 +1,108 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,basic_eps,diluted_eps,total_revenue,revenue,int_income,prem_earned,comm_income,n_commis_income,n_oth_income,n_oth_b_income,prem_income,out_prem,une_prem_reser,reins_income,n_sec_tb_income,n_sec_uw_income,n_asset_mg_income,oth_b_income,fv_value_chg_gain,invest_income,ass_invest_income,forex_gain,total_cogs,oper_cost,int_exp,comm_exp,biz_tax_surchg,sell_exp,admin_exp,fin_exp,assets_impair_loss,prem_refund,compens_payout,reser_insur_liab,div_payt,reins_exp,oper_exp,compens_payout_refu,insur_reser_refu,reins_cost_refund,other_bus_cost,operate_profit,non_oper_income,non_oper_exp,nca_disploss,total_profit,income_tax,n_income,n_income_attr_p,minority_gain,oth_compr_income,t_compr_income,compr_inc_attr_p,compr_inc_attr_m_s,ebit,ebitda,insurance_exp,undist_profit,distable_profit,rd_exp,fin_exp_int_exp,fin_exp_int_inc,transfer_surplus_rese,transfer_housing_imprest,transfer_oth,adj_lossgain,withdra_legal_surplus,withdra_legal_pubfund,withdra_biz_devfund,withdra_rese_fund,withdra_oth_ersu,workers_welfare,distr_profit_shrhder,prfshare_payable_dvd,comshare_payable_dvd,capit_comstock_div,continued_net_profit,update_flag
|
||||||
|
002003.SZ,20251029,20251029,20250930,1,1,3,0.5,0.5,3632509961.3,3632509961.3,,,,,,,,,,,,,,,68115.0,12967447.89,12967447.89,,2970775261.45,2044744673.84,,,47842094.37,316882260.35,378653173.96,48818687.08,,,,,,,,,,,,711760755.97,4975325.61,11228351.22,,705507730.36,118219885.58,587287844.78,583362646.91,3925197.87,-2941687.79,584346156.99,580420959.12,3925197.87,747318114.84,,,,,131064207.41,23526873.24,8347872.72,,,,,,,,,,,,,,,587287844.78,1
|
||||||
|
002003.SZ,20250823,20250823,20250630,1,1,2,0.32,0.32,2337708734.14,2337708734.14,,,,,,,,,,,,,,,188356.5,8208751.59,8208751.59,,1918075353.36,1335166960.99,,,30594009.84,205163121.41,233288225.9,27168180.95,,,,,,,,,,,,453344299.95,2436918.28,4878753.52,,450902464.71,78042360.89,372860103.82,369387247.43,3472856.39,-687899.3,372172204.52,368699348.13,3472856.39,471662964.38,644337531.34,,,,84655830.66,14728892.26,5254802.37,,,,,,,,,,,,,,,372860103.82,1
|
||||||
|
002003.SZ,20250429,20250429,20250331,1,1,1,0.09,0.09,979168591.77,979168591.77,,,,,,,,,,,,,,,120954.0,3097892.47,3097892.47,,856811235.02,598878994.84,,,15243058.59,92715997.19,111484204.82,2750012.88,,,,,,,,,,,,137077311.41,1466828.67,1867585.86,,136676554.22,35171720.71,101504833.51,100336872.8,1167960.71,2311518.01,103816351.52,102648390.81,1167960.71,136594682.79,,,,,37715157.5,6421398.93,2488231.15,,,,,,,,,,,,,,,101504833.51,1
|
||||||
|
002003.SZ,20250429,20250429,20250331,1,1,1,0.09,0.09,979168591.77,979168591.77,,,,,,,,,,,,,,,120954.0,3097892.47,3097892.47,,856811235.02,598878994.84,,,15243058.59,92715997.19,111484204.82,2750012.88,,,,,,,,,,,,137077311.41,1466828.67,1867585.86,,136676554.22,35171720.71,101504833.51,100336872.8,1167960.71,2311518.01,103816351.52,102648390.81,1167960.71,,,,,,37715157.5,6421398.93,2488231.15,,,,,,,,,,,,,,,101504833.51,0
|
||||||
|
002003.SZ,20250329,20250329,20241231,1,1,4,0.6,0.6,4674423150.74,4674423150.74,,,,,,,,,,,,,,,-68115.0,15024872.72,15664323.47,,3894582204.7,2723580231.07,,,55077008.02,414656088.15,512346304.6,1552989.38,-2213880.93,,,,,,,,,,,852449296.94,834769.85,6302971.53,,846981095.26,140000191.22,706980904.04,700334527.42,6646376.62,-1176780.22,705804123.82,699157747.2,6646376.62,839694162.46,1137678952.79,,,,180635486.86,32502840.2,30336277.77,,,,,,,,,,,,,,,706980904.04,1
|
||||||
|
002003.SZ,20241029,20241029,20240930,1,1,3,0.53,0.53,3580132361.05,3580132361.05,,,,,,,,,,,,,,,,11232987.79,11539943.35,,2882011203.58,2051326717.26,,,43226902.42,292987153.53,353404129.17,3177929.64,,,,,,,,,,,,754268558.1,8709334.33,7149646.52,,755828245.91,127334537.37,628493708.54,623627482.1,4866226.44,-5352683.37,623141025.17,618274798.73,4866226.44,746455849.22,,,,,132160098.07,24692417.03,26305419.8,,,,,,,,,,,,,,,628493708.54,1
|
||||||
|
002003.SZ,20240814,20240814,20240630,1,1,2,0.35,0.35,2296377512.08,2296377512.08,,,,,,,,,,,,,,,,6254724.47,6614724.47,,1835324982.91,1336524307.54,,,27296517.0,183038098.82,208330426.35,-13483612.76,,,,,,,,,,,,504256223.18,7754272.15,3863760.26,,508146735.07,88693383.72,419453351.35,415935194.42,3518156.93,-7936384.99,411516966.36,407998809.43,3518156.93,484292225.57,628851218.58,,,,82848878.81,14795720.19,20923407.22,,,,,,,,,,,,,,,419453351.35,1
|
||||||
|
002003.SZ,20240429,20240429,20240331,1,1,1,0.07,0.07,800526871.44,800526871.44,,,,,,,,,,,,,,,,4318473.68,4318473.68,,719335817.93,496890985.52,,,13151371.94,75715147.04,103675313.3,-3316718.79,,,,,,,,,,,,104428980.41,552675.47,1838706.82,,103142949.06,24264551.81,78878397.25,77924672.78,953724.47,-2129062.77,76749334.48,75795610.01,953724.47,96545064.48,,,,,36295833.15,6070050.21,8942162.0,,,,,,,,,,,,,,,78878397.25,1
|
||||||
|
002003.SZ,20240418,20240418,20231231,1,1,4,0.53,0.53,3906516069.15,3906516069.15,,,,,,,,,,,,,,,360000.0,16617925.65,17216744.66,,3299154799.46,2307938957.71,,,46018398.24,354793627.8,406978595.93,16588755.07,-2003232.95,,,,,,,,,,,672815450.9,1298049.75,7880558.27,,666232942.38,109093383.17,557139559.21,558105046.28,-965487.07,2974499.9,560114059.11,561079546.18,-965487.07,651489127.3,905550890.3,,,,158162557.36,35107269.94,17728234.71,,,,,,,,,,,,,,,557139559.21,0
|
||||||
|
002003.SZ,20231027,20231027,20230930,1,1,3,0.52,0.52,2904448388.83,2904448388.83,,,,,,,,,,,,,,,,13735321.21,13735321.21,,2328970801.08,1696637555.81,,,29177755.24,216526136.86,265343890.12,1112575.61,-32130.5,,,,,,,,,,,629665702.86,837244.47,5821747.41,,624681199.92,92447255.0,532233944.92,532320518.82,-86573.9,2084504.49,534318449.41,534405023.31,-86573.9,595759934.2,,,,,111376683.99,27058889.78,12224114.89,,,,,,,,,,,,,,,532233944.92,1
|
||||||
|
002003.SZ,20230815,20230815,20230630,1,1,2,0.29,0.29,1828694774.8,1828694774.8,,,,,,,,,,,,,,,,7981856.84,7981856.84,,1486552502.66,1074993279.09,,,18773511.46,143526852.81,178281987.9,-8250807.62,,,,,,,,,,,,357242219.33,561592.11,4958573.5,,352845237.94,51710384.14,301134853.8,301871864.8,-737011.0,6800770.74,307935624.54,308672635.54,-737011.0,341974650.63,465470634.52,,,,70612137.77,17439685.53,7040393.49,,,,,,,,,,,,,,,301134853.8,1
|
||||||
|
002003.SZ,20230429,20230429,20230331,1,1,1,0.05,0.05,697158855.47,697158855.47,,,,,,,,,,,,,,,,4278698.56,4278698.56,,642921637.61,434304297.64,,,7106863.38,68491954.22,86862862.77,16938284.34,,,,,,,,,,,,62019876.86,248416.94,809862.04,,61458431.76,8475876.25,52982555.51,53648691.25,-666135.74,-2450418.48,50532137.03,51198272.77,-666135.74,75779990.61,,,,,28659417.69,7733868.92,3278828.7,,,,,,,,,,,,,,,52982555.51,1
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,0.48,0.48,3628069723.58,3628069723.58,,,,,,,,,,,,,,,360000.0,9848184.28,9848184.28,,3076653651.24,2212777744.39,,,32875825.28,312884920.63,377679011.85,-21736338.08,-14253648.16,,,,,,,,,,,587995669.29,2309935.33,10347938.03,,579957666.59,92845741.25,487111925.34,488885287.64,-1773362.3,11631674.37,498743599.71,500516962.01,-1773362.3,570423087.36,807432075.17,,,,151380709.56,25998531.24,10880721.24,,,,,,,,,,,,,,,487111925.34,0
|
||||||
|
002003.SZ,20230322,20230322,20221231,1,1,4,0.48,0.48,3628069723.58,3628069723.58,,,,,,,,,,,,,,,360000.0,9848184.28,9848184.28,,3076653651.24,2212777744.39,,,32875825.28,312884920.63,377679011.85,-21736338.08,-14253648.16,,,,,,,,,,,587995669.29,2309935.33,10347938.03,,579957666.59,92845741.25,487111925.34,488885287.64,-1773362.3,11631674.37,498743599.71,500516962.01,-1773362.3,570423087.36,807432075.17,,,,151380709.56,25998531.24,10880721.24,,,,,,,,,,,,,,,487111925.34,1
|
||||||
|
002003.SZ,20221028,20221028,20220930,1,1,3,0.51,0.51,2818444341.17,2818444341.17,,,,,,,,,,,,,,,,6628489.8,6628489.8,,2231787639.69,1678111613.9,,,25546138.24,190786849.12,259295507.7,-35596440.91,,,,,,,,,,,,616135838.02,1178913.64,3152528.27,,614162223.39,95071748.53,519090474.86,520283576.37,-1193101.51,11664011.5,530754486.36,531947587.87,-1193101.51,,,,,,113622562.29,19553701.44,5536405.85,,,,,,,,,,,,,,,519090474.86,0
|
||||||
|
002003.SZ,20221028,20221028,20220930,1,1,3,0.51,0.51,2818444341.17,2818444341.17,,,,,,,,,,,,,,,,6628489.8,6628489.8,,2231787639.69,1678111613.9,,,25546138.24,190786849.12,259295507.7,-35596440.91,,,,,,,,,,,,616135838.02,1178913.64,3152528.27,,614162223.39,95071748.53,519090474.86,520283576.37,-1193101.51,11664011.5,530754486.36,531947587.87,-1193101.51,574743369.12,,,,,113622562.29,19553701.44,5536405.85,,,,,,,,,,,,,,,519090474.86,1
|
||||||
|
002003.SZ,20220827,20220827,20220630,1,1,2,0.3,0.31,1828567513.6,1828567513.6,,,,,,,,,,,,,,,,3303554.29,3303554.29,,1478018694.14,1098154780.58,,,16292893.59,117223519.58,171784871.75,-5885365.2,,,,,,,,,,,,368771553.96,846004.59,2565969.1,,367051589.45,55382762.44,311668827.01,311862040.82,-193213.81,5301006.39,316969833.4,317163047.21,-193213.81,359902668.33,464340446.57,,,,76437076.7,11210566.15,2863625.23,,,,,,,,,,,,,,,311668827.01,1
|
||||||
|
002003.SZ,20220429,20220429,20220331,1,1,1,0.09,0.08,723190406.87,723190406.87,,,,,,,,,,,,,,,,1038849.75,1038849.75,,650017888.73,449023727.81,,,5913242.59,59537596.66,93000488.01,7239663.17,,,,,,,,,,,,78788731.43,607624.1,2468384.77,,76927970.76,10965137.24,65962833.52,65215151.02,747682.5,-975319.34,64987514.18,64239831.68,747682.5,85423319.96,,,,,36620255.82,4309540.37,1076951.37,,,,,,,,,,,,,,,65962833.52,1
|
||||||
|
002003.SZ,20220429,20220429,20220331,1,1,1,0.09,0.08,723190406.87,723190406.87,,,,,,,,,,,,,,,,1038849.75,1038849.75,,650017888.73,449023727.81,,,5913242.59,59537596.66,93000488.01,7239663.17,,,,,,,,,,,,78788731.43,607624.1,2468384.77,,76927970.76,10965137.24,65962833.52,65215151.02,747682.5,-975319.34,64987514.18,64239831.68,747682.5,,,,,,36620255.82,4309540.37,1076951.37,,,,,,,,,,,,,,,65962833.52,0
|
||||||
|
002003.SZ,20220416,20220416,20211231,1,1,4,0.58,0.58,3355676052.4,3355676052.4,,,,,,,,,,,,,,,360000.0,11583438.92,11253462.95,,2862873604.65,2079941988.02,,,31147804.79,261624492.77,312794777.67,25074703.06,-1510664.06,,,,,,,,,,,527540161.32,1830223.0,13582309.51,,515788074.81,70410075.66,445377999.15,448641188.82,-3263189.67,-9949893.64,435428105.51,438691295.18,-3263189.67,544733148.66,746297652.65,,,,138603101.72,16109871.89,8015006.31,,,,,,,,,,,,,,,445377999.15,1
|
||||||
|
002003.SZ,20220416,20220416,20211231,1,1,4,0.58,0.58,3355676052.4,3355676052.4,,,,,,,,,,,,,,,360000.0,11583438.92,11253462.95,,2862873604.65,2079941988.02,,,31147804.79,261624492.77,312794777.67,25074703.06,-1510664.06,,,,,,,,,,,527540161.32,1830223.0,13582309.51,,515788074.81,70410075.66,445377999.15,448641188.82,-3263189.67,-9949893.64,435428105.51,438691295.18,-3263189.67,544733148.66,746297652.65,,,,138603101.72,16109871.89,8015006.31,,,,,,,,,,,,,,,445377999.15,0
|
||||||
|
002003.SZ,20211029,20211029,20210930,1,1,3,0.52,0.52,2370831234.37,2370831234.37,,,,,,,,,,,,,,,,10277175.47,9947199.5,,1930472183.64,1409623022.23,,,22763397.41,174443149.74,206847602.75,8516100.04,-779035.84,,,,,,,,,,,468200125.91,697931.76,5817965.16,,463080092.51,65583047.75,397497044.76,399264288.57,-1767243.81,-139318.84,397357725.92,399124969.73,-1767243.81,467326838.22,,,,,97226281.82,10045055.3,5783252.4,,,,,,,,,,,,,,,397497044.76,1
|
||||||
|
002003.SZ,20211029,20211029,20210930,1,1,3,0.52,0.52,2370831234.37,2370831234.37,,,,,,,,,,,,,,,,10277175.47,9947199.5,,1930472183.64,1409623022.23,,,22763397.41,174443149.74,206847602.75,8516100.04,-779035.84,,,,,,,,,,,468200125.91,697931.76,5817965.16,,463080092.51,65583047.75,397497044.76,399264288.57,-1767243.81,-139318.84,397357725.92,399124969.73,-1767243.81,,,,,,97226281.82,10045055.3,5783252.4,,,,,,,,,,,,,,,397497044.76,0
|
||||||
|
002003.SZ,20210826,20210826,20210630,1,1,2,0.3,0.31,1482753822.58,1482753822.58,,,,,,,,,,,,,,,,7303163.61,6973187.64,,1223300099.88,895346767.06,,,13213382.09,101941611.07,136495868.92,5223673.68,,,,,,,,,,,,275721786.06,547239.9,4041668.81,,272227357.15,38679875.68,233547481.47,236652531.11,-3105049.64,-1188113.53,232359367.94,235464417.58,-3105049.64,273945665.05,363818293.35,,,,59684451.01,5067590.38,4329182.34,,,,,,,,,,,,,,,233547481.47,1
|
||||||
|
002003.SZ,20210428,20210428,20210331,1,1,1,0.06,0.06,541401658.53,541401658.53,,,,,,,,,,,,,,,,1619088.48,1619088.48,,492927242.12,343559604.02,,,4195140.72,54448212.72,65021381.49,-1163238.88,,,,,,,,,,,,53357370.15,150293.35,2886805.3,,50620858.2,7994540.46,42626317.74,44936424.83,-2310107.09,-1602528.07,41023789.67,43333896.76,-2310107.09,50923295.25,,,,,24625946.46,1839221.43,2397419.36,,,,,,,,,,,,,,,42626317.74,1
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,0.52,0.52,2496116312.71,2496116312.71,,,,,,,,,,,,,,,360000.0,116972075.69,-452041.83,,2193755048.59,1526700913.66,,,22524305.98,261600803.49,242723000.87,28761670.91,-7800324.6,,,,,,,,,,,462162872.01,980398.15,4550966.09,,458592304.07,63441363.18,395150940.89,396271485.61,-1120544.72,-923215.14,394227725.75,395348270.47,-1120544.72,373039410.03,552408948.39,,,,103289730.62,14598453.61,9828045.91,,,,,,,,,,,,,,,290454423.07,0
|
||||||
|
002003.SZ,20210402,20210402,20201231,1,1,4,0.52,0.52,2496116312.71,2496116312.71,,,,,,,,,,,,,,,360000.0,116972075.69,-452041.83,,2193755048.59,1526700913.66,,,22524305.98,261600803.49,242723000.87,28761670.91,-7800324.6,,,,,,,,,,,462162872.01,980398.15,4550966.09,,458592304.07,63441363.18,395150940.89,396271485.61,-1120544.72,-923215.14,394227725.75,395348270.47,-1120544.72,373039410.03,552408948.39,,,,103289730.62,14598453.61,9828045.91,,,,,,,,,,,,,,,290454423.07,1
|
||||||
|
002003.SZ,20201027,20201027,20200930,1,1,3,0.46,0.46,1816134114.54,1816134114.54,,,,,,,,,,,,,,,,120407500.67,3033864.52,,1549957555.05,1112605055.29,,,16119857.49,175003015.96,156879235.97,14760865.14,,,,,,,,,,,,417434373.82,473889.56,1588959.13,,416319304.25,72271083.16,344048221.09,345542341.03,-1494119.94,-3405474.38,340642746.71,342136866.65,-1494119.94,304237266.77,,,,,74613013.52,14767172.36,7549528.46,,,,,,,,,,,,,,,344048221.09,1
|
||||||
|
002003.SZ,20201027,20201027,20200930,1,1,3,0.46,0.46,1816134114.54,1816134114.54,,,,,,,,,,,,,,,,120407500.67,3033864.52,,1549957555.05,1112605055.29,,,16119857.49,175003015.96,156879235.97,14760865.14,,,,,,,,,,,,417434373.82,473889.56,1588959.13,,416319304.25,72271083.16,344048221.09,345542341.03,-1494119.94,-3405474.38,340642746.71,342136866.65,-1494119.94,304237266.77,,,,,74613013.52,14767172.36,7549528.46,,,,,,,,,,,,,,,344048221.09,0
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,0.33,0.33,1128384812.01,1128384812.01,,,,,,,,,,,,,,,,118237527.48,921136.79,,980203443.5,703116800.51,,,9846198.61,108452953.63,102224138.03,5879738.0,,,,,,,,,,,,291805577.17,204282.23,589346.18,,291420513.22,45523028.63,245897484.59,247227819.04,-1330334.45,2864296.25,248761780.84,250092115.29,-1330334.45,179389213.1,270187618.1,,,,47224384.36,11038541.15,3901025.13,,,,,,,,,,,,,,,245897484.59,0
|
||||||
|
002003.SZ,20200826,20200826,20200630,1,1,2,0.33,0.33,1128384812.01,1128384812.01,,,,,,,,,,,,,,,,118237527.48,921136.79,,980203443.5,703116800.51,,,9846198.61,108452953.63,102224138.03,5879738.0,,,,,,,,,,,,291805577.17,204282.23,589346.18,,291420513.22,45523028.63,245897484.59,247227819.04,-1330334.45,2864296.25,248761780.84,250092115.29,-1330334.45,179389213.1,270187618.1,,,,47224384.36,11038541.15,3901025.13,,,,,,,,,,,,,,,245897484.59,1
|
||||||
|
002003.SZ,20200429,20200429,20200331,1,1,1,0.03,0.03,405658212.07,405658212.07,,,,,,,,,,,,,,,,335513.73,115478.99,,390268155.77,263747289.58,,,4335839.21,50475620.91,50676331.1,2413716.65,,,,,,,,,,,,34317140.22,97458.02,503146.42,,33911451.82,10887977.66,23023474.16,22912992.69,110481.47,1188794.08,24212268.24,24101786.77,110481.47,34498122.29,,,,,20856374.97,4890277.04,2599974.39,,,,,,,,,,,,,,,23023474.16,0
|
||||||
|
002003.SZ,20200429,20200429,20200331,1,1,1,0.03,0.03,405658212.07,405658212.07,,,,,,,,,,,,,,,,335513.73,115478.99,,390268155.77,263747289.58,,,4335839.21,50475620.91,50676331.1,2413716.65,,,,,,,,,,,,34317140.22,97458.02,503146.42,,33911451.82,10887977.66,23023474.16,22912992.69,110481.47,1188794.08,24212268.24,24101786.77,110481.47,34444836.29,,,,,20856374.97,4890277.04,2599974.39,,,,,,,,,,,,,,,23023474.16,1
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,0.39,0.39,2732484403.5,2732484403.5,,,,,,,,,,,,,,,360000.0,7721561.33,7044447.3,,2408359848.84,1686982845.1,,,27752079.12,294607340.24,251214782.63,11970931.05,-248275.89,,,,,,,,,,,348811077.8,777370.42,5477315.65,,344111132.57,60821204.71,283289927.86,290642629.46,-7352701.6,3372302.97,286662230.83,294014932.43,-7352701.6,355752630.35,511917702.79,,,,130307287.76,15934249.32,5837322.22,,,,,,,,,,,,,,,283289927.86,0
|
||||||
|
002003.SZ,20200429,20200429,20191231,1,1,4,0.39,0.39,2732484403.5,2732484403.5,,,,,,,,,,,,,,,360000.0,7721561.33,7044447.3,,2408359848.84,1686982845.1,,,27752079.12,294607340.24,251214782.63,11970931.05,-248275.89,,,,,,,,,,,348811077.8,777370.42,5477315.65,,344111132.57,60821204.71,283289927.86,290642629.46,-7352701.6,3372302.97,286662230.83,294014932.43,-7352701.6,355752630.35,511917702.79,,,,130307287.76,15934249.32,5837322.22,,,,,,,,,,,,,,,283289927.86,1
|
||||||
|
002003.SZ,20191024,20191024,20190930,1,1,3,0.37,0.37,2051581092.0,2051581092.0,,,,,,,,,,,,,,,,5369430.43,4692316.4,,1728129107.01,1243437311.42,,,22209540.54,192351561.4,177057250.82,6584635.13,,,,,,,,,,,,341489579.15,322351.65,1827987.52,,339983943.28,58778824.41,281205118.87,280076737.03,1128381.84,2558210.22,283763329.09,282634947.25,1128381.84,337519852.97,,,,,85537784.66,11079071.8,4111527.81,,,,,,,,,,,,,,,281205118.87,1
|
||||||
|
002003.SZ,20191024,20191024,20190930,1,1,3,0.37,0.37,2051581092.0,2051581092.0,,,,,,,,,,,,,,,,5369430.43,4692316.4,,1728129107.01,1243437311.42,,,22209540.54,192351561.4,177057250.82,6584635.13,,,,,,,,,,,,341489579.15,322351.65,1827987.52,,339983943.28,58778824.41,281205118.87,280076737.03,1128381.84,2558210.22,283763329.09,282634947.25,1128381.84,345438420.0,,,,,85537784.66,11079071.8,4111527.81,,,,,,,,,,,,,,,281205118.87,0
|
||||||
|
002003.SZ,20190817,20190817,20190630,1,1,2,0.22,0.22,1315089587.93,1315089587.93,,,,,,,,,,,,,,,,3450175.93,2773061.9,,1126663469.92,790129602.28,,,16950412.28,123455939.54,122971418.68,5809798.06,,,,,,,,,,,,203364046.71,248159.44,836902.04,,202775304.11,36311034.95,166464269.16,165985064.26,479204.9,-1586443.99,164877825.17,164398620.27,479204.9,203110274.22,279238643.39,,,,56113056.58,6292082.8,2140391.16,,,,,,,,,,,,,,,166464269.16,0
|
||||||
|
002003.SZ,20190817,20190817,20190630,1,1,2,0.22,0.22,1315089587.93,1315089587.93,,,,,,,,,,,,,,,,3450175.93,2773061.9,,1126663469.92,790129602.28,,,16950412.28,123455939.54,122971418.68,5809798.06,,,,,,,,,,,,203364046.71,248159.44,836902.04,,202775304.11,36311034.95,166464269.16,165985064.26,479204.9,-1586443.99,164877825.17,164398620.27,479204.9,207261965.86,283390335.03,,,,56113056.58,6292082.8,2140391.16,,,,,,,,,,,,,,,166464269.16,1
|
||||||
|
002003.SZ,20190427,20190427,20190331,1,1,1,0.03,0.03,513243816.62,513243816.62,,,,,,,,,,,,,,,,880041.47,473603.11,,489581552.38,329517141.97,,,7199798.57,57612899.32,60073606.43,5998328.45,5395246.69,,,,,,,,,,,27053489.75,147809.99,492873.0,,26708426.74,8645726.11,18062700.63,19318920.54,-1256219.91,-3022088.39,15040612.24,16296832.15,-1256219.91,36026282.07,,,,,23784530.95,2516946.97,452688.98,,,,,,,,,,,,,,,18062700.63,0
|
||||||
|
002003.SZ,20190417,20190417,20181231,1,1,4,0.41,0.41,2711568243.99,2711568243.99,,,,,,,,,,,,,,,,570293.18,-199843.81,,2317771414.96,1611483670.18,,,34353471.87,269833650.98,250523860.1,7129618.2,31455275.46,,,,,,,,,,,404107799.11,903445.88,6109719.79,,398901525.2,72009229.58,326892295.62,310285599.53,16606696.09,1624820.26,328517115.88,311910419.79,16606696.09,436004854.06,576786140.33,,,,112991868.17,10811311.35,2229618.17,,,,,,,,,,,,,,,326892295.62,1
|
||||||
|
002003.SZ,20190417,20190417,20181231,1,1,4,0.41,0.41,2711568243.99,2711568243.99,,,,,,,,,,,,,,,,570293.18,-199843.81,,2317771414.96,1611483670.18,,,34353471.87,269833650.98,250523860.1,7129618.2,31455275.46,,,,,,,,,,,404107799.11,903445.88,6109719.79,,398901525.2,72009229.58,326892295.62,310285599.53,16606696.09,1624820.26,328517115.88,311910419.79,16606696.09,436004854.06,576786140.33,,,,112991868.17,10811311.35,2229618.17,,,,,,,,,,,,,,,326892295.62,0
|
||||||
|
002003.SZ,20181026,20181026,20180930,1,1,3,0.4,0.4,1990865529.66,1990865529.66,,,,,,,,,,,,,,,,-196248.42,-763371.71,,1631584484.25,1172355213.91,,,25012898.79,176837232.96,168913324.76,2518846.3,5794728.43,,,,,,,,,,,365337480.15,780147.44,1497510.24,,364620117.35,63393483.82,301226633.53,302429913.04,-1203279.51,-2003966.55,299222666.98,300425946.49,-1203279.51,371091971.98,,,,,80152239.1,7391333.36,1534578.01,,,,,,,,,,,,,,,301226633.53,0
|
||||||
|
002003.SZ,20181026,20181026,20180930,1,1,3,0.4,0.4,1990865529.66,1990865529.66,,,,,,,,,,,,,,,,-196248.42,-763371.71,,1631584484.25,1172355213.91,,,25012898.79,176837232.96,168913324.76,2518846.3,5794728.43,,,,,,,,,,,365337480.15,780147.44,1497510.24,,364620117.35,63393483.82,301226633.53,302429913.04,-1203279.51,-2003966.55,299222666.98,300425946.49,-1203279.51,371091971.98,,,,,80152239.1,7391333.36,1534578.01,,,,,,,,,,,,,,,301226633.53,1
|
||||||
|
002003.SZ,20180818,20180818,20180630,1,1,2,0.24,0.24,1265054675.35,1265054675.35,,,,,,,,,,,,,,,,-539578.02,-1106701.31,,1050701627.49,746673286.26,,,17584962.72,105473955.77,166949750.26,4050786.7,9968885.78,,,,,,,,,,,219886652.86,869039.1,1036615.3,,219719076.66,39905854.27,179813222.39,180741053.36,-927830.97,-5275613.45,174537608.94,175465439.91,-927830.97,225691363.54,291904544.35,,,,,,,,,,,,,,,,,,,,,179813222.39,0
|
||||||
|
002003.SZ,20180426,20180426,20180331,1,1,1,0.03,0.03,422323701.61,422323701.61,,,,,,,,,,,,,,,,-1002572.08,-1002572.08,,404806068.18,263114198.59,,,7499581.96,48091473.2,76235402.31,7953593.65,1911818.47,,,,,,,,,,,20183578.06,342099.1,610294.35,,19915382.81,5126226.4,14789156.41,16320030.18,-1530873.77,-2267716.28,12521440.13,14052313.9,-1530873.77,31619484.75,,,,,,,,,,,,,,,,,,,,,,14789156.41,0
|
||||||
|
002003.SZ,20180414,20180414,20171231,1,1,4,0.63,0.63,2624372910.75,2624372910.75,,,,,,,,,,,,,,,,-3605376.66,-5008938.3,,2137608415.33,1505288108.16,,,33647325.86,237370500.53,340270712.04,14581201.68,6450567.06,,,,,,,,,,,490323908.2,749897.95,3282119.1,,487791687.05,78950234.98,408841452.07,364559003.88,44282448.19,1352273.22,410193725.29,365911277.1,44282448.19,512652536.18,645971771.91,,,,,,,,,,,,,,,,,,,,,408841452.07,0
|
||||||
|
002003.SZ,20171027,20171027,20170930,1,1,3,0.48,0.48,1855257710.28,1855257710.28,,,,,,,,,,,,,,,,-3953924.47,-5275294.33,,1484022675.4,1065348046.9,,,26927934.88,148793145.97,223752819.77,12418234.79,6782493.09,,,,,,,,,,,367281110.41,12813972.46,5541280.32,3745503.03,374553802.55,87058877.85,287494924.7,279516170.86,7978753.84,-1666518.78,285828405.92,277849652.08,7978753.84,390435762.76,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20170819,20170819,20170630,1,1,2,0.28,0.27,1175008150.49,1175008150.49,,,,,,,,,,,,,,,,-2441462.01,-3762831.87,,956016722.67,679979182.61,,,16472661.96,92951423.66,150105045.57,5661667.83,10846741.04,,,,,,,,,,,216549965.81,6910594.35,3858189.29,2516069.13,219602370.87,50955890.73,168646480.14,163145097.38,5501382.76,-541853.71,168104626.43,162603243.67,5501382.76,224653095.65,289400207.64,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20170427,20170427,20170331,1,1,1,0.02,0.02,351172260.26,351172260.26,,,,,,,,,,,,,,,,-882044.97,-1206154.56,,335891043.19,217639428.26,,,7288482.63,40282678.77,67845099.94,2487289.38,348064.21,,,,,,,,,,,14399172.1,771505.37,1235046.56,604755.07,13935630.91,4724643.09,9210987.82,9362281.79,-151293.97,-211867.53,8999120.29,9150414.26,-151293.97,18116570.66,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20170420,20170420,20161231,1,1,4,0.7,0.69,2173905062.6,2173905062.6,,,,,,,,,,,,,,,,-1986020.28,-3744602.48,,1758454480.47,1243542816.5,,,29615747.28,203468146.69,276338621.62,-8197938.34,13687086.72,,,,,,,,,,,413464561.85,7499055.85,9735717.05,5412912.74,411227900.65,97716097.87,313511802.78,295475427.83,18036374.95,427591.16,313939393.94,295903018.99,18036374.95,414357430.22,542803999.58,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20161025,20161025,20160930,1,1,3,0.56,0.56,1574793395.43,1574793395.43,,,,,,,,,,,,,,,,66363.6,-1745456.95,,1248653932.34,894937294.83,,,16332100.42,129428247.63,199140720.72,-1184558.55,10000127.29,,,,,,,,,,,326205826.69,5351533.3,6893341.26,3225156.23,324664018.73,84695703.2,239968315.53,236049787.4,3918528.13,28500.4,239996815.93,236078287.8,3918528.13,334955031.83,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20160823,20160823,20160630,1,1,2,0.32,0.32,974316530.41,974316530.41,,,,,,,,,,,,,,,,939737.65,-818844.55,,793992120.11,564200320.02,,,11332193.16,82470544.07,127151326.09,-1419682.89,10257419.66,,,,,,,,,,,181264147.95,2655283.54,4473725.26,1712086.42,179445706.23,42698750.63,136746955.6,134043593.73,2703361.87,13135.02,136760090.62,134056728.75,2703361.87,178904727.41,241321356.15,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20160423,20160423,20160331,1,1,1,0.02,0.02,307005099.16,307005099.16,,,,,,,,,,,,,,,,-249210.56,-249210.56,,290700542.67,192867268.97,,,3070252.78,36410671.69,58784205.94,-886747.15,454890.44,,,,,,,,,,,16055345.93,147333.23,2606566.11,1044682.57,13596113.05,5755562.2,7840550.85,7356729.96,483820.89,-2734.86,7837815.99,7353995.1,483820.89,15872699.78,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20160312,20160312,20151231,1,1,4,0.61,0.6,1873718981.01,1873718981.01,,,,,,,,,,,,,,,,1676426.69,258584.22,,1558350440.1,1114960116.46,,,16226569.32,183017580.01,245210828.2,-5774488.18,4709834.29,,,,,,,,,,,317044967.6,5749356.88,5537734.92,1619708.85,317256589.56,68813110.84,248443478.72,247581770.05,861708.67,41757.25,248485235.97,247623527.3,861708.67,309594052.73,429862990.58,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20151023,20151023,20150930,1,1,3,0.49,0.49,1457085389.2,1457085389.2,,,,,,,,,,,,,,,,579493.99,-838348.48,,1197476538.56,874950329.05,,,16314532.4,121211416.86,180315747.76,-4299541.75,8984054.24,,,,,,,,,,,260188344.63,2094934.8,4476584.65,1221821.23,257806694.78,55972620.71,201834074.07,200873542.09,960531.98,29437.42,201863511.49,200902979.51,960531.98,264293363.13,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20150820,20150820,20150630,1,1,2,0.28,0.27,919872133.92,919872133.92,,,,,,,,,,,,,,,,824684.17,-593158.3,,769873438.4,554809242.37,,,10695072.73,77239589.73,117247776.71,-1277145.83,11158902.69,,,,,,,,,,,150823379.69,1231459.73,2737138.1,608747.91,149317701.32,35033395.15,114284306.17,113594118.67,690187.5,-5735.58,114278570.59,113588383.09,690187.5,148721549.69,207676185.58,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20150427,20150427,20150331,1,1,1,0.02,0.02,267582729.66,267582729.66,,,,,,,,,,,,,,,,-23332.8,-23332.8,,256966687.84,174895337.18,,,2920018.86,32226833.47,50012204.63,-2082123.91,-1005582.39,,,,,,,,,,,10592709.02,463599.14,1030599.81,322292.94,10025708.35,3868443.29,6157265.06,6394862.59,-237597.53,-8791.88,6148473.18,6386070.71,-237597.53,7528335.52,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20150407,20150407,20141231,1,1,4,0.7,0.69,1848628884.41,1848628884.41,,,,,,,,,,,,,,,,948222.28,1230525.15,,1543362717.51,1115382534.78,,,23897174.15,173239352.44,224793178.06,2024379.11,4026098.97,,,,,,,,,,,306214389.18,7034193.39,5861884.64,1744522.83,307386697.93,73006797.2,234379900.73,236003955.5,-1624054.77,-10293.33,234369607.4,235993662.17,-1624054.77,307290546.01,423405140.36,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20141025,20141025,20140930,1,1,3,0.57,0.57,1397946684.43,1397946684.43,,,,,,,,,,,,,,,,1909296.84,45066.04,,1145510635.58,840231018.15,,,18922026.8,116222813.92,161497051.57,3367904.65,5269820.49,,,,,,,,,,,254345345.69,3702376.13,4038739.82,773545.44,254008982.0,60260066.57,193748915.43,193348720.84,400194.59,82108.68,193831024.11,193430829.52,400194.59,261073773.99,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20140826,20140826,20140630,1,1,2,0.31,0.31,853093252.5,853093252.5,,,,,,,,,,,,,,,,1627979.76,117979.76,,714231735.51,518457550.15,,,9114161.8,72845144.48,104343164.4,925986.24,8545728.44,,,,,,,,,,,140489496.75,783525.32,2677469.4,503203.8,138595552.67,33797426.16,104798126.51,104768046.86,30079.65,3296.54,104801423.05,104771343.4,30079.65,139787503.23,196758846.69,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20140425,20140425,20140331,1,1,1,0.03,0.03,297519925.28,297519925.28,,,,,,,,,,,,,,,,354419.98,354419.98,,283766447.61,201543403.11,,,2877320.35,31208598.87,47848048.75,-1614647.99,1903724.52,,,,,,,,,,,14107897.65,179109.28,795354.23,25532.59,13491652.7,4263378.57,9228274.13,8958849.95,269424.18,3339.85,9231613.98,8962189.8,269424.18,14042554.2,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20140322,20140322,20131231,1,1,4,0.81,0.81,1772064457.14,1772064457.14,,,,,,,,,,,,,,,,2673972.59,657282.13,,1483153318.93,1082039982.2,,,18858884.05,162557327.57,207785748.06,14096619.63,-2185242.58,,,,,,,,,,,291585110.8,8180428.12,13309689.98,9077618.3,286455848.94,74860582.45,211595266.49,209268558.69,2326707.8,-14170.06,211581096.43,209254388.63,2326707.8,303007757.84,414073267.87,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20131025,20131025,20130930,1,1,3,0.64,0.64,1344333581.91,1344333581.91,,,,,,,,,,,,,,,,1447267.17,35583.85,,1114645862.9,828019977.49,,,12658652.3,108837352.69,147587674.04,12929151.75,4613054.63,,,,,,,,,,,231134986.18,6239274.18,7609757.43,4601222.35,229764502.93,60574215.8,169190287.13,167019986.4,2170300.73,-18972.96,169171314.17,167001013.44,2170300.73,247229925.39,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20130810,20130810,20130630,1,1,2,0.35,0.35,850720671.33,850720671.33,,,,,,,,,,,,,,,,1422716.3,11032.98,,724255474.6,528195938.7,,,8487535.05,69899692.23,99253037.39,10097457.78,8321813.45,,,,,,,,,,,127887913.03,2726462.19,5668784.56,3287886.41,124945590.66,32622447.59,92323143.07,91327570.47,995572.6,-13863.0,92309280.07,91313707.47,995572.6,136562654.51,189537171.25,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20130424,20130424,20130331,1,1,1,-0.02,-0.02,258584053.46,258584053.46,,,,,,,,,,,,,,,,1503623.2,,,263402104.06,180796132.96,,,2186451.18,30153976.3,45663175.58,5363078.52,-760710.48,,,,,,,,,,,-3314427.4,1238899.38,2199056.1,1499259.06,-4274584.12,1914444.85,-6189028.97,-6130294.41,-58734.56,10.21,-6189018.76,-6130284.2,-58734.56,-215682.56,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20130316,20130316,20121231,1,1,4,0.65,0.65,1855734854.29,1855734854.29,,,,,,,,,,,,,,,,1029.18,,,1633500342.72,1189849355.48,,,18411039.62,163189137.99,228555110.46,19351397.44,14144301.73,,,,,,,,,,,222235540.75,42718357.98,49348315.42,44385491.14,215605583.31,43207176.35,172398406.96,169028945.03,3369461.93,68.2,172398475.16,169029013.23,3369461.93,249970968.67,371876254.28,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20121027,20121027,20120930,1,1,3,0.58,0.58,1371944105.45,1371944105.45,,,,,,,,,,,,,,,,1029.18,,,1171388154.82,870370377.63,,,14311526.04,114740854.91,156567960.76,11708690.41,3688745.07,,,,,,,,,,,200556979.81,8498913.28,8119207.76,5058138.23,200936685.33,46784162.29,154152523.04,150332269.83,3820253.21,4761.97,154157285.01,150337031.8,3820253.21,215953386.11,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20120824,20120824,20120630,1,1,2,0.32,0.32,862812288.4,862812288.4,,,,,,,,,,,,,,,,1029.18,,,751089056.63,558936754.94,,,8635815.24,66850755.8,100938307.64,7784807.6,7942615.41,,,,,,,,,,,111724260.95,3406973.65,4666193.03,2526353.52,110465041.57,25980011.71,84485029.86,82762885.23,1722144.63,3017.08,84488046.94,82765902.31,1722144.63,119508039.37,175929965.66,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20120425,20120425,20120331,1,1,1,-0.02,-0.02,276164158.65,276164158.65,,,,,,,,,,,,,,,,,,,280941241.87,197461140.12,,,2425992.82,29387319.56,46700892.46,4585395.31,380501.6,,,,,,,,,,,-4777083.22,592773.01,1326243.75,135210.21,-5510553.96,803420.4,-6313974.36,-6360563.13,46588.77,,-6313974.36,-6360563.13,46588.77,188813.69,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20120412,20120412,20111231,1,1,4,0.78,0.78,1933707646.28,1933707646.28,,,,,,,,,,,,,,,,,,,1672908928.19,1269471905.91,,,16436639.09,164088252.27,204732619.09,13168706.41,5010805.42,,,,,,,,,,,260798718.09,4397492.79,5814412.29,2008167.49,259381798.59,58893272.19,200488526.4,196170274.63,4318251.77,-23430.19,200465096.21,196146844.44,4318251.77,278426567.33,377939922.7,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20111028,20111028,20110930,1,1,3,0.74,0.74,1477394380.39,1477394380.39,,,,,,,,,,,,,,,,,,,1231769540.79,961108926.76,,,12418928.98,110554004.0,138211969.34,6187310.3,3288401.41,,,,,,,,,,,245624839.6,1623331.78,4941783.76,2251319.1,242306387.62,57020115.44,185286272.18,182611287.07,2674985.11,,185286272.18,182611287.07,2674985.11,255100551.31,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20110817,20110817,20110630,1,1,2,0.43,0.43,921059293.49,921059293.49,,,,,,,,,,,,,,,,,,,782504401.27,598327816.4,,,7813534.95,72082266.49,92801351.96,3635599.98,7843831.49,,,,,,,,,,,138554892.22,1378849.19,2996382.2,1514590.68,136937359.21,32804298.17,104133061.04,103023739.49,1109321.55,,104133061.04,103023739.49,1109321.55,142190492.2,190300786.42,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20110422,20110422,20110331,1,1,1,0.04,0.04,287868864.31,287868864.31,,,,,,,,,,,,,,,,,,,275227840.51,196087966.13,,,2856152.44,30812723.89,42997408.29,1827764.71,645825.05,,,,,,,,,,,12641023.8,686763.88,1029039.22,337648.86,12298748.46,5061856.95,7236891.51,8484931.99,-1248040.48,,7236891.51,8484931.99,-1248040.48,15114613.56,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20110420,20110420,20101231,1,1,4,1.24,1.24,1829323207.0,1829323207.0,,,,,,,,,,,,,,,,,,,1498442520.75,1152250457.48,,,13485330.31,145677581.22,174249720.0,9194603.53,3584828.21,,,,,,,,,,,330880686.25,12760578.18,6580978.88,1983568.11,337060285.55,75484602.88,261575682.67,256072449.94,5503232.73,,261575682.67,256072449.94,5503232.73,340075289.78,418077482.54,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20101023,20101023,20100930,1,1,3,0.88,0.88,1323235841.74,1323235841.74,,,,,,,,,,,,,,,,,,,1080104503.09,842844241.59,,,10456859.92,97016580.1,115004175.99,7495100.64,7287544.85,,,,,,,,,,,243131338.65,11552530.77,6533968.61,2275238.06,248149900.81,64191334.56,183958566.25,181417795.29,2540770.96,,183958566.25,181417795.29,2540770.96,257913984.14,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20100812,20100812,20100630,1,1,2,0.48,0.47,783516028.06,783516028.06,,,,,,,,,,,,,,,,,,,658263154.31,501505253.16,,,6509818.41,61961614.83,74959743.62,3981925.44,9344798.85,,,,,,,,,,,125252873.75,10302922.03,4627623.86,2100608.39,130928171.92,31532139.2,99396032.72,97831487.64,1564545.08,,99396032.72,97831487.64,1564545.08,129234799.19,165997460.83,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20100429,20100429,20100331,1,1,1,0.07,0.07,225641928.57,225641928.57,,,,,,,,,,,,,,,,,,,212644786.02,154078181.3,,,1823941.25,23770427.53,31258711.74,1778790.32,-65266.12,,,,,,,,,,,12997142.55,10141274.82,1043488.7,,22094928.67,8177079.67,13917849.0,14455081.87,-537232.87,,,,,14710666.75,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20100424,20100424,20091231,1,1,4,0.86,0.85,1395131534.7,1395131534.7,,,,,,,,,,,,,,,,-10054.03,,,1171560390.81,886648515.22,,,12879336.37,115780760.24,140586623.05,10991607.72,4673548.21,,,,,,,,,,,223561089.86,3881164.97,4733936.2,609361.66,222708318.63,48274461.48,174433857.15,172476197.13,1957660.02,10054.03,174443911.18,172486251.16,1957660.02,234562751.61,304482675.49,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20091027,20091027,20090930,1,1,3,0.62,0.61,970708923.6,970708923.6,,,,,,,,,,,,,,,,511109.69,,,807614212.47,621411860.94,,,7355591.17,70720541.97,97411297.3,8278746.53,2436174.56,,,,,,,,,,,163605820.82,3167838.11,3460723.56,68339.3,163312935.37,36024139.99,127288795.38,125040401.29,2248394.09,,127288795.38,125040401.29,2248394.09,173809632.22,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20090829,20090829,20090630,1,1,2,0.28,0.27,558964628.86,558964628.86,,,,,,,,,,,,,,,,,,,487972737.98,368707917.07,,,4351529.19,43520081.21,64132393.84,5203508.4,2057308.27,,,,,,,,,,,70991890.88,2374244.54,2261383.28,53922.56,71104752.14,14449580.49,56655171.65,56154383.34,500788.31,,,,,76195399.28,106594653.37,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20090430,20090430,20090331,1,1,1,0.03,0.03,177200198.2,177200198.2,,,,,,,,,,,,,,,,,,,164323629.44,116317593.02,,,1743712.26,18742165.73,25977556.0,2610080.47,-1067478.04,,,,,,,,,,,12876568.76,361035.63,722575.43,,12515028.96,6989826.36,5525202.6,6092878.74,-567676.14,,,,,14419171.19,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20090228,20090228,20081231,1,1,4,0.8,0.78,1477643316.45,1477643316.45,,,,,,,,,,,,,,,,,,,1264294386.07,981060402.42,,,10654682.7,109818087.38,133605577.49,18931999.86,10223636.22,,,,,,,,,,,213348930.38,2048903.98,6996927.21,1014553.97,208400907.15,48860170.4,159540736.75,156428476.38,3112260.37,,,,,232280930.24,291556815.91,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20081025,20081025,20080930,1,1,3,0.59,0.58,1102565121.15,1102565121.15,,,,,,,,,,,,,,,,,,,953257391.03,756170848.85,,,7924615.98,70361829.06,96335463.85,15334015.97,7130617.32,,,,,,,,,,,149307730.12,1822284.18,5514189.31,598793.11,145615824.99,27146405.97,118469419.02,114310722.52,4158696.5,,,,,171772363.41,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080812,20080812,20080630,1,1,2,0.26,0.25,623490319.48,623490319.48,,,,,,,,,,,,,,,,,,,563379616.35,439504359.12,,,4592537.81,41272776.73,62194892.76,9761727.94,6053321.99,,,,,,,,,,,60110703.13,1731396.38,4723760.01,445704.54,57118339.5,5191547.54,51926791.96,50611279.45,1315512.51,,,,,69872431.07,91945698.53,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080426,20080426,20080331,1,1,1,0.05,0.05,210023711.44,210023711.44,,,,,,,,,,,,,,,,,,,196073424.53,146972986.46,,,1528246.68,17055480.83,25029764.97,4581664.92,905280.67,,,,,,,,,,,13950286.91,565854.83,1338726.44,152222.19,13177415.3,5373569.58,7803845.72,7502469.48,301376.24,,,,,19437232.5,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080329,20080329,20071231,1,1,4,0.83,0.8,1185704769.85,1185704769.85,,,,,,,,,,,,,,,,-114364.64,-114364.64,,1004763111.61,782478408.85,,,7522711.94,76831024.89,121389711.95,14116521.33,2424732.65,,,,,,,,,,,180827293.6,1655274.67,5731736.0,2217669.61,176750832.27,55402809.58,121348022.69,115715753.26,5632269.43,,,,,195058179.57,235536775.59,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20071023,20071023,20070930,1,1,3,0.59,0.57,832190832.43,832190832.43,,,,,,,,,,,,,,,,10473.97,10473.97,,700757914.92,554549721.31,,,4816016.06,50056907.78,79537316.29,9037990.45,2759963.03,,,,,,,,,,,131443391.48,502148.96,3153523.41,735974.05,128792017.03,43021080.52,85770936.51,82166538.48,3604398.03,,,,,143230870.99,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070825,20070825,20070630,1,1,2,0.28,0.27,472960675.66,472960675.66,,,,,,,,,,,,,,,,30409.16,30409.16,,415378419.12,321041052.28,,,2609368.96,29316741.1,50458488.11,5306515.23,6646253.44,,,,,,,,,,,57612665.7,365848.66,2773588.6,563148.01,55204925.76,24075246.78,31129678.98,29969915.61,1159763.37,,,,,62888771.77,80147206.01,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070427,20070427,20070331,1,1,1,0.0625,0.0599,152130133.34,152130133.34,,,,,,,,,,,,,,,,-1993.46,-1993.46,,141281957.93,106602926.73,,,859022.64,11265985.78,19733430.1,1913714.41,906878.27,,,,,,,,,,,10846181.95,557869.62,627607.85,23767.75,10776443.72,4809500.23,5966943.49,5614097.74,352845.75,,,,,13668768.09,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20080329,20070414,20061231,1,1,4,0.56,0.54,850054443.3,850054443.3,,,,,,,,,,,,,,,,187076.42,187076.42,,739738742.58,579295274.7,,,5266826.46,45296859.38,95688867.31,9604558.25,4586356.48,,,,,,,,,,,110502777.14,1116298.37,3597562.13,1705009.36,108021513.38,36297925.86,71723587.52,68174750.61,3548836.91,,,,,124506615.45,148357588.93,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20071023,20061027,20060930,1,1,3,0.44,0.44,602453010.42,602453010.42,,,,,,,,,,,,,,,,20699.2,20699.2,,521382773.52,410640816.41,,,3582508.63,30393008.35,64166744.34,7122398.36,5477297.43,,,,,,,,,,,81090936.1,1287278.52,2429859.79,1292330.71,79948354.83,26187107.79,53761247.04,51275550.98,2485696.06,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070825,20060727,20060630,1,1,2,0.26,0.26,342766016.83,342766016.83,,,,,,,,,,,,,,,,66357.66,66357.66,,302077055.4,233303038.54,,,1984699.43,18730389.32,39704005.97,3805609.85,4549312.29,,,,,,,,,,,40755319.09,758941.64,1540767.98,560676.01,39973492.75,15779652.15,24193840.6,23180588.1,1013252.5,,,,,49043883.57,60105464.69,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20070427,20060429,20060331,1,1,1,0.0675,0.0675,117355564.46,117355564.46,,,,,,,,,,,,,,,,4265.76,4265.76,,108663415.62,82190704.65,,,815114.72,7880912.83,14980288.94,1586529.01,1209865.47,,,,,,,,,,,8696414.6,572661.07,297092.48,4860.32,8971983.19,3519138.16,5452845.03,5045234.53,407610.5,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20060414,20060414,20051231,1,1,4,,,538589778.22,538589778.22,,,,,,,,,,,,,,,,-16503.94,,,488738527.86,381727464.64,,,3354065.4,33924191.42,63843501.39,5889305.01,,,,,,,,,,,,58282986.51,364442.33,2952175.25,,55770253.59,17572221.43,38198032.16,35473607.5,2724424.66,,,,,55740555.37,76154850.27,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20051022,20051022,20050930,1,1,3,,,395430233.24,395430233.24,,,,,,,,,,,,,,,,-6400.33,,,354967468.83,283829762.06,,,2397783.77,23379508.61,41260754.38,4099660.01,,,,,,,,,,,,46076077.74,275951.1,1322566.31,,45039462.53,10818039.62,34221422.91,31921519.2,2299903.71,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20050730,20050730,20050630,1,1,2,,,234037111.35,234037111.35,,,,,,,,,,,,,,,,-35975.24,,,214251040.13,169659689.35,,,1258156.27,14907894.22,26426882.91,1998417.38,,,,,,,,,,,,22800758.44,15665.92,700533.81,,22125890.55,7944836.29,14181054.26,12815859.31,1365194.95,,,,,21784488.6,29525643.55,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20050426,20050426,20050331,1,1,1,,,87906501.35,87906501.35,,,,,,,,,,,,,,,,-5265.62,,,82015418.49,62273149.27,,,520646.7,6913359.72,11704701.39,603561.41,,,,,,,,,,,,6736218.84,11110.0,235155.08,,6522173.76,2562887.6,3959286.16,3768255.89,191030.27,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20050305,20050305,20041231,1,1,4,,,356848162.75,356848162.75,,,,,,,,,,,,,,,,441414.6,,,321734578.73,253595030.63,,,2251546.85,23181016.39,39601164.39,3105820.47,,,,,,,,,,,,40833764.53,714649.03,2001743.73,,39852880.83,14031294.72,25821586.11,24939231.97,882354.14,,,,,38219404.49,47929703.23,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20041023,20041023,20040930,1,1,3,,,255353479.57,255353479.57,,,,,,,,,,,,,,,,1251831.64,,,229968593.28,181782835.48,,,1739502.42,16324256.89,27671328.61,2450669.88,,,,,,,,,,,,31084738.28,693411.94,1378315.08,,30741164.77,9393978.94,21347185.83,20515712.29,831473.54,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20040805,20040805,20040630,1,1,2,,,143758160.65,143758160.65,,,,,,,,,,,,,,,,686494.05,,,132113159.34,102119888.32,,,947553.56,10027426.0,17024756.35,1993535.11,,,,,,,,,,,,14620516.81,14788.83,801607.35,,13939277.92,4736111.12,9203166.8,9083769.82,119396.98,,,,,13638536.42,18118029.25,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20050426,20050426,20040331,1,1,1,,,58875819.47,58875819.47,,,,,,,,,,,,,,,,164251.63,,,56449599.11,43601680.39,,,365631.14,4698313.44,6854377.5,929596.64,,,,,,,,,,,,3483676.17,1313.29,700522.61,,2784466.85,826811.49,1957655.35,1847148.9,110506.45,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20040601,20040601,20031231,1,1,4,,,262422605.95,262422605.95,,,,,,,,,,,,,,,,1327856.39,,,234048342.59,183158092.69,,,1771294.07,15835408.88,30703972.64,2579574.31,,,,,,,,,,,,33081512.63,75785.43,1173171.39,,32224400.72,11917462.28,20306938.44,19904320.95,402617.49,,,,,30953837.67,38199316.29,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20041023,20041023,20030930,1,1,3,,,190834466.53,190834466.53,,,,,,,,,,,,,,,,1117923.54,,,171609834.06,135721069.47,,,1275207.08,11592501.19,20854417.1,2166639.22,,,,,,,,,,,,22444492.58,25093.19,428528.49,,22312568.15,7022280.14,15290288.01,15040711.17,249576.84,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20040805,20040805,20030630,1,1,2,,,108302291.52,108302291.52,,,,,,,,,,,,,,,,620378.46,,,99593083.84,77865537.38,,,696689.16,6752217.47,12934185.36,1344454.47,,,,,,,,,,,,10683080.4,30733.91,245717.91,,10516459.21,3945524.74,6570934.47,6880091.22,-309156.75,,,,,10053662.15,10053662.15,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20040601,20040601,20021231,1,1,4,,,216579032.33,216579032.33,,,,,,,,,,,,,,,,910226.91,,,190027567.52,151249854.81,,,1529594.79,12891382.49,21950030.71,2406704.72,,,,,,,,,,,,28854742.15,71123.17,1290236.93,,27642773.39,9231999.22,18410774.17,16717383.97,1693390.2,,,,,28958169.53,34971097.49,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
002003.SZ,20040601,20040601,20011231,1,1,4,,,160162670.85,160162670.85,,,,,,,,,,,,,,,,878595.49,,,136881494.64,109017489.2,,,1210261.05,7181758.15,17671199.32,1800786.92,,,,,,,,,,,,24598926.42,29443.8,427526.09,,24227048.61,8307834.69,15919213.93,13986594.43,1932619.5,,,,,25081963.13,25081963.13,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
2
data/CN/002003.SZ/raw_market_metrics_daily_basic.csv
Normal file
2
data/CN/002003.SZ/raw_market_metrics_daily_basic.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
ts_code,trade_date,close,turnover_rate,turnover_rate_f,volume_ratio,pe,pe_ttm,pb,ps,ps_ttm,dv_ratio,dv_ttm,total_share,float_share,free_share,total_mv,circ_mv
|
||||||
|
002003.SZ,20251230,10.69,0.5433,0.806,,18.1474,19.2544,2.7666,2.7189,2.6888,,,118888.9653,101251.4268,68254.6706,1270923.0391,1082377.7525
|
||||||
|
@ -0,0 +1,2 @@
|
|||||||
|
ts_code,ann_date,end_date,holder_num
|
||||||
|
002003.SZ,20251029,20250930,28172
|
||||||
|
2
data/CN/002003.SZ/raw_market_metrics_stock_basic.csv
Normal file
2
data/CN/002003.SZ/raw_market_metrics_stock_basic.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
name,list_date
|
||||||
|
伟星股份,20040625
|
||||||
|
12
data/CN/002003.SZ/raw_repurchases.csv
Normal file
12
data/CN/002003.SZ/raw_repurchases.csv
Normal file
@ -0,0 +1,12 @@
|
|||||||
|
ts_code,ann_date,end_date,proc,exp_date,vol,amount,high_limit,low_limit
|
||||||
|
002003.SZ,20241031,20241029,完成,,252200.0,511966.0,2.03,2.03
|
||||||
|
002003.SZ,20241031,20241031,完成,,252200.0,511966.0,2.03,2.03
|
||||||
|
002003.SZ,20240814,,预案,,,511966.0,2.03,2.03
|
||||||
|
002003.SZ,20240814,,预案,,,562406.0,2.23,2.23
|
||||||
|
002003.SZ,20240629,20240627,完成,,128700.0,202050.81,2.2308,0.7769
|
||||||
|
002003.SZ,20240629,20240629,完成,,128700.0,202050.81,2.2308,0.7769
|
||||||
|
002003.SZ,20240418,,预案,,,202050.81,2.2308,0.7769
|
||||||
|
002003.SZ,20230810,20230810,完成,,23400.0,29217.46,1.2269,1.2269
|
||||||
|
002003.SZ,20230810,20230810,完成,,23400.0,29217.46,1.2269,1.2269
|
||||||
|
002003.SZ,20230429,,预案,,,28782.0,1.23,1.23
|
||||||
|
002003.SZ,20230429,,预案,,,28782.0,1.23,1.23
|
||||||
|
445
data/CN/002003.SZ/report.html
Normal file
445
data/CN/002003.SZ/report.html
Normal file
@ -0,0 +1,445 @@
|
|||||||
|
|
||||||
|
<html>
|
||||||
|
<head>
|
||||||
|
<meta charset="utf-8" />
|
||||||
|
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
||||||
|
<title>002003.SZ Financial Report</title>
|
||||||
|
<style>
|
||||||
|
:root {
|
||||||
|
--bg: #f5f6fa;
|
||||||
|
--card-bg: #ffffff;
|
||||||
|
--header-bg: #f7f8fb;
|
||||||
|
--section-bg: #f0f2f5;
|
||||||
|
--border: #e5e7eb;
|
||||||
|
--text-primary: #111827;
|
||||||
|
--text-secondary: #6b7280;
|
||||||
|
}
|
||||||
|
|
||||||
|
* {
|
||||||
|
box-sizing: border-box;
|
||||||
|
}
|
||||||
|
|
||||||
|
body {
|
||||||
|
margin: 0;
|
||||||
|
padding: 32px;
|
||||||
|
background: var(--bg);
|
||||||
|
font-family: -apple-system, BlinkMacSystemFont, "Segoe UI", Roboto, "Helvetica Neue", Arial, sans-serif;
|
||||||
|
color: var(--text-primary);
|
||||||
|
line-height: 1.6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.report-container {
|
||||||
|
max-width: 1280px;
|
||||||
|
margin: 0 auto;
|
||||||
|
background: var(--card-bg);
|
||||||
|
border-radius: 24px;
|
||||||
|
padding: 32px 40px;
|
||||||
|
box-shadow: 0 24px 60px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
h1 {
|
||||||
|
margin: 0 0 8px;
|
||||||
|
font-size: 28px;
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-primary);
|
||||||
|
}
|
||||||
|
|
||||||
|
p {
|
||||||
|
margin: 0 0 24px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
table {
|
||||||
|
width: 100%;
|
||||||
|
border-collapse: collapse;
|
||||||
|
background: var(--card-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th,
|
||||||
|
td {
|
||||||
|
font-size: 0.95rem;
|
||||||
|
padding: 12px 16px;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
th {
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
text-align: right;
|
||||||
|
background: var(--header-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th:first-child,
|
||||||
|
td:first-child {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.company-table th,
|
||||||
|
.company-table td {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
background: var(--card-bg);
|
||||||
|
box-shadow: 0 10px 20px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th:first-child {
|
||||||
|
left: 0;
|
||||||
|
z-index: 4;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table th:first-child,
|
||||||
|
.metrics-table td:first-child {
|
||||||
|
width: 180px;
|
||||||
|
min-width: 180px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
background: var(--card-bg);
|
||||||
|
font-weight: 600;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.04);
|
||||||
|
z-index: 2;
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:not(:first-child) {
|
||||||
|
text-align: right;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td:first-child {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody tr:hover td {
|
||||||
|
background: #f4efff;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-row td {
|
||||||
|
background: #eef1f6;
|
||||||
|
font-weight: 600;
|
||||||
|
text-align: left;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-row td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
z-index: 2;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-label {
|
||||||
|
color: var(--text-primary);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-spacer {
|
||||||
|
background: #eef1f6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metric-name {
|
||||||
|
color: var(--text-secondary);
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container {
|
||||||
|
overflow-x: auto;
|
||||||
|
border: 1px solid var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
margin-bottom: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container table {
|
||||||
|
margin-bottom: 0;
|
||||||
|
min-width: 960px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-gap {
|
||||||
|
height: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.no-data {
|
||||||
|
margin-top: 24px;
|
||||||
|
padding: 32px;
|
||||||
|
text-align: center;
|
||||||
|
border: 1px dashed var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
.bg-green { background-color: #e6f7eb !important; }
|
||||||
|
.bg-red { background-color: #ffeef0 !important; }
|
||||||
|
.font-red { color: #d32f2f !important; }
|
||||||
|
.font-green { color: #1b873f !important; }
|
||||||
|
.font-blue { color: #2563eb !important; }
|
||||||
|
.italic { font-style: italic !important; }
|
||||||
|
|
||||||
|
@media (max-width: 768px) {
|
||||||
|
body { padding: 16px; }
|
||||||
|
.report-container { padding: 24px; }
|
||||||
|
table { font-size: 0.85rem; }
|
||||||
|
th,
|
||||||
|
td { padding: 10px 12px; }
|
||||||
|
}
|
||||||
|
</style>
|
||||||
|
</head>
|
||||||
|
<body>
|
||||||
|
<div class="report-container">
|
||||||
|
<h1>伟星股份 (002003.SZ) - Financial Report</h1>
|
||||||
|
<p><em>Report generated on: 2025-12-30</em></p>
|
||||||
|
|
||||||
|
<table class="company-table">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>代码</th>
|
||||||
|
<th>简称</th>
|
||||||
|
<th>上市日期</th>
|
||||||
|
<th>PE</th>
|
||||||
|
<th>PB</th>
|
||||||
|
<th>股息率(%)</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr>
|
||||||
|
<td>002003.SZ</td>
|
||||||
|
<td>伟星股份</td>
|
||||||
|
<td>2004-06-25</td>
|
||||||
|
<td>18.15</td>
|
||||||
|
<td>2.77</td>
|
||||||
|
<td>0.00%</td>
|
||||||
|
</tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
<div class="table-gap"></div>
|
||||||
|
|
||||||
|
<table class="metrics-table" data-table="metrics" data-scrollable="true">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>指标</th>
|
||||||
|
<th>2025Q3</th><th>2024A</th><th>2023A</th><th>2022A</th><th>2021A</th><th>2020A</th><th>2019A</th><th>2018A</th><th>2017A</th><th>2016A</th><th>2015A</th><th>2014A</th><th>2013A</th><th>2012A</th><th>2011A</th><th>2010A</th><th>2009A</th><th>2008A</th><th>2007A</th><th>2006A</th><th>2005A</th><th>2004A</th><th>2003A</th><th>2002A</th><th>2001A</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">ROE</td><td>12.66%</td><td>16.08%</td><td>12.83%</td><td>16.89%</td><td>16.66%</td><td>15.74%</td><td>12.01%</td><td>13.11%</td><td>15.20%</td><td>13.37%</td><td>13.42%</td><td>13.21%</td><td>12.08%</td><td>10.25%</td><td>11.79%</td><td>21.73%</td><td>18.06%</td><td>16.13%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">ROA</td><td>8.41%</td><td>11.13%</td><td>9.26%</td><td>10.24%</td><td>11.11%</td><td>11.65%</td><td>8.36%</td><td>9.78%</td><td>12.02%</td><td>11.05%</td><td>11.50%</td><td>11.07%</td><td>10.10%</td><td>7.07%</td><td>8.50%</td><td>14.26%</td><td>11.90%</td><td>11.34%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">ROCE/ROIC</td><td>12.53%</td><td>16.19%</td><td>13.01%</td><td>15.13%</td><td>17.78%</td><td>13.53%</td><td>12.69%</td><td>17.12%</td><td>21.30%</td><td>18.74%</td><td>16.76%</td><td>16.98%</td><td>17.38%</td><td>13.90%</td><td>14.09%</td><td>24.42%</td><td>20.89%</td><td>21.24%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">毛利率</td><td>43.71%</td><td>41.73%</td><td>40.92%</td><td>39.01%</td><td>38.02%</td><td>38.84%</td><td>38.26%</td><td>40.57%</td><td>42.64%</td><td>42.80%</td><td>40.49%</td><td>39.66%</td><td>38.94%</td><td>35.88%</td><td>34.35%</td><td>37.01%</td><td>36.45%</td><td>33.61%</td><td>34.01%</td><td>31.85%</td><td>29.12%</td><td>28.93%</td><td>30.20%</td><td>30.16%</td><td>31.93%</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润率</td><td>16.06%</td><td>14.98%</td><td>14.29%</td><td>13.48%</td><td>13.37%</td><td>15.88%</td><td>10.64%</td><td>11.44%</td><td>13.89%</td><td>13.59%</td><td>13.21%</td><td>12.77%</td><td>11.81%</td><td>9.11%</td><td>10.14%</td><td>14.00%</td><td>12.36%</td><td>10.59%</td><td>9.76%</td><td>8.02%</td><td>6.59%</td><td>6.99%</td><td>7.58%</td><td>7.72%</td><td>8.73%</td></tr>
|
||||||
|
<tr><td class="metric-name">收入(亿)</td><td>36.33</td><td>46.74</td><td>39.07</td><td>36.28</td><td>33.56</td><td>24.96</td><td>27.32</td><td>27.12</td><td>26.24</td><td>21.74</td><td>18.74</td><td>18.49</td><td>17.72</td><td>18.56</td><td>19.34</td><td>18.29</td><td>13.95</td><td>14.78</td><td>11.86</td><td>8.50</td><td>5.39</td><td>3.57</td><td>2.62</td><td>2.17</td><td>1.60</td></tr>
|
||||||
|
<tr><td class="metric-name">收入增速</td><td>1.46%</td><td>19.66%</td><td>7.67%</td><td>8.12%</td><td>34.44%</td><td>-8.65%</td><td>0.77%</td><td>3.32%</td><td>20.72%</td><td>16.02%</td><td>1.36%</td><td>4.32%</td><td>-4.51%</td><td>-4.03%</td><td>5.71%</td><td>31.12%</td><td>-5.58%</td><td>24.62%</td><td>39.49%</td><td>57.83%</td><td>50.93%</td><td>35.98%</td><td>21.17%</td><td>35.22%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润(亿)</td><td>5.83</td><td>7.00</td><td>5.58</td><td>4.89</td><td>4.49</td><td>3.96</td><td>2.91</td><td>3.10</td><td>3.65</td><td>2.95</td><td>2.48</td><td>2.36</td><td>2.09</td><td>1.69</td><td>1.96</td><td>2.56</td><td>1.72</td><td>1.56</td><td>1.16</td><td>0.68</td><td>0.35</td><td>0.25</td><td>0.20</td><td>0.17</td><td>0.14</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润增速</td><td>-6.46%</td><td>25.48%</td><td>14.16%</td><td>8.97%</td><td>13.22%</td><td>36.34%</td><td>-6.33%</td><td>-14.89%</td><td>23.38%</td><td>19.34%</td><td>4.91%</td><td>12.78%</td><td>23.81%</td><td>-13.84%</td><td>-23.39%</td><td>48.47%</td><td>10.26%</td><td>35.18%</td><td>69.73%</td><td>92.18%</td><td>42.24%</td><td>25.30%</td><td>19.06%</td><td>19.52%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">经营净现金流(亿)</td><td>7.25</td><td>10.90</td><td>6.88</td><td>7.95</td><td>6.34</td><td>6.10</td><td>5.28</td><td>4.32</td><td>5.19</td><td>3.35</td><td>3.39</td><td>3.32</td><td>3.55</td><td>4.04</td><td>2.25</td><td>2.80</td><td>3.21</td><td>2.32</td><td>0.79</td><td>1.58</td><td>0.71</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">资本开支(亿)</td><td>6.58</td><td>7.66</td><td>6.71</td><td>7.34</td><td>4.50</td><td>3.29</td><td>2.92</td><td>2.85</td><td>3.72</td><td>1.60</td><td>1.16</td><td>1.12</td><td>1.37</td><td>2.11</td><td>3.22</td><td>3.17</td><td>1.21</td><td>2.30</td><td>2.14</td><td>2.00</td><td>1.29</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">自由现金流(亿)</td><td>0.67</td><td>3.24</td><td>0.16</td><td>0.61</td><td>1.85</td><td>2.81</td><td>2.35</td><td>1.47</td><td>1.47</td><td>1.75</td><td>2.23</td><td>2.20</td><td>2.17</td><td>1.93</td><td>-0.97</td><td>-0.37</td><td>2.00</td><td>0.02</td><td>-1.35</td><td>-0.42</td><td>-0.57</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">分红(亿)</td><td>-</td><td>5.84</td><td>5.26</td><td>3.63</td><td>5.19</td><td>3.10</td><td>3.03</td><td>2.65</td><td>3.79</td><td>2.92</td><td>2.06</td><td>2.32</td><td>2.56</td><td>1.23</td><td>1.63</td><td>0.70</td><td>0.37</td><td>1.81</td><td>0.18</td><td>0.29</td><td>0.20</td><td>0.12</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>0.03</td><td>0.00</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产(亿)</td><td>69.37</td><td>62.90</td><td>60.30</td><td>47.73</td><td>40.39</td><td>34.03</td><td>34.75</td><td>31.73</td><td>30.33</td><td>26.75</td><td>21.53</td><td>21.31</td><td>20.73</td><td>23.92</td><td>23.08</td><td>17.96</td><td>14.49</td><td>13.80</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">净资产(亿)</td><td>46.08</td><td>43.54</td><td>43.49</td><td>28.95</td><td>26.93</td><td>25.18</td><td>24.19</td><td>23.67</td><td>23.99</td><td>22.11</td><td>18.44</td><td>17.87</td><td>17.33</td><td>16.49</td><td>16.63</td><td>11.79</td><td>9.55</td><td>9.70</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>1.14</td><td>1.14</td><td>1.38</td><td>1.38</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">销售费用率</td><td>8.72%</td><td>8.87%</td><td>9.08%</td><td>8.62%</td><td>7.80%</td><td>10.48%</td><td>10.78%</td><td>9.95%</td><td>9.04%</td><td>9.36%</td><td>9.77%</td><td>9.37%</td><td>9.17%</td><td>8.79%</td><td>8.49%</td><td>7.96%</td><td>8.30%</td><td>7.43%</td><td>6.48%</td><td>5.33%</td><td>6.30%</td><td>6.50%</td><td>6.03%</td><td>5.95%</td><td>4.48%</td></tr>
|
||||||
|
<tr><td class="metric-name">管理费用率</td><td>10.42%</td><td>10.96%</td><td>10.42%</td><td>10.41%</td><td>9.32%</td><td>9.72%</td><td>9.19%</td><td>9.24%</td><td>12.97%</td><td>12.71%</td><td>13.09%</td><td>12.16%</td><td>11.73%</td><td>12.32%</td><td>10.59%</td><td>9.53%</td><td>10.08%</td><td>9.04%</td><td>10.24%</td><td>11.26%</td><td>11.85%</td><td>11.10%</td><td>11.70%</td><td>10.13%</td><td>11.03%</td></tr>
|
||||||
|
<tr><td class="metric-name">SG&A比例</td><td>19.15%</td><td>19.83%</td><td>19.50%</td><td>19.03%</td><td>17.12%</td><td>20.20%</td><td>19.98%</td><td>19.19%</td><td>22.01%</td><td>22.07%</td><td>22.85%</td><td>21.53%</td><td>20.90%</td><td>21.11%</td><td>19.07%</td><td>17.49%</td><td>18.38%</td><td>16.47%</td><td>16.72%</td><td>16.59%</td><td>18.15%</td><td>17.59%</td><td>17.73%</td><td>16.09%</td><td>15.52%</td></tr>
|
||||||
|
<tr><td class="metric-name">研发费用率</td><td>3.61%</td><td>3.86%</td><td>4.05%</td><td>4.17%</td><td>4.13%</td><td>4.14%</td><td>4.77%</td><td>4.17%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">其他费用率</td><td>4.89%</td><td>3.06%</td><td>3.09%</td><td>2.33%</td><td>3.40%</td><td>-1.38%</td><td>2.88%</td><td>5.77%</td><td>6.74%</td><td>7.13%</td><td>4.43%</td><td>5.37%</td><td>6.23%</td><td>5.66%</td><td>5.13%</td><td>5.53%</td><td>5.71%</td><td>6.55%</td><td>7.53%</td><td>7.25%</td><td>4.39%</td><td>4.35%</td><td>4.89%</td><td>6.36%</td><td>7.68%</td></tr>
|
||||||
|
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>5.76%</td><td>5.30%</td><td>5.28%</td><td>4.89%</td><td>6.39%</td><td>5.13%</td><td>4.60%</td><td>4.28%</td><td>5.00%</td><td>5.55%</td><td>5.49%</td><td>5.57%</td><td>5.55%</td><td>4.24%</td><td>3.78%</td><td>4.40%</td><td>3.27%</td><td>3.21%</td><td>2.75%</td><td>3.72%</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">所得税率</td><td>16.76%</td><td>16.53%</td><td>16.37%</td><td>16.01%</td><td>13.65%</td><td>13.83%</td><td>17.67%</td><td>18.05%</td><td>16.19%</td><td>23.76%</td><td>21.69%</td><td>23.75%</td><td>26.13%</td><td>20.04%</td><td>22.71%</td><td>22.39%</td><td>21.68%</td><td>23.45%</td><td>31.35%</td><td>33.60%</td><td>31.51%</td><td>35.21%</td><td>36.98%</td><td>33.40%</td><td>34.29%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">现金占比</td><td>19.17%</td><td>17.61%</td><td>23.47%</td><td>17.21%</td><td>15.69%</td><td>19.77%</td><td>10.32%</td><td>11.35%</td><td>15.50%</td><td>16.37%</td><td>13.39%</td><td>19.39%</td><td>18.54%</td><td>27.17%</td><td>24.72%</td><td>15.30%</td><td>17.15%</td><td>17.05%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">库存占比</td><td>10.28%</td><td>11.19%</td><td>10.03%</td><td>11.80%</td><td>13.61%</td><td>9.98%</td><td>11.20%</td><td>9.42%</td><td>10.28%</td><td>9.90%</td><td>9.45%</td><td>9.37%</td><td>8.19%</td><td>7.89%</td><td>10.29%</td><td>14.29%</td><td>11.06%</td><td>10.59%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款占比</td><td>8.55%</td><td>8.15%</td><td>7.72%</td><td>7.98%</td><td>10.58%</td><td>8.51%</td><td>13.19%</td><td>16.05%</td><td>13.25%</td><td>11.72%</td><td>8.16%</td><td>8.49%</td><td>8.06%</td><td>7.87%</td><td>6.78%</td><td>9.28%</td><td>9.87%</td><td>10.49%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">预付款占比</td><td>0.26%</td><td>0.31%</td><td>0.35%</td><td>0.38%</td><td>1.10%</td><td>0.64%</td><td>0.87%</td><td>0.73%</td><td>1.32%</td><td>1.00%</td><td>0.59%</td><td>0.60%</td><td>0.93%</td><td>1.00%</td><td>2.41%</td><td>2.12%</td><td>1.40%</td><td>6.18%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产占比</td><td>-</td><td>42.72%</td><td>31.07%</td><td>35.11%</td><td>30.43%</td><td>35.26%</td><td>36.39%</td><td>37.43%</td><td>35.80%</td><td>34.16%</td><td>42.96%</td><td>45.03%</td><td>47.03%</td><td>40.43%</td><td>33.23%</td><td>38.28%</td><td>42.49%</td><td>37.70%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">长期投资占比</td><td>1.85%</td><td>1.86%</td><td>1.65%</td><td>1.72%</td><td>1.49%</td><td>1.08%</td><td>0.88%</td><td>0.77%</td><td>0.81%</td><td>0.82%</td><td>0.97%</td><td>0.97%</td><td>0.48%</td><td>-</td><td>0.02%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>3.29%</td><td>3.61%</td><td>4.55%</td><td>5.16%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>59.89%</td><td>18.15%</td><td>25.72%</td><td>25.79%</td><td>27.09%</td><td>24.76%</td><td>23.86%</td><td>20.65%</td><td>18.49%</td><td>20.89%</td><td>24.48%</td><td>16.16%</td><td>16.77%</td><td>15.64%</td><td>22.55%</td><td>20.72%</td><td>18.04%</td><td>17.98%</td><td>100.00%</td><td>100.00%</td><td>100.00%</td><td>100.00%</td><td>100.00%</td><td>100.00%</td><td>100.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款占比</td><td>5.86%</td><td>8.20%</td><td>7.79%</td><td>7.53%</td><td>8.68%</td><td>6.96%</td><td>9.02%</td><td>9.16%</td><td>10.10%</td><td>7.74%</td><td>7.94%</td><td>8.34%</td><td>7.89%</td><td>8.53%</td><td>6.10%</td><td>10.48%</td><td>10.94%</td><td>8.19%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">预收款占比</td><td>0.95%</td><td>0.73%</td><td>0.67%</td><td>1.04%</td><td>1.01%</td><td>1.05%</td><td>0.98%</td><td>1.07%</td><td>1.04%</td><td>1.68%</td><td>1.09%</td><td>1.66%</td><td>1.14%</td><td>1.39%</td><td>1.41%</td><td>2.09%</td><td>1.88%</td><td>1.83%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">短期借款占比</td><td>19.54%</td><td>13.23%</td><td>9.30%</td><td>14.17%</td><td>9.05%</td><td>6.58%</td><td>10.32%</td><td>4.73%</td><td>0.00%</td><td>0.00%</td><td>0.16%</td><td>1.06%</td><td>0.53%</td><td>0.00%</td><td>7.32%</td><td>6.73%</td><td>11.59%</td><td>8.95%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">长期借款占比</td><td>0.00%</td><td>0.00%</td><td>1.63%</td><td>4.18%</td><td>0.12%</td><td>0.43%</td><td>0.75%</td><td>0.97%</td><td>0.27%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>6.22%</td><td>6.25%</td><td>5.20%</td><td>0.00%</td><td>0.00%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">运营资产占比</td><td>12.29%</td><td>10.73%</td><td>9.64%</td><td>11.60%</td><td>15.61%</td><td>11.12%</td><td>15.25%</td><td>15.96%</td><td>13.71%</td><td>13.19%</td><td>9.16%</td><td>8.45%</td><td>8.14%</td><td>6.84%</td><td>11.97%</td><td>13.13%</td><td>9.50%</td><td>17.24%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">有息负债率</td><td>19.54%</td><td>13.23%</td><td>10.93%</td><td>18.34%</td><td>9.17%</td><td>7.01%</td><td>11.07%</td><td>5.70%</td><td>0.27%</td><td>0.00%</td><td>0.16%</td><td>1.06%</td><td>0.53%</td><td>6.22%</td><td>13.58%</td><td>11.93%</td><td>11.59%</td><td>8.95%</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">存货周转天数</td><td>127</td><td>94</td><td>95</td><td>92</td><td>96</td><td>81</td><td>84</td><td>67</td><td>75</td><td>77</td><td>66</td><td>65</td><td>57</td><td>57</td><td>68</td><td>81</td><td>65</td><td>54</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款周转天数</td><td>59</td><td>40</td><td>43</td><td>38</td><td>46</td><td>42</td><td>61</td><td>68</td><td>55</td><td>52</td><td>34</td><td>35</td><td>34</td><td>37</td><td>29</td><td>33</td><td>37</td><td>35</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款周转天数</td><td>72</td><td>69</td><td>74</td><td>59</td><td>61</td><td>56</td><td>67</td><td>65</td><td>74</td><td>60</td><td>55</td><td>58</td><td>55</td><td>62</td><td>40</td><td>59</td><td>65</td><td>42</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产周转率</td><td>-</td><td>1.74</td><td>2.09</td><td>2.17</td><td>2.73</td><td>2.08</td><td>2.16</td><td>2.28</td><td>2.42</td><td>2.38</td><td>2.03</td><td>1.93</td><td>1.82</td><td>1.92</td><td>2.52</td><td>2.66</td><td>2.27</td><td>2.84</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产周转率</td><td>0.52</td><td>0.74</td><td>0.65</td><td>0.76</td><td>0.83</td><td>0.73</td><td>0.79</td><td>0.85</td><td>0.87</td><td>0.81</td><td>0.87</td><td>0.87</td><td>0.85</td><td>0.78</td><td>0.84</td><td>1.02</td><td>0.96</td><td>1.07</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">员工人数</td><td>-</td><td>10,055</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创收(万)</td><td>-</td><td>46.49</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创利(万)</td><td>-</td><td>6.97</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>11.58</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="25"></td></tr>
|
||||||
|
<tr><td class="metric-name">股价</td><td>10.69</td><td>14.17</td><td>10.85</td><td>10.12</td><td>12.82</td><td>6.82</td><td>6.12</td><td>7.02</td><td>11.45</td><td>14.33</td><td>17.72</td><td>9.85</td><td>10.27</td><td>9.62</td><td>12.35</td><td>26.48</td><td>21.38</td><td>10.34</td><td>30.38</td><td>17.09</td><td>8.72</td><td>10.94</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">市值(亿)</td><td>127.09</td><td>165.63</td><td>126.87</td><td>104.97</td><td>102.28</td><td>52.91</td><td>46.39</td><td>53.21</td><td>66.76</td><td>64.27</td><td>72.26</td><td>33.47</td><td>26.60</td><td>24.91</td><td>31.99</td><td>54.92</td><td>43.03</td><td>20.81</td><td>42.55</td><td>15.34</td><td>6.52</td><td>8.18</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">PE</td><td>18.15</td><td>29.68</td><td>25.95</td><td>23.40</td><td>25.81</td><td>18.21</td><td>14.95</td><td>14.60</td><td>22.60</td><td>25.96</td><td>30.62</td><td>15.99</td><td>15.74</td><td>12.70</td><td>12.49</td><td>31.84</td><td>27.51</td><td>17.98</td><td>62.41</td><td>43.25</td><td>26.15</td><td>41.10</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">PB</td><td>2.77</td><td>3.88</td><td>2.94</td><td>3.60</td><td>3.74</td><td>2.11</td><td>1.93</td><td>2.26</td><td>2.89</td><td>3.02</td><td>4.02</td><td>1.92</td><td>1.58</td><td>1.53</td><td>1.94</td><td>4.98</td><td>4.80</td><td>2.21</td><td>8.50</td><td>3.97</td><td>2.58</td><td>3.55</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">股东户数</td><td>28,172</td><td>18,944</td><td>13,356</td><td>17,865</td><td>17,741</td><td>21,205</td><td>23,281</td><td>20,613</td><td>20,123</td><td>23,497</td><td>26,983</td><td>23,021</td><td>20,907</td><td>21,752</td><td>18,623</td><td>9,968</td><td>10,310</td><td>10,387</td><td>8,144</td><td>5,461</td><td>10,608</td><td>11,728</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
</div>
|
||||||
|
<script>
|
||||||
|
document.addEventListener('DOMContentLoaded', function() {
|
||||||
|
const scrollableTables = document.querySelectorAll('table[data-scrollable="true"]');
|
||||||
|
scrollableTables.forEach(table => {
|
||||||
|
const container = document.createElement('div');
|
||||||
|
container.className = 'table-container';
|
||||||
|
table.parentNode.insertBefore(container, table);
|
||||||
|
container.appendChild(table);
|
||||||
|
});
|
||||||
|
|
||||||
|
const parseValue = (text) => {
|
||||||
|
if (!text || text.trim() === '-') return null;
|
||||||
|
return parseFloat(text.replace(/%|,/g, ''));
|
||||||
|
};
|
||||||
|
|
||||||
|
const highlightIfOverThirtyPercent = (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 30) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
};
|
||||||
|
|
||||||
|
const styleRules = {
|
||||||
|
'ROE': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 15) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'ROA': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 10) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'毛利率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 50) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'净利润率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 20) {
|
||||||
|
cell.classList.add('bg-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'收入增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'净利润增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'经营净现金流(亿)': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value < 0) cell.classList.add('bg-red', 'font-red');
|
||||||
|
},
|
||||||
|
'应收款周转天数': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 90) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'现金占比': highlightIfOverThirtyPercent,
|
||||||
|
'库存占比': highlightIfOverThirtyPercent,
|
||||||
|
'应收款占比': highlightIfOverThirtyPercent,
|
||||||
|
'预付款占比': highlightIfOverThirtyPercent,
|
||||||
|
'固定资产占比': highlightIfOverThirtyPercent,
|
||||||
|
'长期投资占比': highlightIfOverThirtyPercent,
|
||||||
|
'商誉占比': highlightIfOverThirtyPercent,
|
||||||
|
'其他资产占比': highlightIfOverThirtyPercent
|
||||||
|
};
|
||||||
|
|
||||||
|
const metricsTables = document.querySelectorAll('table[data-table="metrics"]');
|
||||||
|
metricsTables.forEach(table => {
|
||||||
|
let netProfitValues = [];
|
||||||
|
let fcfRow = null;
|
||||||
|
const rows = table.querySelectorAll('tbody tr');
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
if (metricName === '净利润(亿)') {
|
||||||
|
row.querySelectorAll('td:not(:first-child)').forEach(cell => {
|
||||||
|
netProfitValues.push(parseValue(cell.textContent));
|
||||||
|
});
|
||||||
|
} else if (metricName === '自由现金流(亿)') {
|
||||||
|
fcfRow = row;
|
||||||
|
}
|
||||||
|
});
|
||||||
|
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
const cells = row.querySelectorAll('td:not(:first-child)');
|
||||||
|
if (styleRules[metricName]) {
|
||||||
|
cells.forEach(cell => {
|
||||||
|
styleRules[metricName](cell);
|
||||||
|
});
|
||||||
|
}
|
||||||
|
if (row === fcfRow && netProfitValues.length > 0) {
|
||||||
|
cells.forEach((cell, index) => {
|
||||||
|
const fcfValue = parseValue(cell.textContent);
|
||||||
|
const netProfitValue = netProfitValues[index];
|
||||||
|
if (fcfValue !== null) {
|
||||||
|
if (fcfValue < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else if (netProfitValue !== null && fcfValue > netProfitValue) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
});
|
||||||
|
}
|
||||||
|
});
|
||||||
|
});
|
||||||
|
});
|
||||||
|
</script>
|
||||||
|
</body>
|
||||||
|
</html>
|
||||||
|
|
||||||
89
data/CN/002003.SZ/report.md
Normal file
89
data/CN/002003.SZ/report.md
Normal file
@ -0,0 +1,89 @@
|
|||||||
|
# 伟星股份 (002003.SZ) - Financial Report
|
||||||
|
*Report generated on: 2025-12-30*
|
||||||
|
|
||||||
|
| 代码 | 简称 | 上市日期 | PE | PB | 股息率(%) |
|
||||||
|
|:---|:---|:---|:---|:---|:---|
|
||||||
|
| 002003.SZ | 伟星股份 | 2004-06-25 | 18.15 | 2.77 | 0.00% |
|
||||||
|
|
||||||
|
|
||||||
|
## 主要指标
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| ROE | 12.66% | 16.08% | 12.83% | 16.89% | 16.66% | 15.74% | 12.01% | 13.11% | 15.20% | 13.37% | 13.42% | 13.21% | 12.08% | 10.25% | 11.79% | 21.73% | 18.06% | 16.13% | - | - | - | - | - | - | - |
|
||||||
|
| ROA | 8.41% | 11.13% | 9.26% | 10.24% | 11.11% | 11.65% | 8.36% | 9.78% | 12.02% | 11.05% | 11.50% | 11.07% | 10.10% | 7.07% | 8.50% | 14.26% | 11.90% | 11.34% | - | - | - | - | - | - | - |
|
||||||
|
| ROCE/ROIC | 12.53% | 16.19% | 13.01% | 15.13% | 17.78% | 13.53% | 12.69% | 17.12% | 21.30% | 18.74% | 16.76% | 16.98% | 17.38% | 13.90% | 14.09% | 24.42% | 20.89% | 21.24% | - | - | - | - | - | - | - |
|
||||||
|
| 毛利率 | 43.71% | 41.73% | 40.92% | 39.01% | 38.02% | 38.84% | 38.26% | 40.57% | 42.64% | 42.80% | 40.49% | 39.66% | 38.94% | 35.88% | 34.35% | 37.01% | 36.45% | 33.61% | 34.01% | 31.85% | 29.12% | 28.93% | 30.20% | 30.16% | 31.93% |
|
||||||
|
| 净利润率 | 16.06% | 14.98% | 14.29% | 13.48% | 13.37% | 15.88% | 10.64% | 11.44% | 13.89% | 13.59% | 13.21% | 12.77% | 11.81% | 9.11% | 10.14% | 14.00% | 12.36% | 10.59% | 9.76% | 8.02% | 6.59% | 6.99% | 7.58% | 7.72% | 8.73% |
|
||||||
|
| 收入(亿) | 36.33 | 46.74 | 39.07 | 36.28 | 33.56 | 24.96 | 27.32 | 27.12 | 26.24 | 21.74 | 18.74 | 18.49 | 17.72 | 18.56 | 19.34 | 18.29 | 13.95 | 14.78 | 11.86 | 8.50 | 5.39 | 3.57 | 2.62 | 2.17 | 1.60 |
|
||||||
|
| 收入增速 | 1.46% | 19.66% | 7.67% | 8.12% | 34.44% | -8.65% | 0.77% | 3.32% | 20.72% | 16.02% | 1.36% | 4.32% | -4.51% | -4.03% | 5.71% | 31.12% | -5.58% | 24.62% | 39.49% | 57.83% | 50.93% | 35.98% | 21.17% | 35.22% | - |
|
||||||
|
| 净利润(亿) | 5.83 | 7.00 | 5.58 | 4.89 | 4.49 | 3.96 | 2.91 | 3.10 | 3.65 | 2.95 | 2.48 | 2.36 | 2.09 | 1.69 | 1.96 | 2.56 | 1.72 | 1.56 | 1.16 | 0.68 | 0.35 | 0.25 | 0.20 | 0.17 | 0.14 |
|
||||||
|
| 净利润增速 | -6.46% | 25.48% | 14.16% | 8.97% | 13.22% | 36.34% | -6.33% | -14.89% | 23.38% | 19.34% | 4.91% | 12.78% | 23.81% | -13.84% | -23.39% | 48.47% | 10.26% | 35.18% | 69.73% | 92.18% | 42.24% | 25.30% | 19.06% | 19.52% | - |
|
||||||
|
| 经营净现金流(亿) | 7.25 | 10.90 | 6.88 | 7.95 | 6.34 | 6.10 | 5.28 | 4.32 | 5.19 | 3.35 | 3.39 | 3.32 | 3.55 | 4.04 | 2.25 | 2.80 | 3.21 | 2.32 | 0.79 | 1.58 | 0.71 | - | - | - | - |
|
||||||
|
| 资本开支(亿) | 6.58 | 7.66 | 6.71 | 7.34 | 4.50 | 3.29 | 2.92 | 2.85 | 3.72 | 1.60 | 1.16 | 1.12 | 1.37 | 2.11 | 3.22 | 3.17 | 1.21 | 2.30 | 2.14 | 2.00 | 1.29 | - | - | - | - |
|
||||||
|
| 自由现金流(亿) | 0.67 | 3.24 | 0.16 | 0.61 | 1.85 | 2.81 | 2.35 | 1.47 | 1.47 | 1.75 | 2.23 | 2.20 | 2.17 | 1.93 | -0.97 | -0.37 | 2.00 | 0.02 | -1.35 | -0.42 | -0.57 | - | - | - | - |
|
||||||
|
| 分红(亿) | - | 5.84 | 5.26 | 3.63 | 5.19 | 3.10 | 3.03 | 2.65 | 3.79 | 2.92 | 2.06 | 2.32 | 2.56 | 1.23 | 1.63 | 0.70 | 0.37 | 1.81 | 0.18 | 0.29 | 0.20 | 0.12 | - | - | - |
|
||||||
|
| 回购(亿) | - | 0.03 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 总资产(亿) | 69.37 | 62.90 | 60.30 | 47.73 | 40.39 | 34.03 | 34.75 | 31.73 | 30.33 | 26.75 | 21.53 | 21.31 | 20.73 | 23.92 | 23.08 | 17.96 | 14.49 | 13.80 | - | - | - | - | - | - | - |
|
||||||
|
| 净资产(亿) | 46.08 | 43.54 | 43.49 | 28.95 | 26.93 | 25.18 | 24.19 | 23.67 | 23.99 | 22.11 | 18.44 | 17.87 | 17.33 | 16.49 | 16.63 | 11.79 | 9.55 | 9.70 | - | - | - | - | - | - | - |
|
||||||
|
| 商誉(亿) | - | - | - | - | - | - | 1.14 | 1.14 | 1.38 | 1.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 费用指标
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 销售费用率 | 8.72% | 8.87% | 9.08% | 8.62% | 7.80% | 10.48% | 10.78% | 9.95% | 9.04% | 9.36% | 9.77% | 9.37% | 9.17% | 8.79% | 8.49% | 7.96% | 8.30% | 7.43% | 6.48% | 5.33% | 6.30% | 6.50% | 6.03% | 5.95% | 4.48% |
|
||||||
|
| 管理费用率 | 10.42% | 10.96% | 10.42% | 10.41% | 9.32% | 9.72% | 9.19% | 9.24% | 12.97% | 12.71% | 13.09% | 12.16% | 11.73% | 12.32% | 10.59% | 9.53% | 10.08% | 9.04% | 10.24% | 11.26% | 11.85% | 11.10% | 11.70% | 10.13% | 11.03% |
|
||||||
|
| SG&A比例 | 19.15% | 19.83% | 19.50% | 19.03% | 17.12% | 20.20% | 19.98% | 19.19% | 22.01% | 22.07% | 22.85% | 21.53% | 20.90% | 21.11% | 19.07% | 17.49% | 18.38% | 16.47% | 16.72% | 16.59% | 18.15% | 17.59% | 17.73% | 16.09% | 15.52% |
|
||||||
|
| 研发费用率 | 3.61% | 3.86% | 4.05% | 4.17% | 4.13% | 4.14% | 4.77% | 4.17% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 其他费用率 | 4.89% | 3.06% | 3.09% | 2.33% | 3.40% | -1.38% | 2.88% | 5.77% | 6.74% | 7.13% | 4.43% | 5.37% | 6.23% | 5.66% | 5.13% | 5.53% | 5.71% | 6.55% | 7.53% | 7.25% | 4.39% | 4.35% | 4.89% | 6.36% | 7.68% |
|
||||||
|
| 折旧费用占比 | - | 5.76% | 5.30% | 5.28% | 4.89% | 6.39% | 5.13% | 4.60% | 4.28% | 5.00% | 5.55% | 5.49% | 5.57% | 5.55% | 4.24% | 3.78% | 4.40% | 3.27% | 3.21% | 2.75% | 3.72% | - | - | - | - |
|
||||||
|
| 所得税率 | 16.76% | 16.53% | 16.37% | 16.01% | 13.65% | 13.83% | 17.67% | 18.05% | 16.19% | 23.76% | 21.69% | 23.75% | 26.13% | 20.04% | 22.71% | 22.39% | 21.68% | 23.45% | 31.35% | 33.60% | 31.51% | 35.21% | 36.98% | 33.40% | 34.29% |
|
||||||
|
|
||||||
|
|
||||||
|
## 资产占比
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 现金占比 | 19.17% | 17.61% | 23.47% | 17.21% | 15.69% | 19.77% | 10.32% | 11.35% | 15.50% | 16.37% | 13.39% | 19.39% | 18.54% | 27.17% | 24.72% | 15.30% | 17.15% | 17.05% | - | - | - | - | - | - | - |
|
||||||
|
| 库存占比 | 10.28% | 11.19% | 10.03% | 11.80% | 13.61% | 9.98% | 11.20% | 9.42% | 10.28% | 9.90% | 9.45% | 9.37% | 8.19% | 7.89% | 10.29% | 14.29% | 11.06% | 10.59% | - | - | - | - | - | - | - |
|
||||||
|
| 应收款占比 | 8.55% | 8.15% | 7.72% | 7.98% | 10.58% | 8.51% | 13.19% | 16.05% | 13.25% | 11.72% | 8.16% | 8.49% | 8.06% | 7.87% | 6.78% | 9.28% | 9.87% | 10.49% | - | - | - | - | - | - | - |
|
||||||
|
| 预付款占比 | 0.26% | 0.31% | 0.35% | 0.38% | 1.10% | 0.64% | 0.87% | 0.73% | 1.32% | 1.00% | 0.59% | 0.60% | 0.93% | 1.00% | 2.41% | 2.12% | 1.40% | 6.18% | - | - | - | - | - | - | - |
|
||||||
|
| 固定资产占比 | - | 42.72% | 31.07% | 35.11% | 30.43% | 35.26% | 36.39% | 37.43% | 35.80% | 34.16% | 42.96% | 45.03% | 47.03% | 40.43% | 33.23% | 38.28% | 42.49% | 37.70% | - | - | - | - | - | - | - |
|
||||||
|
| 长期投资占比 | 1.85% | 1.86% | 1.65% | 1.72% | 1.49% | 1.08% | 0.88% | 0.77% | 0.81% | 0.82% | 0.97% | 0.97% | 0.48% | - | 0.02% | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 商誉占比 | - | - | - | - | - | - | 3.29% | 3.61% | 4.55% | 5.16% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 其他资产占比 | 59.89% | 18.15% | 25.72% | 25.79% | 27.09% | 24.76% | 23.86% | 20.65% | 18.49% | 20.89% | 24.48% | 16.16% | 16.77% | 15.64% | 22.55% | 20.72% | 18.04% | 17.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
|
||||||
|
| 应付款占比 | 5.86% | 8.20% | 7.79% | 7.53% | 8.68% | 6.96% | 9.02% | 9.16% | 10.10% | 7.74% | 7.94% | 8.34% | 7.89% | 8.53% | 6.10% | 10.48% | 10.94% | 8.19% | - | - | - | - | - | - | - |
|
||||||
|
| 预收款占比 | 0.95% | 0.73% | 0.67% | 1.04% | 1.01% | 1.05% | 0.98% | 1.07% | 1.04% | 1.68% | 1.09% | 1.66% | 1.14% | 1.39% | 1.41% | 2.09% | 1.88% | 1.83% | - | - | - | - | - | - | - |
|
||||||
|
| 短期借款占比 | 19.54% | 13.23% | 9.30% | 14.17% | 9.05% | 6.58% | 10.32% | 4.73% | 0.00% | 0.00% | 0.16% | 1.06% | 0.53% | 0.00% | 7.32% | 6.73% | 11.59% | 8.95% | - | - | - | - | - | - | - |
|
||||||
|
| 长期借款占比 | 0.00% | 0.00% | 1.63% | 4.18% | 0.12% | 0.43% | 0.75% | 0.97% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 6.22% | 6.25% | 5.20% | 0.00% | 0.00% | - | - | - | - | - | - | - |
|
||||||
|
| 运营资产占比 | 12.29% | 10.73% | 9.64% | 11.60% | 15.61% | 11.12% | 15.25% | 15.96% | 13.71% | 13.19% | 9.16% | 8.45% | 8.14% | 6.84% | 11.97% | 13.13% | 9.50% | 17.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
||||||
|
| 有息负债率 | 19.54% | 13.23% | 10.93% | 18.34% | 9.17% | 7.01% | 11.07% | 5.70% | 0.27% | 0.00% | 0.16% | 1.06% | 0.53% | 6.22% | 13.58% | 11.93% | 11.59% | 8.95% | - | - | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 周转能力
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 存货周转天数 | 127 | 94 | 95 | 92 | 96 | 81 | 84 | 67 | 75 | 77 | 66 | 65 | 57 | 57 | 68 | 81 | 65 | 54 | - | - | - | - | - | - | - |
|
||||||
|
| 应收款周转天数 | 59 | 40 | 43 | 38 | 46 | 42 | 61 | 68 | 55 | 52 | 34 | 35 | 34 | 37 | 29 | 33 | 37 | 35 | - | - | - | - | - | - | - |
|
||||||
|
| 应付款周转天数 | 72 | 69 | 74 | 59 | 61 | 56 | 67 | 65 | 74 | 60 | 55 | 58 | 55 | 62 | 40 | 59 | 65 | 42 | - | - | - | - | - | - | - |
|
||||||
|
| 固定资产周转率 | - | 1.74 | 2.09 | 2.17 | 2.73 | 2.08 | 2.16 | 2.28 | 2.42 | 2.38 | 2.03 | 1.93 | 1.82 | 1.92 | 2.52 | 2.66 | 2.27 | 2.84 | - | - | - | - | - | - | - |
|
||||||
|
| 总资产周转率 | 0.52 | 0.74 | 0.65 | 0.76 | 0.83 | 0.73 | 0.79 | 0.85 | 0.87 | 0.81 | 0.87 | 0.87 | 0.85 | 0.78 | 0.84 | 1.02 | 0.96 | 1.07 | - | - | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 人均效率
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 员工人数 | - | 10,055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 人均创收(万) | - | 46.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 人均创利(万) | - | 6.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
| 人均薪酬(万) | - | 11.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 市场表现
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A | 2013A | 2012A | 2011A | 2010A | 2009A | 2008A | 2007A | 2006A | 2005A | 2004A | 2003A | 2002A | 2001A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 股价 | 10.69 | 14.17 | 10.85 | 10.12 | 12.82 | 6.82 | 6.12 | 7.02 | 11.45 | 14.33 | 17.72 | 9.85 | 10.27 | 9.62 | 12.35 | 26.48 | 21.38 | 10.34 | 30.38 | 17.09 | 8.72 | 10.94 | - | - | - |
|
||||||
|
| 市值(亿) | 127.09 | 165.63 | 126.87 | 104.97 | 102.28 | 52.91 | 46.39 | 53.21 | 66.76 | 64.27 | 72.26 | 33.47 | 26.60 | 24.91 | 31.99 | 54.92 | 43.03 | 20.81 | 42.55 | 15.34 | 6.52 | 8.18 | - | - | - |
|
||||||
|
| PE | 18.15 | 29.68 | 25.95 | 23.40 | 25.81 | 18.21 | 14.95 | 14.60 | 22.60 | 25.96 | 30.62 | 15.99 | 15.74 | 12.70 | 12.49 | 31.84 | 27.51 | 17.98 | 62.41 | 43.25 | 26.15 | 41.10 | - | - | - |
|
||||||
|
| PB | 2.77 | 3.88 | 2.94 | 3.60 | 3.74 | 2.11 | 1.93 | 2.26 | 2.89 | 3.02 | 4.02 | 1.92 | 1.58 | 1.53 | 1.94 | 4.98 | 4.80 | 2.21 | 8.50 | 3.97 | 2.58 | 3.55 | - | - | - |
|
||||||
|
| 股东户数 | 28,172 | 18,944 | 13,356 | 17,865 | 17,741 | 21,205 | 23,281 | 20,613 | 20,123 | 23,497 | 26,983 | 23,021 | 20,907 | 21,752 | 18,623 | 9,968 | 10,310 | 10,387 | 8,144 | 5,461 | 10,608 | 11,728 | - | - | - |
|
||||||
|
|
||||||
@ -9,6 +9,7 @@ ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,total_share,
|
|||||||
600519.SH,20240403,20240403,20231231,1,1,4,1256197800.0,1374964415.72,172983178300.09,38998763095.13,,69070136376.12,400712059.93,13933440.0,60373410.41,27502107.3,34585111.79,,,46435185061.53,,,,105553836462.58,,,,3504849885.05,71403906.57,225172517821.28,,,,4138545.33,,,,19909280655.97,2137464700.45,,,,,8572267313.84,218015555.49,,160058930.14,4645887425.1,2130818189.27,109563497.23,47527142270.97,,,,,,,,,,,,,,,,,272699660092.25,,,,12034492909.95,,,,3093091103.67,,,,5401921213.77,6949663893.87,,,5213133685.87,,,,,,,,57054879.48,1822498012.3,48697611501.2,,,,,78943062.19,,,345579296.23,,,,,,,,,,,,,,,,,49043190797.43,,1061529724.0,,,7987897687.39,215668571607.43,223656469294.82,272699660092.25,,-6061727.51,,,,,,,,,,,,14125755802.29,74306850.41,3093091103.67,27502107.3,19909280655.97,2137464700.45,5213133685.87,,5323002071.02,,1
|
600519.SH,20240403,20240403,20231231,1,1,4,1256197800.0,1374964415.72,172983178300.09,38998763095.13,,69070136376.12,400712059.93,13933440.0,60373410.41,27502107.3,34585111.79,,,46435185061.53,,,,105553836462.58,,,,3504849885.05,71403906.57,225172517821.28,,,,4138545.33,,,,19909280655.97,2137464700.45,,,,,8572267313.84,218015555.49,,160058930.14,4645887425.1,2130818189.27,109563497.23,47527142270.97,,,,,,,,,,,,,,,,,272699660092.25,,,,12034492909.95,,,,3093091103.67,,,,5401921213.77,6949663893.87,,,5213133685.87,,,,,,,,57054879.48,1822498012.3,48697611501.2,,,,,78943062.19,,,345579296.23,,,,,,,,,,,,,,,,,49043190797.43,,1061529724.0,,,7987897687.39,215668571607.43,223656469294.82,272699660092.25,,-6061727.51,,,,,,,,,,,,14125755802.29,74306850.41,3093091103.67,27502107.3,19909280655.97,2137464700.45,5213133685.87,,5323002071.02,,1
|
||||||
600519.SH,20240403,20240403,20231231,1,1,4,1256197800.0,1374964415.72,172983178300.09,38998763095.13,,69070136376.12,400712059.93,13933440.0,60373410.41,27502107.3,34585111.79,,,46435185061.53,,,,105553836462.58,,,,3504849885.05,71403906.57,225172517821.28,,,,4138545.33,,,,19909280655.97,2137464700.45,,,,,8572267313.84,218015555.49,,160058930.14,4645887425.1,2130818189.27,109563497.23,47527142270.97,,,,,,,,,,,,,,,,,272699660092.25,,,,12034492909.95,,,,3093091103.67,,,,5401921213.77,6949663893.87,,,5213133685.87,,,,,,,,57054879.48,1822498012.3,48697611501.2,,,,,78943062.19,,,345579296.23,,,,,,,,,,,,,,,,,49043190797.43,,1061529724.0,,,7987897687.39,215668571607.43,223656469294.82,272699660092.25,,-6061727.51,,,,,,,,,,,,14125755802.29,74306850.41,3093091103.67,27502107.3,19909280655.97,2137464700.45,5213133685.87,,5323002071.02,,0
|
600519.SH,20240403,20240403,20231231,1,1,4,1256197800.0,1374964415.72,172983178300.09,38998763095.13,,69070136376.12,400712059.93,13933440.0,60373410.41,27502107.3,34585111.79,,,46435185061.53,,,,105553836462.58,,,,3504849885.05,71403906.57,225172517821.28,,,,4138545.33,,,,19909280655.97,2137464700.45,,,,,8572267313.84,218015555.49,,160058930.14,4645887425.1,2130818189.27,109563497.23,47527142270.97,,,,,,,,,,,,,,,,,272699660092.25,,,,12034492909.95,,,,3093091103.67,,,,5401921213.77,6949663893.87,,,5213133685.87,,,,,,,,57054879.48,1822498012.3,48697611501.2,,,,,78943062.19,,,345579296.23,,,,,,,,,,,,,,,,,49043190797.43,,1061529724.0,,,7987897687.39,215668571607.43,223656469294.82,272699660092.25,,-6061727.51,,,,,,,,,,,,14125755802.29,74306850.41,3093091103.67,27502107.3,19909280655.97,2137464700.45,5213133685.87,,5323002071.02,,0
|
||||||
600519.SH,20231021,20231021,20230930,1,1,3,1256197800.0,1374964415.72,180127033586.31,33997968489.08,,70641010014.72,3509435832.66,,131214179.87,,110592961.98,,,40990482220.34,,,,95625606731.69,,,,7357096338.49,43206823.61,218472857114.41,,,,4439073.3,,,,18912791494.75,2936014010.72,,,,,8436485493.9,261829351.8,,141508341.39,4856537546.63,2329903393.65,,43603567657.06,,,,,,,,,,,,,,,,,262076424771.47,,,,9525569802.49,,,,2152491940.59,,,,427836476.23,5911174351.08,,86730000.0,,,,,,,,,62366439.3,1426089117.94,36663921439.78,,,,,80437576.49,,,393703572.28,,,,,,,,,,,,,,,,,37057625012.06,,1061529724.0,,,7210174912.11,217808624847.3,225018799759.41,262076424771.47,,-9069167.81,,,,,,,,,,,,11394683919.51,131214179.87,2152491940.59,64212011.05,18912791494.75,2936014010.72,5763709392.64,,1405530659.71,,0
|
600519.SH,20231021,20231021,20230930,1,1,3,1256197800.0,1374964415.72,180127033586.31,33997968489.08,,70641010014.72,3509435832.66,,131214179.87,,110592961.98,,,40990482220.34,,,,95625606731.69,,,,7357096338.49,43206823.61,218472857114.41,,,,4439073.3,,,,18912791494.75,2936014010.72,,,,,8436485493.9,261829351.8,,141508341.39,4856537546.63,2329903393.65,,43603567657.06,,,,,,,,,,,,,,,,,262076424771.47,,,,9525569802.49,,,,2152491940.59,,,,427836476.23,5911174351.08,,86730000.0,,,,,,,,,62366439.3,1426089117.94,36663921439.78,,,,,80437576.49,,,393703572.28,,,,,,,,,,,,,,,,,37057625012.06,,1061529724.0,,,7210174912.11,217808624847.3,225018799759.41,262076424771.47,,-9069167.81,,,,,,,,,,,,11394683919.51,131214179.87,2152491940.59,64212011.05,18912791494.75,2936014010.72,5763709392.64,,1405530659.71,,0
|
||||||
|
600519.SH,20230803,20230803,20230630,1,1,2,1256197800.0,1374964415.72,163231231612.96,33997968489.08,,70521275705.21,199920239.27,,32571319.28,60372027.65,102384498.68,,,40868431223.7,,,,85727254357.07,,,,5471547684.88,48859114.07,203032616169.81,,,,4506300.51,,,,19243169981.08,2678616338.35,,,,,8380533641.11,272473152.22,,143713208.48,4095357224.39,2022516083.64,,38571647846.53,,,,,,,,,,,,,,,,,241604264016.34,,,,9293750788.21,,,,1982340479.67,,,,371265385.66,6188906644.48,0.0,478230000.0,5330100106.51,,,,,,,,69441071.17,907075267.94,31955320013.26,,,,,83899880.73,,,401463911.12,,,,,,,,,,,,,,,,,32356783924.38,,1061529724.0,,,8331366122.91,200916113969.05,209247480091.96,241604264016.34,,-5778072.71,,,,,,,,,,,,7334210269.62,32571319.28,1982340479.67,60372027.65,19243169981.08,2678616338.35,5808330106.51,,1395162393.85,,1
|
||||||
600519.SH,20230803,20230803,20230630,1,1,2,1256197800.0,1374964415.72,163231231612.96,33997968489.08,,70521275705.21,199920239.27,,32571319.28,60372027.65,102384498.68,,,40868431223.7,,,,85727254357.07,,,,5471547684.88,48859114.07,203032616169.81,,,,4506300.51,,,,19243169981.08,2678616338.35,,,,,8380533641.11,272473152.22,,143713208.48,4095357224.39,2022516083.64,,38571647846.53,,,,,,,,,,,,,,,,,241604264016.34,,,,9293750788.21,,,,1982340479.67,,,,371265385.66,6188906644.48,0.0,478230000.0,5330100106.51,,,,,,,,69441071.17,907075267.94,31955320013.26,,,,,83899880.73,,,401463911.12,,,,,,,,,,,,,,,,,32356783924.38,,1061529724.0,,,8331366122.91,200916113969.05,209247480091.96,241604264016.34,,-5778072.71,,,,,,,,,,,,7334210269.62,32571319.28,1982340479.67,60372027.65,19243169981.08,2678616338.35,5808330106.51,,1395162393.85,,0
|
600519.SH,20230803,20230803,20230630,1,1,2,1256197800.0,1374964415.72,163231231612.96,33997968489.08,,70521275705.21,199920239.27,,32571319.28,60372027.65,102384498.68,,,40868431223.7,,,,85727254357.07,,,,5471547684.88,48859114.07,203032616169.81,,,,4506300.51,,,,19243169981.08,2678616338.35,,,,,8380533641.11,272473152.22,,143713208.48,4095357224.39,2022516083.64,,38571647846.53,,,,,,,,,,,,,,,,,241604264016.34,,,,9293750788.21,,,,1982340479.67,,,,371265385.66,6188906644.48,0.0,478230000.0,5330100106.51,,,,,,,,69441071.17,907075267.94,31955320013.26,,,,,83899880.73,,,401463911.12,,,,,,,,,,,,,,,,,32356783924.38,,1061529724.0,,,8331366122.91,200916113969.05,209247480091.96,241604264016.34,,-5778072.71,,,,,,,,,,,,7334210269.62,32571319.28,1982340479.67,60372027.65,19243169981.08,2678616338.35,5808330106.51,,1395162393.85,,0
|
||||||
600519.SH,20230426,20230426,20230331,1,1,1,1256197800.0,1374964415.72,182072885561.65,32520123399.97,,72450733950.67,,,58410415.9,,94506059.17,,,40052820428.01,,,,105430905575.43,,,,,79893276.91,218200387403.57,,,,4573527.72,,,,19489407362.2,2417566489.04,,,,,8429135452.56,216821784.65,,146067537.16,3473325563.84,4242706776.75,,40190395418.48,,,,,,,,,,,,,,,,,258390782822.05,,,,7862986875.33,,,,2640205442.62,,,,444910939.59,6862663394.19,,,,,,,,,,,90213406.15,980466527.83,31428606894.51,,,,,162628090.99,,,498601724.91,,,,,,,,,,,,,,,,,31927208619.42,,1061529724.0,,,8187882900.01,218275691302.62,226463574202.63,258390782822.05,,-10009598.72,,,,,,,,,,,,8329985210.52,58410415.9,2640205442.62,33117697.48,19489407362.2,2417566489.04,4217175098.28,,1384654756.55,,0
|
600519.SH,20230426,20230426,20230331,1,1,1,1256197800.0,1374964415.72,182072885561.65,32520123399.97,,72450733950.67,,,58410415.9,,94506059.17,,,40052820428.01,,,,105430905575.43,,,,,79893276.91,218200387403.57,,,,4573527.72,,,,19489407362.2,2417566489.04,,,,,8429135452.56,216821784.65,,146067537.16,3473325563.84,4242706776.75,,40190395418.48,,,,,,,,,,,,,,,,,258390782822.05,,,,7862986875.33,,,,2640205442.62,,,,444910939.59,6862663394.19,,,,,,,,,,,90213406.15,980466527.83,31428606894.51,,,,,162628090.99,,,498601724.91,,,,,,,,,,,,,,,,,31927208619.42,,1061529724.0,,,8187882900.01,218275691302.62,226463574202.63,258390782822.05,,-10009598.72,,,,,,,,,,,,8329985210.52,58410415.9,2640205442.62,33117697.48,19489407362.2,2417566489.04,4217175098.28,,1384654756.55,,0
|
||||||
600519.SH,20230331,20230331,20221231,1,1,4,1256197800.0,1374964415.72,161301978184.73,32522779178.88,,58274318733.23,,105453212.0,20937144.0,31818622.84,897377162.27,,,38824374236.24,,2123601333.33,,116172711554.59,,,,,160843674.42,216611435672.92,,,,5335046.99,,,,19742622547.86,2208329892.95,,,,,7083177226.45,190536632.6,,146455346.9,3458931368.11,4134744407.92,,37753369322.33,,,,,,,,,,,,,,,,,254364804995.25,,,,12874043355.42,,,,2408371053.69,,,,4782311242.41,6896555423.83,,,4543842833.87,,,,,,,,109351155.28,1979272808.9,49065668798.38,,,,,,,,334447942.79,,,,,,,,,,,,,,,,,49400116741.17,,1061529724.0,,,7458015858.08,197506672396.0,204964688254.08,254364804995.25,,-10776907.33,,,,,,,,,,,,15471920924.98,126390356.0,2408371053.69,31818622.84,19742622547.86,2208329892.95,4543842833.87,,380685319.09,,1
|
600519.SH,20230331,20230331,20221231,1,1,4,1256197800.0,1374964415.72,161301978184.73,32522779178.88,,58274318733.23,,105453212.0,20937144.0,31818622.84,897377162.27,,,38824374236.24,,2123601333.33,,116172711554.59,,,,,160843674.42,216611435672.92,,,,5335046.99,,,,19742622547.86,2208329892.95,,,,,7083177226.45,190536632.6,,146455346.9,3458931368.11,4134744407.92,,37753369322.33,,,,,,,,,,,,,,,,,254364804995.25,,,,12874043355.42,,,,2408371053.69,,,,4782311242.41,6896555423.83,,,4543842833.87,,,,,,,,109351155.28,1979272808.9,49065668798.38,,,,,,,,334447942.79,,,,,,,,,,,,,,,,,49400116741.17,,1061529724.0,,,7458015858.08,197506672396.0,204964688254.08,254364804995.25,,-10776907.33,,,,,,,,,,,,15471920924.98,126390356.0,2408371053.69,31818622.84,19742622547.86,2208329892.95,4543842833.87,,380685319.09,,1
|
||||||
@ -98,4 +99,3 @@ ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,total_share,
|
|||||||
600519.SH,20090325,20090325,20081231,1,1,4,943800000.0,1374964415.72,7924671271.03,1001133829.72,,8093721891.16,,170612609.0,34825094.84,82601388.17,741638536.34,,2783550.0,3114567813.33,,,,,,,,,,12240750882.84,,42000000.0,4000000.0,,,,,2190171911.89,582860996.7,62368950.89,,,,445207595.72,,,10146520.77,176680977.54,,,3513436953.51,,,,,,,,,,,,,,,,,15754187836.35,,,,,,,,121289073.57,2936266375.1,,,361007478.77,256300257.23,,,575906355.73,,,,,,,,,,4250769540.4,,,,,,,,,,,,,,,,,,,,,,,,,4250769540.4,,,,,258848779.48,11244569516.47,11503418295.95,15754187836.35,,,,,,,,,,,,,,,205437703.84,121289073.57,85384938.17,2190171911.89,645229947.59,575906355.73,,,,0
|
600519.SH,20090325,20090325,20081231,1,1,4,943800000.0,1374964415.72,7924671271.03,1001133829.72,,8093721891.16,,170612609.0,34825094.84,82601388.17,741638536.34,,2783550.0,3114567813.33,,,,,,,,,,12240750882.84,,42000000.0,4000000.0,,,,,2190171911.89,582860996.7,62368950.89,,,,445207595.72,,,10146520.77,176680977.54,,,3513436953.51,,,,,,,,,,,,,,,,,15754187836.35,,,,,,,,121289073.57,2936266375.1,,,361007478.77,256300257.23,,,575906355.73,,,,,,,,,,4250769540.4,,,,,,,,,,,,,,,,,,,,,,,,,4250769540.4,,,,,258848779.48,11244569516.47,11503418295.95,15754187836.35,,,,,,,,,,,,,,,205437703.84,121289073.57,85384938.17,2190171911.89,645229947.59,575906355.73,,,,0
|
||||||
600519.SH,20081027,20081027,20080930,1,1,3,943800000.0,1375111415.72,7274577877.24,996505519.4,,6402015794.54,,90608212.8,47344076.62,89917156.88,29936840.23,,2482475.0,2588105778.73,,,,,,,,,25315.56,9250435650.36,,37000000.0,4000000.0,,,,,1962510407.21,1314894893.37,86238644.05,,,,257618015.97,,,8582962.86,68169347.54,,,3739014271.0,,,,,,,,,,,,,,,,,12989449921.36,,,,,,,,121894425.3,936307045.5,,,27515257.91,338517455.51,,115386977.67,642824025.63,,,,,,,,,,2182445187.52,,,,,,,,,,,,,,,,,,,,,,,,,2182445187.52,,,,,217009921.48,10589994812.36,10807004733.84,12989449921.36,,,,,,,,,,,,,,,137952289.42,121894425.3,92399631.88,1962510407.21,1401133537.42,758211003.3,,,,1
|
600519.SH,20081027,20081027,20080930,1,1,3,943800000.0,1375111415.72,7274577877.24,996505519.4,,6402015794.54,,90608212.8,47344076.62,89917156.88,29936840.23,,2482475.0,2588105778.73,,,,,,,,,25315.56,9250435650.36,,37000000.0,4000000.0,,,,,1962510407.21,1314894893.37,86238644.05,,,,257618015.97,,,8582962.86,68169347.54,,,3739014271.0,,,,,,,,,,,,,,,,,12989449921.36,,,,,,,,121894425.3,936307045.5,,,27515257.91,338517455.51,,115386977.67,642824025.63,,,,,,,,,,2182445187.52,,,,,,,,,,,,,,,,,,,,,,,,,2182445187.52,,,,,217009921.48,10589994812.36,10807004733.84,12989449921.36,,,,,,,,,,,,,,,137952289.42,121894425.3,92399631.88,1962510407.21,1401133537.42,758211003.3,,,,1
|
||||||
600519.SH,20081027,20081027,20080930,1,1,3,943800000.0,1375111415.72,7274577877.24,996505519.4,,6402015794.54,,90608212.8,47344076.62,89917156.88,29936840.23,,2482475.0,2588105778.73,,,,,,,,,25315.56,9250435650.36,,37000000.0,4000000.0,,,,,1962510407.21,1314894893.37,86238644.05,,,,257618015.97,,,8582962.86,68169347.54,,,3739014271.0,,,,,,,,,,,,,,,,,12989449921.36,,,,,,,,121894425.3,936307045.5,,,27515257.91,338517455.51,,115386977.67,642824025.63,,,,,,,,,,2182445187.52,,,,,,,,,,,,,,,,,,,,,,,,,2182445187.52,,,,,217009921.48,10589994812.36,10807004733.84,12989449921.36,,,,,,,,,,,,,,,137952289.42,121894425.3,92399631.88,1962510407.21,1401133537.42,758211003.3,,,,0
|
600519.SH,20081027,20081027,20080930,1,1,3,943800000.0,1375111415.72,7274577877.24,996505519.4,,6402015794.54,,90608212.8,47344076.62,89917156.88,29936840.23,,2482475.0,2588105778.73,,,,,,,,,25315.56,9250435650.36,,37000000.0,4000000.0,,,,,1962510407.21,1314894893.37,86238644.05,,,,257618015.97,,,8582962.86,68169347.54,,,3739014271.0,,,,,,,,,,,,,,,,,12989449921.36,,,,,,,,121894425.3,936307045.5,,,27515257.91,338517455.51,,115386977.67,642824025.63,,,,,,,,,,2182445187.52,,,,,,,,,,,,,,,,,,,,,,,,,2182445187.52,,,,,217009921.48,10589994812.36,10807004733.84,12989449921.36,,,,,,,,,,,,,,,137952289.42,121894425.3,92399631.88,1962510407.21,1401133537.42,758211003.3,,,,0
|
||||||
600519.SH,20080828,20080828,20080630,1,1,2,943800000.0,1375001165.72,6369380098.84,996505519.4,,5065871830.8,,94821890.8,47820451.06,89092773.84,6728563.87,,2181400.0,2443474684.34,,,,,,,,,25315.56,7750016910.27,,37000000.0,4000000.0,,,,,1946505196.68,1197950992.31,20951751.21,,,,259113847.76,,,11461634.75,49096749.72,,,3526080172.43,,,,,,,,,,,,,,,,,11276097082.7,,,,,,,,74163740.54,294309661.06,,,25823194.86,274146541.99,,118186308.62,634832659.16,,,,,,,,,,1421462106.23,,,,,,,,,,,,,,,,,,,,,,,,,1421462106.23,,,,,169948192.51,9684686783.96,9854634976.47,11276097082.7,,,,,,,,,,,,,,,142642341.86,74163740.54,91274173.84,1946505196.68,1218902743.52,753018967.78,,,,0
|
|
||||||
|
|||||||
|
@ -12,7 +12,7 @@ ts_code,ann_date,f_ann_date,end_date,comp_type,report_type,end_type,net_profit,f
|
|||||||
600519.SH,20240427,20240427,20240331,1,1,1,,,46257239517.26,,-3654295366.51,,,,,,,714694678.58,,,,1228034207.29,44545673036.62,1515871851.97,7199768652.65,20727491111.84,487441031.54,3486184255.71,,18533470.98,,2422960246.84,35358250621.53,9187422415.09,5122201.62,,27478516.34,66025.5,,32666743.46,796091344.46,,,3090126.33,,799181470.79,-766514727.33,,,,,4493067676.4807,,,,11756332.28,11756332.28,-11756332.28,-671828.05,8408479527.43,150360188952.47,158768668479.9,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
600519.SH,20240427,20240427,20240331,1,1,1,,,46257239517.26,,-3654295366.51,,,,,,,714694678.58,,,,1228034207.29,44545673036.62,1515871851.97,7199768652.65,20727491111.84,487441031.54,3486184255.71,,18533470.98,,2422960246.84,35358250621.53,9187422415.09,5122201.62,,27478516.34,66025.5,,32666743.46,796091344.46,,,3090126.33,,799181470.79,-766514727.33,,,,,4493067676.4807,,,,11756332.28,11756332.28,-11756332.28,-671828.05,8408479527.43,150360188952.47,158768668479.9,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
600519.SH,20240403,20240403,20231231,1,1,4,77521476277.8,12624628.35,163699909417.62,1500047.04,-810223002.76,,,,,,,3018786023.42,,,,2346196470.63,168256168955.95,11029476036.21,13845293907.26,66683472509.22,-2051930316.19,1570003429.01,,142896151.21,,7943709518.14,101662921234.86,66593247721.09,4605886.63,7549947301.15,140715000.0,24948352.95,,7720216540.73,2619755888.79,14817852800.0,,7021867.1,,17444630555.89,-9724414015.16,,,,,77775322924.6562,,58754786730.01,2204530367.41,134315261.93,58889101991.94,-58889101991.94,1718255.65,-2018550030.36,152378738982.83,150360188952.47,,,,,1651428992.2,196656866.73,16886608.86,,,479736.97,-1632253.14,-3151962.5,-34025967.82,-1050934956.22,-83685028.8,-7610810825.29,-3465130974.53,-591505967.47,,66593247721.09,,,,-2018550030.36,,,-37871293.26,72443839.21,,147360188952.47,152378738982.83,3000000000.0,,1
|
600519.SH,20240403,20240403,20231231,1,1,4,77521476277.8,12624628.35,163699909417.62,1500047.04,-810223002.76,,,,,,,3018786023.42,,,,2346196470.63,168256168955.95,11029476036.21,13845293907.26,66683472509.22,-2051930316.19,1570003429.01,,142896151.21,,7943709518.14,101662921234.86,66593247721.09,4605886.63,7549947301.15,140715000.0,24948352.95,,7720216540.73,2619755888.79,14817852800.0,,7021867.1,,17444630555.89,-9724414015.16,,,,,77775322924.6562,,58754786730.01,2204530367.41,134315261.93,58889101991.94,-58889101991.94,1718255.65,-2018550030.36,152378738982.83,150360188952.47,,,,,1651428992.2,196656866.73,16886608.86,,,479736.97,-1632253.14,-3151962.5,-34025967.82,-1050934956.22,-83685028.8,-7610810825.29,-3465130974.53,-591505967.47,,66593247721.09,,,,-2018550030.36,,,-37871293.26,72443839.21,,147360188952.47,152378738982.83,3000000000.0,,1
|
||||||
600519.SH,20231021,20231021,20230930,1,1,3,,,111254177296.75,1500047.04,-3361253507.79,,,,,,,2334503130.26,,,,2281538381.49,112510465347.75,7831989952.73,11136061054.97,49076873862.34,-1847134165.69,-11235675166.82,,64115879.87,,4982226911.69,62508458329.09,50002007018.66,3726793.63,2000000000.0,129083173.8,934670.0,,2133744637.43,1944592847.27,8499520000.0,,6071248.1,,10450184095.37,-8316439457.94,,,,,49875230102.3482,,34661430615.94,2112089420.14,63292186.54,34724722802.48,-34724722802.48,634953.85,6961479712.09,152378738982.83,159340218694.92,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
600519.SH,20231021,20231021,20230930,1,1,3,,,111254177296.75,1500047.04,-3361253507.79,,,,,,,2334503130.26,,,,2281538381.49,112510465347.75,7831989952.73,11136061054.97,49076873862.34,-1847134165.69,-11235675166.82,,64115879.87,,4982226911.69,62508458329.09,50002007018.66,3726793.63,2000000000.0,129083173.8,934670.0,,2133744637.43,1944592847.27,8499520000.0,,6071248.1,,10450184095.37,-8316439457.94,,,,,49875230102.3482,,34661430615.94,2112089420.14,63292186.54,34724722802.48,-34724722802.48,634953.85,6961479712.09,152378738982.83,159340218694.92,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
600519.SH,20230803,20230803,20230630,1,1,2,37331971189.28,6261816.21,69072814324.04,1500047.04,-3589535738.78,,,,,,,1762971275.17,,,,1541745123.98,68789495031.45,6073709514.8,9000043619.79,32876326545.86,-2162403201.6,-10295381235.93,,43807861.03,,2866213732.54,38402316836.49,30387178194.96,1273019.53,2000000000.0,127680000.0,806414.0,,2129759433.53,1404941586.17,1199520000.0,,5439532.7,,2609901118.87,-480141685.34,,,,,44925557946.1016,,32549341195.8,,48152214.51,32597493410.31,-32597493410.31,1917096.54,-2688539804.15,152378738982.83,149690199178.68,,,,,821076005.74,92618165.88,6577938.06,,,3277531.44,6396901.82,79760.73,-4078666.67,-500404755.51,-78728210.26,-2044056987.46,12439401395.84,-17677876276.22,,30387178194.96,,,,-2688539804.15,,,-54299315.64,38961701.72,,144219657178.68,152378738982.83,5470542000.0,,1
|
600519.SH,20230803,20230803,20230630,1,1,2,37331971189.28,6261816.21,69072814324.04,1500047.04,-3589535738.78,,,,,,,1762971275.17,,,,1541745123.98,68789495031.45,6073709514.8,9000043619.79,32876326545.86,-2162403201.6,-10295381235.93,,43807861.03,,2866213732.54,38402316836.49,30387178194.96,1273019.53,2000000000.0,127680000.0,806414.0,,2129759433.53,1404941586.17,1199520000.0,,5439532.7,,2609901118.87,-480141685.34,,,,,45125478185.3716,,32549341195.8,,48152214.51,32597493410.31,-32597493410.31,1917096.54,-2688539804.15,152378738982.83,149690199178.68,,,,,821076005.74,92618165.88,6577938.06,,,3277531.44,6396901.82,79760.73,-4078666.67,-500404755.51,-78728210.26,-2044056987.46,12439401395.84,-17677876276.22,,30387178194.96,,,,-2688539804.15,,,-54299315.64,38961701.72,,144219657178.68,152378738982.83,5470542000.0,,1
|
||||||
600519.SH,20230426,20230426,20230331,1,1,1,,,35763459967.03,,-5012856829.99,,,,,,,854905882.55,,,,348030470.89,31953539490.48,2909805113.69,6354715731.7,17181326473.45,114715458.0,-2093439051.47,,11722378.27,,2229897092.91,26708743196.55,5244796293.93,458960.0,2000000000.0,127680000.0,8776.0,,2128147736.0,905758713.75,999520000.0,,4391444.14,,1909670157.89,218477578.11,,,,,15150166263.6426,,,,23119951.23,23119951.23,-23119951.23,295010.6,5440448931.41,152378738982.83,157819187914.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
600519.SH,20230426,20230426,20230331,1,1,1,,,35763459967.03,,-5012856829.99,,,,,,,854905882.55,,,,348030470.89,31953539490.48,2909805113.69,6354715731.7,17181326473.45,114715458.0,-2093439051.47,,11722378.27,,2229897092.91,26708743196.55,5244796293.93,458960.0,2000000000.0,127680000.0,8776.0,,2128147736.0,905758713.75,999520000.0,,4391444.14,,1909670157.89,218477578.11,,,,,15150166263.6426,,,,23119951.23,23119951.23,-23119951.23,295010.6,5440448931.41,152378738982.83,157819187914.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
600519.SH,20230426,20230426,20230331,1,1,1,,,35763459967.03,,-5012856829.99,,,,,,,854905882.55,,,,348030470.89,31953539490.48,2909805113.69,6354715731.7,17181326473.45,114715458.0,-2093439051.47,,11722378.27,,2229897092.91,26708743196.55,5244796293.93,458960.0,2000000000.0,127680000.0,8776.0,,2128147736.0,905758713.75,999520000.0,,4391444.14,,1909670157.89,218477578.11,,,,,15150166263.6426,,,,23119951.23,23119951.23,-23119951.23,295010.6,5440448931.41,152378738982.83,157819187914.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
600519.SH,20230426,20230426,20230331,1,1,1,,,35763459967.03,,-5012856829.99,,,,,,,854905882.55,,,,348030470.89,31953539490.48,2909805113.69,6354715731.7,17181326473.45,114715458.0,-2093439051.47,,11722378.27,,2229897092.91,26708743196.55,5244796293.93,458960.0,2000000000.0,127680000.0,8776.0,,2128147736.0,905758713.75,999520000.0,,4391444.14,,1909670157.89,218477578.11,,,,,15150166263.6426,,,,23119951.23,23119951.23,-23119951.23,295010.6,5440448931.41,152378738982.83,157819187914.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
600519.SH,20230331,20230331,20221231,1,1,4,65375136766.75,12023204.77,140691678592.0,33191912.56,-8916033228.67,,,,,,,3247615476.04,,,,2759422171.88,137815874923.81,8357859151.03,11752241598.62,62043324506.36,723778672.0,13037761321.9,,79226410.98,,5123087432.89,101117279093.78,36698595830.03,4971762.18,,5880000.0,355149.0,,11206911.18,5306546416.54,210000000.0,,31486829.54,,5548033246.08,-5536826334.9,,,,,62574291590.3602,,57370196191.46,2618815078.45,54332788.37,57424528979.83,-57424528979.83,911088.01,-26261848396.69,178640587379.52,152378738982.83,,,,,1443574818.5,156016278.9,11487619.04,,,-213235.69,20780992.88,,-63840000.0,-1221724924.27,,-5430009151.41,-15051874095.8,-8644820580.52,,36698595830.03,,,,-26261848396.69,,,14686546.25,77371590.63,,152378738982.83,178640587379.52,,,1
|
600519.SH,20230331,20230331,20221231,1,1,4,65375136766.75,12023204.77,140691678592.0,33191912.56,-8916033228.67,,,,,,,3247615476.04,,,,2759422171.88,137815874923.81,8357859151.03,11752241598.62,62043324506.36,723778672.0,13037761321.9,,79226410.98,,5123087432.89,101117279093.78,36698595830.03,4971762.18,,5880000.0,355149.0,,11206911.18,5306546416.54,210000000.0,,31486829.54,,5548033246.08,-5536826334.9,,,,,62574291590.3602,,57370196191.46,2618815078.45,54332788.37,57424528979.83,-57424528979.83,911088.01,-26261848396.69,178640587379.52,152378738982.83,,,,,1443574818.5,156016278.9,11487619.04,,,-213235.69,20780992.88,,-63840000.0,-1221724924.27,,-5430009151.41,-15051874095.8,-8644820580.52,,36698595830.03,,,,-26261848396.69,,,14686546.25,77371590.63,,152378738982.83,178640587379.52,,,1
|
||||||
|
|||||||
|
@ -9,6 +9,7 @@ ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,basic_eps,di
|
|||||||
600519.SH,20240403,20240403,20231231,1,1,4,59.49,59.49,150560330316.45,147693604994.14,2866725322.31,,,,,,,,,,,,,,3151962.5,34025967.82,,,46923018175.28,11867273851.78,113500129.93,68578.57,22234175898.6,4648613585.82,9729389252.31,-1789503701.48,,,,,,,,,,,,103708655208.38,86779655.95,132881174.52,,103662553689.81,26141077412.01,77521476277.8,74734071550.75,2787404727.05,4715179.82,77526191457.62,74738786730.57,2787404727.05,101882453313.55,103819869620.55,,,,157371873.01,12624628.35,1942301920.98,,,,,,,,,,,,,,,77521476277.8,1
|
600519.SH,20240403,20240403,20231231,1,1,4,59.49,59.49,150560330316.45,147693604994.14,2866725322.31,,,,,,,,,,,,,,3151962.5,34025967.82,,,46923018175.28,11867273851.78,113500129.93,68578.57,22234175898.6,4648613585.82,9729389252.31,-1789503701.48,,,,,,,,,,,,103708655208.38,86779655.95,132881174.52,,103662553689.81,26141077412.01,77521476277.8,74734071550.75,2787404727.05,4715179.82,77526191457.62,74738786730.57,2787404727.05,101882453313.55,103819869620.55,,,,157371873.01,12624628.35,1942301920.98,,,,,,,,,,,,,,,77521476277.8,1
|
||||||
600519.SH,20231021,20231021,20230930,1,1,3,42.09,42.09,105315900448.1,103268354688.44,2047545759.66,,,,,,,,,,,,,,9435832.66,6080875.75,,,32191257134.18,8563558153.38,77457088.17,161542.35,16029487114.77,3062692687.17,5733477491.0,-1332267887.99,,,,,,,,,,,,73171463156.46,70894268.8,15671830.68,,73226685594.58,18399514222.61,54827171371.97,52876217064.12,1950954307.85,1707739.52,54828879111.49,52877924803.64,1950954307.85,71826312297.15,,,,,101126024.63,9710423.34,1438358469.58,,,,,,,,,,,,,,,54827171371.97,1
|
600519.SH,20231021,20231021,20230930,1,1,3,42.09,42.09,105315900448.1,103268354688.44,2047545759.66,,,,,,,,,,,,,,9435832.66,6080875.75,,,32191257134.18,8563558153.38,77457088.17,161542.35,16029487114.77,3062692687.17,5733477491.0,-1332267887.99,,,,,,,,,,,,73171463156.46,70894268.8,15671830.68,,73226685594.58,18399514222.61,54827171371.97,52876217064.12,1950954307.85,1707739.52,54828879111.49,52877924803.64,1950954307.85,71826312297.15,,,,,101126024.63,9710423.34,1438358469.58,,,,,,,,,,,,,,,54827171371.97,1
|
||||||
600519.SH,20230803,20230803,20230630,1,1,2,28.64,28.64,70987206095.38,69576019445.77,1411186649.61,,,,,,,,,,,,,,-79760.73,4078666.67,,,21125002154.91,5706568368.85,53625341.44,148486.95,10600740606.94,1786303323.18,3830384740.24,-871240079.13,,,,,,,,,,,,49891753180.54,46397097.35,14166793.71,,49923983484.18,12592012294.9,37331971189.28,35980415090.77,1351556098.51,4998834.62,37336970023.9,35985413925.39,1351556098.51,49019791726.91,49979025538.31,,,,72770682.08,6261816.21,947779393.28,,,,,,,,,,,,,,,37331971189.28,1
|
600519.SH,20230803,20230803,20230630,1,1,2,28.64,28.64,70987206095.38,69576019445.77,1411186649.61,,,,,,,,,,,,,,-79760.73,4078666.67,,,21125002154.91,5706568368.85,53625341.44,148486.95,10600740606.94,1786303323.18,3830384740.24,-871240079.13,,,,,,,,,,,,49891753180.54,46397097.35,14166793.71,,49923983484.18,12592012294.9,37331971189.28,35980415090.77,1351556098.51,4998834.62,37336970023.9,35985413925.39,1351556098.51,49019791726.91,49979025538.31,,,,72770682.08,6261816.21,947779393.28,,,,,,,,,,,,,,,37331971189.28,1
|
||||||
|
600519.SH,20230803,20230803,20230630,1,1,2,28.64,28.64,70987206095.38,69576019445.77,1411186649.61,,,,,,,,,,,,,,-79760.73,4078666.67,,,21125002154.91,5706568368.85,53625341.44,148486.95,10600740606.94,1786303323.18,3830384740.24,-871240079.13,,,,,,,,,,,,49891753180.54,46397097.35,14166793.71,,49923983484.18,12592012294.9,37331971189.28,35980415090.77,1351556098.51,4998834.62,37336970023.9,35985413925.39,1351556098.51,49019791726.91,49979025538.31,,,,72770682.08,6261816.21,947779393.28,,,,,,,,,,,,,,,37331971189.28,0
|
||||||
600519.SH,20230426,20230426,20230331,1,1,1,16.55,16.55,39379301807.75,38755812096.89,623489710.86,,,,,,,,,,,,,,,4078666.67,,,10718404923.3,2869644707.84,14002320.82,243203.14,5460376291.15,756507749.16,2012191904.39,-420323994.04,,,,,,,,,,,,28685886991.92,14364314.22,107411.52,,28700143894.62,7175418264.46,21524725630.16,20794882754.55,729842875.61,3008282.06,21527733912.22,20797891036.61,729842875.61,28261484331.21,,,,,22956214.08,3298202.04,429711799.18,,,,,,,,,,,,,,,21524725630.16,1
|
600519.SH,20230426,20230426,20230331,1,1,1,16.55,16.55,39379301807.75,38755812096.89,623489710.86,,,,,,,,,,,,,,,4078666.67,,,10718404923.3,2869644707.84,14002320.82,243203.14,5460376291.15,756507749.16,2012191904.39,-420323994.04,,,,,,,,,,,,28685886991.92,14364314.22,107411.52,,28700143894.62,7175418264.46,21524725630.16,20794882754.55,729842875.61,3008282.06,21527733912.22,20797891036.61,729842875.61,28261484331.21,,,,,22956214.08,3298202.04,429711799.18,,,,,,,,,,,,,,,21524725630.16,1
|
||||||
600519.SH,20230331,20230331,20221231,1,1,4,49.93,49.93,127553959355.97,124099843771.99,3454115583.98,,,,,,,,,,,,,,,63840000.0,,,39762996163.1,10093468616.63,105584206.24,143141.51,18495818534.22,3297724190.94,9012191073.63,-1391805826.72,,,,,,,,,,,,87879521782.39,70852285.4,248884319.61,,87701489748.18,22326352981.43,65375136766.75,62716443738.27,2658693028.48,2240973.45,65377377740.2,62718684711.72,2658693028.48,86423662719.98,88112113027.05,,,,135185680.4,12023204.77,1475422303.64,,,,,,,,,,,,,,,65375136766.75,1
|
600519.SH,20230331,20230331,20221231,1,1,4,49.93,49.93,127553959355.97,124099843771.99,3454115583.98,,,,,,,,,,,,,,,63840000.0,,,39762996163.1,10093468616.63,105584206.24,143141.51,18495818534.22,3297724190.94,9012191073.63,-1391805826.72,,,,,,,,,,,,87879521782.39,70852285.4,248884319.61,,87701489748.18,22326352981.43,65375136766.75,62716443738.27,2658693028.48,2240973.45,65377377740.2,62718684711.72,2658693028.48,86423662719.98,88112113027.05,,,,135185680.4,12023204.77,1475422303.64,,,,,,,,,,,,,,,65375136766.75,1
|
||||||
600519.SH,20230331,20230331,20221231,1,1,4,49.93,49.93,127553959355.97,124099843771.99,3454115583.98,,,,,,,,,,,,,,,63840000.0,,,39762996163.1,10093468616.63,105584206.24,143141.51,18495818534.22,3297724190.94,9012191073.63,-1391805826.72,,,,,,,,,,,,87879521782.39,70852285.4,248884319.61,,87701489748.18,22326352981.43,65375136766.75,62716443738.27,2658693028.48,2240973.45,65377377740.2,62718684711.72,2658693028.48,86423662719.98,88112113027.05,,,,135185680.4,12023204.77,1475422303.64,,,,,,,,,,,,,,,65375136766.75,0
|
600519.SH,20230331,20230331,20221231,1,1,4,49.93,49.93,127553959355.97,124099843771.99,3454115583.98,,,,,,,,,,,,,,,63840000.0,,,39762996163.1,10093468616.63,105584206.24,143141.51,18495818534.22,3297724190.94,9012191073.63,-1391805826.72,,,,,,,,,,,,87879521782.39,70852285.4,248884319.61,,87701489748.18,22326352981.43,65375136766.75,62716443738.27,2658693028.48,2240973.45,65377377740.2,62718684711.72,2658693028.48,86423662719.98,88112113027.05,,,,135185680.4,12023204.77,1475422303.64,,,,,,,,,,,,,,,65375136766.75,0
|
||||||
|
|||||||
|
@ -1,2 +1,2 @@
|
|||||||
ts_code,trade_date,close,turnover_rate,turnover_rate_f,volume_ratio,pe,pe_ttm,pb,ps,ps_ttm,dv_ratio,dv_ttm,total_share,float_share,free_share,total_mv,circ_mv
|
ts_code,trade_date,close,turnover_rate,turnover_rate_f,volume_ratio,pe,pe_ttm,pb,ps,ps_ttm,dv_ratio,dv_ttm,total_share,float_share,free_share,total_mv,circ_mv
|
||||||
600519.SH,20251219,1410.0,0.2117,0.4873,0.92,20.4771,19.6129,7.776,10.3318,9.8876,3.8957,3.6627,125227.0215,125227.0215,54399.5947,176570100.315,176570100.315
|
600519.SH,20251230,1389.72,0.2698,0.6222,,20.1826,19.3308,7.6642,10.1832,9.7454,,,125227.0215,125227.0215,54313.7592,174030496.319,174030496.319
|
||||||
|
|||||||
|
9
data/CN/688334.SH/historical_metrics.csv
Normal file
9
data/CN/688334.SH/historical_metrics.csv
Normal file
@ -0,0 +1,9 @@
|
|||||||
|
date_str,Price,PE,PB,MarketCap,Shareholders
|
||||||
|
20250930,19.28,26.6914,2.1851,6103652104.0,12225.0
|
||||||
|
20241231,16.33,31.8397,1.8835,5169742680.0,12364.0
|
||||||
|
20240930,17.66,34.4329,1.844,5590793370.000001,12979.0
|
||||||
|
20231231,17.33,42.0868,1.8442,5486322145.999999,15965.0
|
||||||
|
20221231,,,,,7.0
|
||||||
|
20211231,,,,,
|
||||||
|
20201231,,,,,
|
||||||
|
20191231,,,,,
|
||||||
|
20
data/CN/688334.SH/raw_balance_sheet.csv
Normal file
20
data/CN/688334.SH/raw_balance_sheet.csv
Normal file
@ -0,0 +1,20 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,total_share,cap_rese,undistr_porfit,surplus_rese,special_rese,money_cap,trad_asset,notes_receiv,accounts_receiv,oth_receiv,prepayment,div_receiv,int_receiv,inventories,amor_exp,nca_within_1y,sett_rsrv,loanto_oth_bank_fi,premium_receiv,reinsur_receiv,reinsur_res_receiv,pur_resale_fa,oth_cur_assets,total_cur_assets,fa_avail_for_sale,htm_invest,lt_eqt_invest,invest_real_estate,time_deposits,oth_assets,lt_rec,fix_assets,cip,const_materials,fixed_assets_disp,produc_bio_assets,oil_and_gas_assets,intan_assets,r_and_d,goodwill,lt_amor_exp,defer_tax_assets,decr_in_disbur,oth_nca,total_nca,cash_reser_cb,depos_in_oth_bfi,prec_metals,deriv_assets,rr_reins_une_prem,rr_reins_outstd_cla,rr_reins_lins_liab,rr_reins_lthins_liab,refund_depos,ph_pledge_loans,refund_cap_depos,indep_acct_assets,client_depos,client_prov,transac_seat_fee,invest_as_receiv,total_assets,lt_borr,st_borr,cb_borr,depos_ib_deposits,loan_oth_bank,trading_fl,notes_payable,acct_payable,adv_receipts,sold_for_repur_fa,comm_payable,payroll_payable,taxes_payable,int_payable,div_payable,oth_payable,acc_exp,deferred_inc,st_bonds_payable,payable_to_reinsurer,rsrv_insur_cont,acting_trading_sec,acting_uw_sec,non_cur_liab_due_1y,oth_cur_liab,total_cur_liab,bond_payable,lt_payable,specific_payables,estimated_liab,defer_tax_liab,defer_inc_non_cur_liab,oth_ncl,total_ncl,depos_oth_bfi,deriv_liab,depos,agency_bus_liab,oth_liab,prem_receiv_adva,depos_received,ph_invest,reser_une_prem,reser_outstd_claims,reser_lins_liab,reser_lthins_liab,indept_acc_liab,pledge_borr,indem_payable,policy_div_payable,total_liab,treasury_share,ordin_risk_reser,forex_differ,invest_loss_unconf,minority_int,total_hldr_eqy_exc_min_int,total_hldr_eqy_inc_min_int,total_liab_hldr_eqy,lt_payroll_payable,oth_comp_income,oth_eqt_tools,oth_eqt_tools_p_shr,lending_funds,acc_receivable,st_fin_payable,payables,hfs_assets,hfs_sales,cost_fin_assets,fair_value_fin_assets,contract_assets,contract_liab,accounts_receiv_bill,accounts_pay,oth_rcv_total,fix_assets_total,cip_total,oth_pay_total,long_pay_total,debt_invest,oth_debt_invest,update_flag
|
||||||
|
688334.SH,20251022,20251022,20250930,1,1,3,316579466.0,2126849242.42,359198226.63,56145760.28,,958101465.03,255000000.0,65922503.07,122902597.89,,10627348.38,,,55860555.79,,569253743.0,,,,,,,14151955.63,2053255878.37,,,33639874.31,,,,,,9633886.5,,,,,120943268.05,,23716852.85,,2910346.65,,16199037.64,1628167683.86,,,,,,,,,,,,,,,,,3681423562.23,33618259.83,,,,,,,73695517.18,,,,50000302.78,18338526.53,,,,,,,,,,,4891580.71,16389194.76,462890978.1,,,,,26652295.13,71695132.01,,153409379.33,,,,,,,,,,,,,,,,,616300357.43,,,,,207030509.47,2858092695.33,3065123204.8,3681423562.23,11780000.0,-680000.0,,,,,,,,,,,,293292107.7,188825100.96,73695517.18,1435709.58,995912119.98,9633886.5,6283748.44,9603639.91,423295458.32,,0
|
||||||
|
688334.SH,20250821,20250821,20250630,1,1,2,316579466.0,2126849242.42,367528100.04,56145760.28,,1137566182.9,,45433707.78,116798179.89,1568958.95,8492140.9,,,58870674.19,,375599099.4,,,,,,,17835826.52,1762183295.53,,,33431639.26,,,,,1021686763.6,7570975.74,,,,,123020106.32,,23716852.85,,2913258.03,,8424537.64,1936811731.14,,,,,,,,,,,,,,,,,3698995026.67,33614527.22,,,,,,,74665774.95,,,,34142250.58,9189817.3,,,6074403.46,,,,,,,,4891580.71,19530154.12,477255250.32,,9603639.9,0.0,,26870887.83,73951454.2,,156762441.19,,,,,,,,,,,,,,,,,634017691.51,,,,,198554766.42,2866422568.74,3064977335.16,3698995026.67,11780000.0,-680000.0,,,,,,,,,,,18525.0,328761269.2,162231887.67,74665774.95,1568958.95,1021686763.6,7570975.74,6074403.46,9603639.9,713196955.6,,0
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,316579466.0,2126849242.42,342117182.66,56145760.28,,822894685.51,260000000.0,71574744.07,110429551.03,,17230433.4,,,52487546.87,,365650386.0,,,,,,,20311852.37,1721685667.01,,,33514628.83,,,,,,,,,,,125102107.86,,23716852.85,,3008647.04,,2868600.0,1945649414.43,,,,,,,,,,,,,,,,,3667335081.44,33591200.0,,,,,,,131200821.74,,,,14863946.31,13179927.93,,,,,,,,,,,5732081.8,21962134.99,506958713.93,,,,,26775514.32,76662182.79,,159225607.74,,,,,,,,,,,,,,,,,666184321.67,,,,,160059108.41,2841091651.36,3001150759.77,3667335081.44,11620000.0,-600000.0,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,316579466.0,2126849242.42,342117182.66,56145760.28,,822894685.51,260000000.0,71574744.07,110429551.03,,17230433.4,,,52487546.87,,365650386.0,,,,,,,20311852.37,1721685667.01,,,33514628.83,,,,,,7224161.43,,,,,125102107.86,,23716852.85,,3008647.04,,2868600.0,1945649414.43,,,,,,,,,,,,,,,,,3667335081.44,33591200.0,,,,,,,131200821.74,,,,14863946.31,13179927.93,,,,,,,,,,,5732081.8,21962134.99,506958713.93,,,,,26775514.32,76662182.79,,159225607.74,,,,,,,,,,,,,,,,,666184321.67,,,,,160059108.41,2841091651.36,3001150759.77,3667335081.44,11620000.0,-600000.0,,,,,,,,,,,18525.0,315349634.5,182004295.1,131200821.74,1087942.76,1051896635.54,7224161.43,4670166.66,9604086.56,694533336.25,,1
|
||||||
|
688334.SH,20250411,20250411,20241231,1,1,4,316579466.0,2126849242.42,279142979.23,56145760.28,,1054330577.41,,75073721.94,97051453.54,812763.36,6693483.71,,,51847329.48,,267475538.22,,,,,,,23757642.76,1577061035.42,,,33339030.59,,,,,1083800226.26,6673114.52,,157638.44,,,127237272.52,,23716852.85,,2997871.56,,3240687.64,1971016116.74,,,,,,,,,,,,,,,,,3548077152.16,,,,,,,,124433136.78,,,,6671431.76,14290966.37,0.0,31657946.6,3646354.73,,,,,,,,7600574.21,20056119.3,490628860.57,,9604086.55,0.0,,26994107.02,80194969.72,,128607268.81,,,,,,,,,,,,,,,,,619236129.38,,,,,150723574.85,2778117447.93,2928841022.78,3548077152.16,11620000.0,-600000.0,,,,,,,,,,,18525.0,282272330.82,172125175.48,124433136.78,812763.36,1083957864.7,6673114.52,35304301.33,9604086.55,685349494.31,,0
|
||||||
|
688334.SH,20241030,20241030,20240930,1,1,3,316579466.0,2126849242.42,315056546.33,36092710.23,,501472308.23,545000000.0,63225665.13,166471855.14,,6981484.75,,,48840365.57,,178047037.77,,,,,,,21584327.53,1532625029.58,,,33318971.47,,,,,1073957284.05,1395917.32,,,,,126892784.79,,23227861.11,,3493317.74,,15633181.41,2021049145.58,,,,,,,,,,,,,,,,,3553674175.16,,,,,,,,212788079.25,,,,27798195.58,26393625.6,,,,,,,,,,,7603097.03,11536323.99,486066659.38,,,,,27202476.54,81750709.22,,134316592.93,,,,,,,,,,,,,,,,,620383252.31,,,,,138452957.87,2794837964.98,2933290922.85,3553674175.16,10810000.0,260000.0,,,,,,,,,,,18525.0,193609684.61,229697520.27,212788079.25,983460.46,1073957284.05,1395917.32,6337653.32,13404906.56,737692097.1,,0
|
||||||
|
688334.SH,20240830,20240830,20240630,1,1,2,316579466.0,2489803394.01,196193705.0,29058687.84,,955522097.63,,50722820.87,72939143.73,769986.02,3212973.83,,,41859111.76,,513851572.88,,,,,,,8504669.32,1647400901.04,,,33312530.51,,,,,827992298.75,1345150.0,,,,,100690969.91,,23256838.51,,2454945.18,,16781569.94,1844795117.11,,,,,,,,,,,,,,,,,3492196018.15,,,,,,,,48518339.26,,,,19567037.19,17184742.15,,,7601424.58,,,,,,,,7527449.03,12543246.27,321996342.99,,13404906.57,0.0,,27363940.94,84766448.72,,138304422.31,,,,,,,,,,,,,,,,,460300765.3,,,,,,3031895252.85,3031895252.85,3492196018.15,10810000.0,260000.0,,,,,,,,,,,18525.0,209054104.51,123661964.6,48518339.26,769986.02,827992298.75,1345150.0,7601424.58,13404906.57,832697139.94,,0
|
||||||
|
688334.SH,20240430,20240430,20240331,1,1,1,316579466.0,2489803394.01,224725878.92,29058687.84,,663623218.16,280000000.0,76690382.1,71604981.98,,12012468.55,,,44391732.58,,433488333.33,,,,,,,6739882.11,1590023283.92,,,33181636.33,,,,,805558688.24,6987856.55,,,,,100912931.75,,23716852.85,,2666559.82,,31312845.0,1912767887.05,,,,,,,,,,,,,,,,,3502791170.97,,,,,,,3000000.0,39588332.67,,,,8969577.27,12526922.38,,,,,,,,,,,7440429.99,15256166.54,298005832.89,,,,,28648995.57,86481188.22,,144607911.31,,,,,,,,,,,,,,,,,442613744.2,,,,,,3060177426.77,3060177426.77,3502791170.97,11250000.0,10000.0,,,,,,,,,,,302100.0,199514083.53,148295364.08,42588332.67,1170185.11,805558688.24,6987856.55,11710320.51,13405479.91,901322455.78,,0
|
||||||
|
688334.SH,20240411,20240411,20231231,1,1,4,316579466.0,2489803394.01,178129426.48,29058687.84,,863748210.71,,104881495.03,35711610.22,499071.0,4852150.6,,,54020475.84,,430135555.56,,,,,,,11594735.18,1505746924.14,,,33051587.46,,,,,825553724.31,6836580.64,,,,,102747609.11,,23716852.85,,2669336.95,,32981473.2,1930430437.1,,,,,,,,,,,,,,,,,3436177361.24,,,,,,,,38507685.26,,,,3888182.58,12134350.73,,,5154786.68,,,,,,,,7440429.99,16674905.25,274176050.89,,13405479.91,0.0,,28867588.29,90037227.72,,148420336.02,,,,,,,,,,,,,,,,,422596386.91,,,,,,3013580974.33,3013580974.33,3436177361.24,11250000.0,10000.0,,,,,,,,,,,303620.0,190375710.4,140593105.25,38507685.26,499071.0,825553724.31,6836580.64,5154786.68,13405479.91,894849385.77,,1
|
||||||
|
688334.SH,20240411,20240411,20231231,1,1,4,316579466.0,2489803394.01,178129426.48,29058687.84,,863748210.71,,104881495.03,35711610.22,499071.0,4852150.6,,,54020475.84,,430135555.56,,,,,,,11594735.18,1505746924.14,,,33051587.46,,,,,825553724.31,6836580.64,,,,,102747609.11,,23716852.85,,2669336.95,,32981473.2,1930430437.1,,,,,,,,,,,,,,,,,3436177361.24,,,,,,,,38507685.26,,,,3888182.58,12134350.73,,,5154786.68,,,,,,,,7440429.99,16674905.25,274176050.89,,13405479.91,0.0,,28867588.29,90037227.72,,148420336.02,,,,,,,,,,,,,,,,,422596386.91,,,,,,3013580974.33,3013580974.33,3436177361.24,11250000.0,10000.0,,,,,,,,,,,303620.0,190375710.4,140593105.25,38507685.26,499071.0,825553724.31,6836580.64,5154786.68,13405479.91,894849385.77,,0
|
||||||
|
688334.SH,20231028,20231028,20230930,1,1,3,316579466.0,2489803394.01,153952388.75,14915802.63,,769485417.61,300000000.0,64994604.56,83291654.56,,20053880.17,,744438.89,59766883.51,,,,,,,,,4692606.52,1304610906.72,,,33686616.66,,,,,814810688.89,2224612.01,,,,,100137042.47,,23913452.13,,1461221.4,,27914070.0,2087625628.87,,,,,,,,,,,,,,,,,3392236535.59,,,,,,,,54449201.21,,,,19679511.26,9811005.98,,,,,,,,,,,7008054.97,11166166.44,264952583.79,,,,,29371312.23,91743567.22,,152302900.41,,,,,,,,,,,,,,,,,417255484.2,,,,,,2974981051.39,2974981051.39,3392236535.59,8690000.0,-270000.0,,,,,,,,,,,759145.0,146553877.87,148286259.12,54449201.21,1566714.79,814810688.89,2224612.01,16284766.06,17206173.24,1075223811.49,,0
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,316579466.0,2489803394.01,110961238.82,14915802.63,,1242151396.86,,17029068.4,59436138.81,676481.59,19839369.08,0.0,146555.56,66696945.59,,,,,,,,,6582064.29,1413317165.18,,,33697604.29,,,,,834065278.87,1997431.32,,,,,100906414.0,,24076449.39,,1487864.42,,28792858.2,1895553625.65,,,,,,,,,,,,,,,,,3308870790.83,,,,,,,,43850443.4,,,,18118561.93,4687893.02,,,4367401.15,,,,,,,,7008054.97,13066063.29,220024698.0,,17206173.24,0.0,,29901483.41,95879106.72,,156856191.37,,,,,,,,,,,,,,,,,376880889.37,,,,,,2931989901.46,2931989901.46,3308870790.83,8690000.0,-270000.0,,,,,,,,,,,759145.0,128926280.24,76465207.21,43850443.4,823037.15,834065278.87,1997431.32,4367401.15,17206173.24,861467713.89,,1
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,316579466.0,2489803394.01,110961238.82,14915802.63,,1242151396.86,,17029068.4,59436138.81,676481.59,19839369.08,0.0,146555.56,66696945.59,,,,,,,,,6582064.29,1413317165.18,,,33697604.29,,,,,834065278.87,1997431.32,,,,,100906414.0,,24076449.39,,1487864.42,,28792858.2,1895553625.65,,,,,,,,,,,,,,,,,3308870790.83,,,,,,,,43850443.4,,,,18118561.93,4687893.02,,,4367401.15,,,,,,,,7008054.97,13066063.29,220024698.0,,17206173.24,0.0,,29901483.41,95879106.72,,156856191.37,,,,,,,,,,,,,,,,,376880889.37,,,,,,2931989901.46,2931989901.46,3308870790.83,8690000.0,-270000.0,,,,,,,,,,,759145.0,128926280.24,76465207.21,43850443.4,823037.15,834065278.87,1997431.32,4367401.15,17206173.24,861467713.89,,0
|
||||||
|
688334.SH,20230530,20230530,20230331,1,1,1,237434599.0,1509165257.22,123903357.39,14915802.63,,291242156.24,,23306750.77,59767962.56,,23895755.93,,5845000.0,62807753.87,,,,,,,,,6711310.14,475950793.43,,,33980752.7,,,,,846784086.62,2118533.58,,,,,102313273.0,,24402443.88,,1809801.37,,21245250.0,1800007150.2,,,,,,,,,,,,,,,,,2275957943.63,,,,,,,,35525583.63,,,,9928847.46,4865892.71,,,,,,,,,,,7132006.04,14531392.72,227219430.01,,,,,30676284.46,100540546.22,,163239497.38,,,,,,,,,,,,,,,,,390458927.39,,,,,,1885499016.24,1885499016.24,2275957943.63,8940000.0,80000.0,,,,,,,,,,,759145.0,144773585.22,83074713.33,35525583.63,7459958.92,846784086.62,2118533.58,10462122.23,17206873.24,757483100.33,,0
|
||||||
|
688334.SH,20230530,20230530,20221231,1,1,4,237434599.0,1509165257.22,89076310.02,14915802.63,,286273457.22,,33886894.4,57699052.9,2027990.54,21131746.43,,4635540.38,79218866.22,,,,,,,,,17267587.53,502898760.62,,,33652732.59,,,,,871960668.03,2627199.72,,,,,104171247.95,,24402443.88,,1809801.37,,16879602.8,1751957758.15,,,,,,,,,,,,,,,,,2254856518.77,,,,,,,,44532079.08,,,,4671298.84,5089620.49,,,1894687.67,,,,,,,,6933631.23,10833488.83,236343186.6,,17206873.24,,,30956212.71,104036219.43,,167841363.3,,,,,,,,,,,,,,,,,404184549.9,,,,,,1850671968.87,1850671968.87,2254856518.77,8940000.0,80000.0,,,,,,,,,,,757625.0,162388380.46,91585947.3,44532079.08,6663530.92,871960668.03,2627199.72,1894687.67,17206873.24,687047010.79,,0
|
||||||
|
688334.SH,20230530,20230530,20221231,1,1,4,237434599.0,1509165257.22,89076310.02,14915802.63,,286273457.22,,33886894.4,57699052.9,2027990.54,21131746.43,,4635540.38,79218866.22,,,,,,,,,17267587.53,502898760.62,,,33652732.59,,,,,871960668.03,2627199.72,,,,,104171247.95,,24402443.88,,1809801.37,,16879602.8,1751957758.15,,,,,,,,,,,,,,,,,2254856518.77,,,,,,,,44532079.08,,,,4671298.84,5089620.49,,,1894687.67,,,,,,,,6933631.23,10833488.83,236343186.6,,17206873.24,,,30956212.71,104036219.43,,167841363.3,,,,,,,,,,,,,,,,,404184549.9,,,,,,1850671968.87,1850671968.87,2254856518.77,8940000.0,80000.0,,,,,,,,,,,757625.0,162388380.46,91585947.3,44532079.08,6663530.92,871960668.03,2627199.72,1894687.67,17206873.24,687047010.79,,1
|
||||||
|
688334.SH,20230530,20230530,20211231,1,1,4,237434599.0,1509165257.22,-29267576.97,2902403.32,,455408636.43,,28256363.42,75127624.77,387525.36,10288730.4,,1083078.23,74484184.59,,,,,,,,,10574777.91,655610921.11,,,36046248.01,,,,,914310811.07,13828814.91,,,,,103596484.73,,25543887.3,,2486994.01,,5897946.99,1516110913.44,,,,,,,,,,,,,,,,,2171721834.55,,,,,,,,39521033.41,,,,4617201.76,7946066.24,,9992339.29,18716470.84,,,,,,,,6789923.36,10477511.58,260114605.91,,21008266.55,,,26554827.85,124343762.49,,192222546.07,,,,,,,,,,,,,,,,,452337151.98,,,,,,1719384682.57,1719384682.57,2171721834.55,10480000.0,-850000.0,,,,,,,,,,,,162054059.43,103383988.19,39521033.41,1470603.59,914310811.07,13828814.91,28708810.13,21008266.55,401735555.56,,0
|
||||||
|
688334.SH,20230530,20230530,20201231,1,1,4,140680000.0,393047675.32,77982117.77,76295784.6,,186783624.45,,55042004.9,52866632.73,775181.12,6292850.33,,1303420.53,92185530.69,,,,,,,,,16087892.58,415527450.45,,,41802975.45,,,,,729171459.0,16647747.35,,,,,62913194.97,,,,7113646.23,,4732023.19,862381046.19,,,,,,,,,,,,,,,,,1277908496.64,,,,,,,4525000.0,37096563.43,,,,4524023.44,12343310.43,,,32364556.94,,,,,,,,3800000.0,117905135.24,384970832.9,,24809659.97,22400000.0,,2342477.82,149619948.26,,210522086.05,,,,,,,,,,,,,,,,,595492918.95,,,,,,682415577.69,682415577.69,1277908496.64,11350000.0,-5590000.0,,,,,,,,,,,4190313.12,172412243.42,107908637.63,41621563.43,2078601.65,729171459.0,16647747.35,32364556.94,47209659.97,,,0
|
||||||
|
688334.SH,20220630,20220630,20191231,1,1,4,140680000.0,102148296.28,212862234.27,76295784.6,,224394412.92,,55256405.98,44752593.85,1194959.6,3523202.96,,292051.46,64268354.9,,,,,,,,,8163444.65,401845426.32,,,,,,,,564859808.37,16233214.96,,,,,11229663.66,,,,4165884.58,,7633741.4,604122312.97,,,,,,,,,,,,,,,,,1005967739.29,,,,,,,4999380.47,70584935.69,127346312.15,,,8590308.4,6385661.06,,,32297017.15,,,,,,,,3800000.0,1429300.49,255432915.41,,28611880.0,22400000.0,,3106038.3,161220590.43,,224238508.73,,,,,,,,,,,,,,,,,479671424.14,,,,,,526296315.15,526296315.15,1005967739.29,8900000.0,-5690000.0,,,,,,,,,,,,,100008999.83,75584316.16,1487011.06,564859808.37,16233214.96,32297017.15,51011880.0,,,0
|
||||||
|
26
data/CN/688334.SH/raw_cash_flow.csv
Normal file
26
data/CN/688334.SH/raw_cash_flow.csv
Normal file
@ -0,0 +1,26 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,comp_type,report_type,end_type,net_profit,finan_exp,c_fr_sale_sg,recp_tax_rends,n_depos_incr_fi,n_incr_loans_cb,n_inc_borr_oth_fi,prem_fr_orig_contr,n_incr_insured_dep,n_reinsur_prem,n_incr_disp_tfa,ifc_cash_incr,n_incr_disp_faas,n_incr_loans_oth_bank,n_cap_incr_repur,c_fr_oth_operate_a,c_inf_fr_operate_a,c_paid_goods_s,c_paid_to_for_empl,c_paid_for_taxes,n_incr_clt_loan_adv,n_incr_dep_cbob,c_pay_claims_orig_inco,pay_handling_chrg,pay_comm_insur_plcy,oth_cash_pay_oper_act,st_cash_out_act,n_cashflow_act,oth_recp_ral_inv_act,c_disp_withdrwl_invest,c_recp_return_invest,n_recp_disp_fiolta,n_recp_disp_sobu,stot_inflows_inv_act,c_pay_acq_const_fiolta,c_paid_invest,n_disp_subs_oth_biz,oth_pay_ral_inv_act,n_incr_pledge_loan,stot_out_inv_act,n_cashflow_inv_act,c_recp_borrow,proc_issue_bonds,oth_cash_recp_ral_fnc_act,stot_cash_in_fnc_act,free_cashflow,c_prepay_amt_borr,c_pay_dist_dpcp_int_exp,incl_dvd_profit_paid_sc_ms,oth_cashpay_ral_fnc_act,stot_cashout_fnc_act,n_cash_flows_fnc_act,eff_fx_flu_cash,n_incr_cash_cash_equ,c_cash_equ_beg_period,c_cash_equ_end_period,c_recp_cap_contrib,incl_cash_rec_saims,uncon_invest_loss,prov_depr_assets,depr_fa_coga_dpba,amort_intang_assets,lt_amort_deferred_exp,decr_deferred_exp,incr_acc_exp,loss_disp_fiolta,loss_scr_fa,loss_fv_chg,invest_loss,decr_def_inc_tax_assets,incr_def_inc_tax_liab,decr_inventories,decr_oper_payable,incr_oper_payable,others,im_net_cashflow_oper_act,conv_debt_into_cap,conv_copbonds_due_within_1y,fa_fnc_leases,im_n_incr_cash_equ,net_dism_capital_add,net_cash_rece_sec,credit_impa_loss,use_right_asset_dep,oth_loss_asset,end_bal_cash,beg_bal_cash,end_bal_cash_equ,beg_bal_cash_equ,update_flag
|
||||||
|
688334.SH,20251022,20251022,20250930,1,1,3,,,687674498.9,1279725.93,,,,,,,,,,,,6875707.78,695829932.61,101152525.55,140798139.16,64055576.05,,,,,,37221100.09,343227340.85,352602591.76,,2750600000.0,21075133.57,443285.64,,2772118419.21,97648775.1,3140000000.0,,,,3237648775.1,-465530355.89,33591200.0,,,66591200.0,-253667286.8919,,149824760.3,,3248827.8,153073588.1,-86482388.1,,-199410152.23,1033337730.72,833927578.49,33000000.0,33000000.0,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20250821,20250821,20250630,1,1,2,147537437.62,256316.93,505401214.82,1012931.72,,,,,,,,,,,,5231268.78,511645415.32,63947997.4,91350338.08,44753545.58,,,,,,21737868.61,221789749.67,289855665.65,,1386600000.0,10728467.89,443285.64,,1397771753.53,79094130.95,1615000000.0,,,,1694094130.95,-296322377.42,33591200.0,,,66591200.0,5404496.4374,,76442931.25,,2222855.29,78665786.54,-12074586.54,,-18541298.31,1033337730.72,1014796432.41,33000000.0,33000000.0,,-534840.44,64625502.38,4250299.78,,,,289772.76,,-3467377.36,-14924721.67,84613.53,-123219.19,-6488504.27,13320672.7,83437339.36,,289855665.65,,,,-18541298.31,,,-60912.43,1653285.95,,1014796432.41,1033337730.72,,,1
|
||||||
|
688334.SH,20250821,20250821,20250630,1,1,2,147537437.62,256316.93,505401214.82,1012931.72,,,,,,,,,,,,5231268.78,511645415.32,63947997.4,91350338.08,44753545.58,,,,,,21737868.61,221789749.67,289855665.65,,1386600000.0,10728467.89,443285.64,,1397771753.53,79094130.95,1615000000.0,,,,1694094130.95,-296322377.42,33591200.0,,,66591200.0,,,76442931.25,,2222855.29,78665786.54,-12074586.54,,-18541298.31,1033337730.72,1014796432.41,33000000.0,33000000.0,,-534840.44,64625502.38,4250299.78,,,,289772.76,,-3467377.36,-14924721.67,84613.53,-123219.19,-6488504.27,13320672.7,83437339.36,,289855665.65,,,,-18541298.31,,,-60912.43,1653285.95,,1014796432.41,1033337730.72,,,0
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,,,246870153.95,119229.43,,,,,,,,,,,,696830.25,247686213.63,35585744.25,49492166.48,20900047.31,,,,,,9895012.47,115872970.51,131813243.12,260000000.0,,1741712.09,,,261741712.09,6292300.2,,,620000000.0,,626292300.2,-364550588.11,33591200.0,,,33591200.0,-48350236.3298,,31866102.44,,1175377.8,33041480.24,549719.76,,-232187625.23,1033337730.72,801150105.49,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,,,246870153.95,119229.43,,,,,,,,,,,,696830.25,247686213.63,35585744.25,49492166.48,20900047.31,,,,,,9895012.47,115872970.51,131813243.12,260000000.0,,1741712.09,,,261741712.09,6292300.2,,,620000000.0,,626292300.2,-364550588.11,33591200.0,,,33591200.0,,,31866102.44,,1175377.8,33041480.24,549719.76,,-232187625.23,1033337730.72,801150105.49,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20250411,20250411,20241231,1,1,4,254878787.34,827189.6,983761056.71,22016044.22,,,,,,,,,,,,31927950.32,1037705051.25,196402467.55,223854738.4,63382092.8,,,,,,71582684.21,555221982.96,482483068.29,1344000000.0,,51843073.39,40500.0,,1395883573.39,143247412.01,,,874000000.0,,1017247412.01,378636161.38,,,,,,3800000.0,131590193.58,,458002197.8,593392391.38,-593392391.38,,267726838.29,765610892.43,1033337730.72,,,,1681594.25,123519697.28,8636188.49,,,,-170411.9,217495.46,-7980328.88,-38163645.51,758633.58,-1873481.27,888208.08,50073249.7,88586874.42,,482483068.29,,,,267726838.29,,,-3060752.79,3663770.44,,1033337730.72,741019544.85,,24591347.58,0
|
||||||
|
688334.SH,20250411,20250411,20241231,1,1,4,254878787.34,827189.6,983761056.71,22016044.22,,,,,,,,,,,,31927950.32,1037705051.25,196402467.55,223854738.4,63382092.8,,,,,,71582684.21,555221982.96,482483068.29,1344000000.0,,51843073.39,40500.0,,1395883573.39,143247412.01,,,874000000.0,,1017247412.01,378636161.38,,,,,534354994.5398,3800000.0,131590193.58,,458002197.8,593392391.38,-593392391.38,,267726838.29,765610892.43,1033337730.72,,,,1681594.25,123519697.28,8636188.49,,,,-170411.9,217495.46,-7980328.88,-38163645.51,758633.58,-1873481.27,888208.08,50073249.7,88586874.42,,482483068.29,,,,267726838.29,,,-3060752.79,3663770.44,,1033337730.72,741019544.85,,24591347.58,1
|
||||||
|
688334.SH,20241030,20241030,20240930,1,1,3,,,586698716.73,22088568.41,,,,,,,,,,,,23548081.27,632335366.41,85724910.55,133522960.41,48643989.86,,,,,,52036420.49,319928281.31,312407085.1,,759000000.0,45362446.5,40500.0,,804402946.5,61911374.44,854000000.0,,,,915911374.44,-111508427.94,,,,,-107674899.5256,,81518589.43,,455790095.0,537308684.43,-537308684.43,,-336410027.27,765610892.43,429200865.16,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20241030,20241030,20240930,1,1,3,,,586698716.73,22088568.41,,,,,,,,,,,,23548081.27,632335366.41,85724910.55,133522960.41,48643989.86,,,,,,52036420.49,319928281.31,312407085.1,,759000000.0,45362446.5,40500.0,,804402946.5,61911374.44,854000000.0,,,,915911374.44,-111508427.94,,,,,,,81518589.43,,455790095.0,537308684.43,-537308684.43,,-336410027.27,765610892.43,429200865.16,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20240830,20240830,20240630,1,1,2,99425201.28,281027.64,369774517.56,7088641.78,,,,,,,,,,,,16671194.09,393534353.43,40447652.23,78680049.53,27370220.22,,,,,,31174806.51,177672728.49,215861624.94,,350000000.0,3258111.11,40500.0,,353298611.11,41429027.98,280000000.0,,,,321429027.98,31869583.13,,,,,83791543.767,,81465842.76,,3248827.8,84714670.56,-84714670.56,,163016537.51,741019544.85,904036082.36,,,,288677.59,48844408.69,3817194.14,,,,-26759.27,112023.94,-3258111.11,-18566603.43,214391.77,-1503647.35,12677992.04,19660739.49,52506048.31,,215861624.94,,,,163016537.51,,,-371171.23,1760212.44,,904036082.36,741019544.85,,,1
|
||||||
|
688334.SH,20240830,20240830,20240630,1,1,2,99425201.28,281027.64,369774517.56,7088641.78,,,,,,,,,,,,16671194.09,393534353.43,40447652.23,78680049.53,27370220.22,,,,,,31174806.51,177672728.49,215861624.94,,350000000.0,3258111.11,40500.0,,353298611.11,41429027.98,280000000.0,,,,321429027.98,31869583.13,,,,,,,81465842.76,,3248827.8,84714670.56,-84714670.56,,163016537.51,741019544.85,904036082.36,,,,288677.59,48844408.69,3817194.14,,,,-26759.27,112023.94,-3258111.11,-18566603.43,214391.77,-1503647.35,12677992.04,19660739.49,52506048.31,,215861624.94,,,,163016537.51,,,-371171.23,1760212.44,,904036082.36,741019544.85,,,0
|
||||||
|
688334.SH,20240430,20240430,20240331,1,1,1,,,166188000.22,72524.19,,,,,,,,,,,,7537653.06,173798177.47,15584410.48,41908984.16,10669573.8,,,,,,10284422.91,78447391.35,95350786.12,,,1083444.45,40500.0,,1123944.45,16575270.63,280000000.0,,,,296575270.63,-295451326.18,,,,,-249354352.7298,,52173.33,,,52173.33,-52173.33,,-200152713.39,861019544.85,660866831.46,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20240430,20240430,20240331,1,1,1,,,166188000.22,72524.19,,,,,,,,,,,,7537653.06,173798177.47,15584410.48,41908984.16,10669573.8,,,,,,10284422.91,78447391.35,95350786.12,,,1083444.45,40500.0,,1123944.45,16575270.63,280000000.0,,,,296575270.63,-295451326.18,,,,,-284587270.95,,52173.33,,,52173.33,-52173.33,,-200152713.39,861019544.85,660866831.46,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20240411,20240411,20231231,1,1,4,162367945.17,713200.04,600195164.84,8009884.88,,,,,,,,,,,,56176476.99,664381526.71,107987796.36,179632614.58,40910384.42,,,,,,73227300.25,401758095.61,262623431.1,398267.15,,2364291.66,,,2762558.81,74704246.9,,,729941703.37,,804645950.27,-801883391.46,,,,1073577062.71,-222824316.9954,3800000.0,59427316.83,,16343697.89,79571014.72,994006047.99,,454746087.63,286273457.22,741019544.85,1073577062.71,,,3510950.88,101762265.23,7332258.98,,,,10569.28,55831.23,-398267.15,-31419549.3,-859535.58,-2088624.42,22348080.53,-25324156.69,19413912.27,,262623431.1,,,,454746087.63,,,1678125.7,3520424.93,,741019544.85,286273457.22,,,1
|
||||||
|
688334.SH,20231028,20231028,20230930,1,1,3,,,376633744.75,6953839.76,,,,,,,,,,,,43162663.38,426750247.89,52179074.94,109070591.22,25246285.97,,,,,,49867196.97,236363149.1,190387098.79,398267.15,,,,,398267.15,40427541.72,668000000.0,,,,708427541.72,-708029274.57,,,,1073577062.71,-235747854.7517,,59363743.5,,13359183.04,72722926.54,1000854136.17,,483211960.39,286273457.22,769485417.61,1073577062.71,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20231028,20231028,20230930,1,1,3,,,376633744.75,6953839.76,,,,,,,,,,,,43162663.38,426750247.89,52179074.94,109070591.22,25246285.97,,,,,,49867196.97,236363149.1,190387098.79,398267.15,,,,,398267.15,40427541.72,668000000.0,,,,708427541.72,-708029274.57,,,,1073577062.71,-337326385.21,,59363743.5,,13359183.04,72722926.54,1000854136.17,,483211960.39,286273457.22,769485417.61,1073577062.71,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,81056872.3,126700.0,270391560.73,96031.06,,,,,,,,,,,,20565909.92,291053501.71,38769580.43,71242874.48,17225083.24,,,,,,22468975.16,149706513.31,141346988.4,398267.15,,,,,398267.15,29354007.32,172000000.0,,,,201354007.32,-200955740.17,,,,1073577062.71,56111183.79,,59299343.5,,8791027.8,68090371.3,1005486691.41,,945877939.64,286273457.22,1232151396.86,1073577062.71,,,213075.71,51086533.66,3621816.07,,,,,,-398267.15,-12481130.36,321936.95,-1054729.3,12634839.41,30513689.19,-24965334.52,,141346988.4,,,,945877939.64,,,-944808.46,1615794.9,,1232151396.86,286273457.22,,,0
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,81056872.3,126700.0,270391560.73,96031.06,,,,,,,,,,,,20565909.92,291053501.71,38769580.43,71242874.48,17225083.24,,,,,,22468975.16,149706513.31,141346988.4,398267.15,,,,,398267.15,29354007.32,172000000.0,,,,201354007.32,-200955740.17,,,,1073577062.71,123960422.9711,,59299343.5,,8791027.8,68090371.3,1005486691.41,,945877939.64,286273457.22,1232151396.86,1073577062.71,,,213075.71,51086533.66,3621816.07,,,,,,-398267.15,-12481130.36,321936.95,-1054729.3,12634839.41,30513689.19,-24965334.52,,141346988.4,,,,945877939.64,,,-944808.46,1615794.9,,1232151396.86,286273457.22,,,1
|
||||||
|
688334.SH,20230530,20230530,20230331,1,1,1,,,134233045.5,,,,,,,,,,,,,11518507.26,145751552.76,16056249.35,36612197.19,3038908.02,,,,,,8115369.07,63822723.63,81928829.13,,,,,,,9685027.31,65000000.0,,,,74685027.31,-74685027.31,,,,,5975876.27,,63000.0,,2212102.8,2275102.8,-2275102.8,,4968699.02,286273457.22,291242156.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0
|
||||||
|
688334.SH,20230530,20230530,20230331,1,1,1,,,134233045.5,,,,,,,,,,,,,11518507.26,145751552.76,16056249.35,36612197.19,3038908.02,,,,,,8115369.07,63822723.63,81928829.13,,,,,,,9685027.31,65000000.0,,,,74685027.31,-74685027.31,,,,,5975876.27,,63000.0,,2212102.8,2275102.8,-2275102.8,,4968699.02,286273457.22,291242156.24,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,1
|
||||||
|
688334.SH,20230530,20230530,20221231,1,1,4,130357286.3,300213.36,558499297.09,7351092.06,,,,,,,,,,,,32018689.81,597869078.96,114848268.63,171209107.98,46950289.54,,,,,,68229114.32,401236780.47,196632298.49,,,,214000.0,,214000.0,79069863.34,267600000.0,,,,346669863.34,-346455863.34,,,,,118663186.5472,3800000.0,10293945.96,,3564051.33,17657997.29,-17657997.29,,-167481562.14,453755019.36,286273457.22,,,,434760.93,110272543.93,6566550.99,,,,-85430.78,2413.37,,-15317939.81,677192.64,4401384.86,-3941889.35,-5442697.1,-35817959.84,,196632298.49,,,,-167481562.14,,,968749.15,3257119.84,,286273457.22,453755019.36,,,0
|
||||||
|
688334.SH,20230530,20230530,20221231,1,1,4,130357286.3,300213.36,558499297.09,7351092.06,,,,,,,,,,,,32018689.81,597869078.96,114848268.63,171209107.98,46950289.54,,,,,,68229114.32,401236780.47,196632298.49,,,,214000.0,,214000.0,79069863.34,267600000.0,,,,346669863.34,-346455863.34,,,,,118663186.5472,3800000.0,10293945.96,,3564051.33,17657997.29,-17657997.29,,-167481562.14,453755019.36,286273457.22,,,,434760.93,110272543.93,6566550.99,,,,-85430.78,2413.37,,-15317939.81,677192.64,4401384.86,-3941889.35,-5442697.1,-35817959.84,,196632298.49,,,,-167481562.14,,,968749.15,3257119.84,,286273457.22,453755019.36,,,1
|
||||||
|
688334.SH,20230530,20230530,20211231,1,1,4,81558517.63,346446.59,449746998.8,2561557.36,,,,,,,,,,,,6356333.92,458664890.08,100939541.43,136000715.07,33818050.22,,,,,,34112641.41,304870948.13,153793941.95,7968416.49,,,6941838.0,,14910254.49,58855318.35,400000000.0,,,,458855318.35,-443945063.86,,,,698106611.19,37546946.9887,3800000.0,133075323.61,,3818459.99,140693783.6,557412827.59,,267261705.68,186493313.68,453755019.36,698106611.19,,,-320791.32,103688280.14,3633048.44,,,,193967.58,68.72,,4021171.88,4626652.22,24212350.03,23196005.13,18635340.29,-104412361.99,,153793941.95,,,,267261705.68,,,-8841873.25,3257119.86,,453755019.36,186493313.68,,,0
|
||||||
|
688334.SH,20230530,20230530,20201231,1,1,4,65119883.5,392679.97,403398715.13,1223562.96,,,,,,,,,,,,12215794.18,416838072.27,103817136.9,117819356.58,25028111.67,,,,,,34565307.15,281229912.3,135608159.97,,,,354800.0,,354800.0,69365467.71,,,,,69365467.71,-69010667.71,,,,,203410377.8471,3800000.0,100409311.47,,,104209311.47,-104209311.47,,-37611819.21,224105132.89,186493313.68,,,,186316.54,91227563.22,2619559.62,,,,-72635.75,-66984.8,,4214541.74,-2947761.65,-763560.48,-26979773.68,-32238597.8,35560614.98,,135608159.97,,,,-37611819.21,,,-643685.44,,,186493313.68,224105132.89,,,0
|
||||||
|
688334.SH,20220630,20220630,20191231,1,1,4,95014029.03,438913.33,425558197.83,,,,,,,,,,,,,8502860.11,434061057.94,131712355.36,107867499.17,29481308.68,,,,,,33256680.78,302317843.99,131743213.95,,,,72600.0,,72600.0,48320152.59,,,,,48320152.59,-48247552.59,,,,,-19495335.564,3800000.0,66290180.0,,,70090180.0,-70090180.0,,13405481.36,210699651.53,224105132.89,,,,-153634.21,80262205.72,1338547.65,,,,-32012.38,72968.76,,,-4165884.58,3106038.3,14245857.23,-32989024.36,-22147173.97,,131743213.95,,,,13405481.36,,,-3247616.57,,,224105132.89,210699651.53,,,0
|
||||||
|
17
data/CN/688334.SH/raw_dividends_raw.csv
Normal file
17
data/CN/688334.SH/raw_dividends_raw.csv
Normal file
@ -0,0 +1,17 @@
|
|||||||
|
end_date,ex_date,div_proc,cash_div
|
||||||
|
20250630,,预案,0.0
|
||||||
|
20250630,20250912,实施,0.231
|
||||||
|
20241231,,预案,0.0
|
||||||
|
20241231,,股东大会通过,0.0
|
||||||
|
20241231,20250606,实施,0.14
|
||||||
|
20240930,,预案,0.0
|
||||||
|
20240930,,股东大会通过,0.0
|
||||||
|
20240930,20250115,实施,0.1
|
||||||
|
20240630,,预案,0.0
|
||||||
|
20240630,,股东提议,0.0
|
||||||
|
20240630,,股东大会通过,0.0
|
||||||
|
20240630,20241122,实施,0.158
|
||||||
|
20231231,,预案,0.0
|
||||||
|
20231231,,股东大会通过,0.0
|
||||||
|
20231231,20240531,实施,0.257
|
||||||
|
20230630,,预案,0.0
|
||||||
|
558
data/CN/688334.SH/raw_historical_metrics_daily_basic.csv
Normal file
558
data/CN/688334.SH/raw_historical_metrics_daily_basic.csv
Normal file
@ -0,0 +1,558 @@
|
|||||||
|
ts_code,trade_date,close,turnover_rate,turnover_rate_f,volume_ratio,pe,pe_ttm,pb,ps,ps_ttm,dv_ratio,dv_ttm,total_share,float_share,free_share,total_mv,circ_mv
|
||||||
|
688334.SH,20250930,19.28,2.0852,3.2723,1.2,26.6914,23.3003,2.1851,7.6452,6.7507,,,31657.9466,15690.4698,9998.6609,610365.2104,302512.2577
|
||||||
|
688334.SH,20250929,19.42,1.7175,2.6951,1.04,26.8853,23.4695,2.201,7.7008,6.7997,,,31657.9466,15690.4698,9998.6609,614797.323,304708.9235
|
||||||
|
688334.SH,20250926,19.15,1.7098,2.6832,1.1,26.5115,23.1432,2.1704,7.5937,6.7052,,,31657.9466,15690.4698,9998.6609,606249.6774,300472.4967
|
||||||
|
688334.SH,20250925,19.17,1.7357,2.7238,1.11,26.5392,23.1674,2.1726,7.6016,6.7122,,,31657.9466,15690.4698,9998.6609,606882.8363,300786.3061
|
||||||
|
688334.SH,20250924,19.0,1.5705,2.4645,1.01,26.3038,22.9619,2.1534,7.5342,6.6527,,,31657.9466,15690.4698,9998.6609,601500.9854,298118.9262
|
||||||
|
688334.SH,20250923,18.6,1.9373,3.0401,1.33,25.75,22.4785,2.108,7.3756,6.5126,,,31657.9466,15690.4698,9998.6609,588837.8068,291842.7383
|
||||||
|
688334.SH,20250922,18.77,1.3029,2.0447,0.77,25.9854,22.684,2.1273,7.443,6.5721,,,31657.9466,15690.4698,9998.6609,594219.6577,294510.1181
|
||||||
|
688334.SH,20250919,18.75,1.2294,1.9292,0.66,25.9577,22.6598,2.125,7.4351,6.5651,,,31657.9466,15690.4698,9998.6609,593586.4988,294196.3088
|
||||||
|
688334.SH,20250918,18.92,1.7614,2.7641,0.94,26.193,22.8653,2.1443,7.5025,6.6247,,,31657.9466,15690.4698,9998.6609,598968.3497,296863.6886
|
||||||
|
688334.SH,20250917,19.2,1.5285,2.3986,0.81,26.5807,23.2037,2.176,7.6135,6.7227,,,31657.9466,15690.4698,9998.6609,607832.5747,301257.0202
|
||||||
|
688334.SH,20250916,19.15,1.4494,2.2745,0.74,26.5115,23.1432,2.1704,7.5937,6.7052,,,31657.9466,15690.4698,9998.6609,606249.6774,300472.4967
|
||||||
|
688334.SH,20250915,19.25,2.4449,3.8366,1.16,26.6499,23.2641,2.1817,7.6333,6.7402,,,31657.9466,15690.4698,9998.6609,609415.4721,302041.5437
|
||||||
|
688334.SH,20250912,19.04,2.157,3.3848,1.06,26.3592,23.0103,2.1579,7.5501,6.6667,,,31657.9466,15690.4698,9998.6609,602767.3033,298746.545
|
||||||
|
688334.SH,20250911,19.25,1.8011,2.8265,0.87,26.6499,23.2641,2.126,7.6333,6.7402,,,31657.9466,15690.4698,9998.6609,609415.4721,302041.5437
|
||||||
|
688334.SH,20250910,19.19,1.533,2.4057,0.76,26.5668,23.1916,2.1194,7.6095,6.7192,,,31657.9466,15690.4698,9998.6609,607515.9953,301100.1155
|
||||||
|
688334.SH,20250909,19.32,1.8801,2.9504,0.91,26.7468,23.3487,2.1338,7.6611,6.7647,,,31657.9466,15690.4698,9998.6609,611631.5283,303139.8765
|
||||||
|
688334.SH,20250908,19.52,3.2078,5.0338,1.82,27.0237,23.5904,2.1559,7.7404,6.8347,,,31657.9466,15690.4698,9998.6609,617963.1176,306277.9705
|
||||||
|
688334.SH,20250905,18.82,1.7751,2.7855,0.94,26.0546,22.7444,2.0786,7.4628,6.5896,,,31657.9466,15690.4698,9998.6609,595802.555,295294.6416
|
||||||
|
688334.SH,20250904,18.47,1.9256,3.0217,0.89,25.5701,22.3214,2.0399,7.324,6.4671,,,31657.9466,15690.4698,9998.6609,584722.2737,289802.9772
|
||||||
|
688334.SH,20250903,18.57,1.3069,2.0509,0.51,25.7085,22.4423,2.0509,7.3637,6.5021,,,31657.9466,15690.4698,9998.6609,587888.0684,291372.0242
|
||||||
|
688334.SH,20250902,18.55,2.1127,3.3154,0.8,25.6808,22.4181,2.0487,7.3558,6.4951,,,31657.9466,15690.4698,9998.6609,587254.9094,291058.2148
|
||||||
|
688334.SH,20250901,18.89,1.7101,2.6837,0.57,26.1515,22.829,2.0863,7.4906,6.6141,,,31657.9466,15690.4698,9998.6609,598018.6113,296392.9745
|
||||||
|
688334.SH,20250829,18.78,2.3764,3.7292,0.7,25.9992,22.6961,2.0741,7.447,6.5756,,,31657.9466,15690.4698,9998.6609,594536.2371,294667.0228
|
||||||
|
688334.SH,20250828,18.7,3.3601,5.2728,0.83,25.8885,22.5994,2.0653,7.4152,6.5476,,,31657.9466,15690.4698,9998.6609,592003.6014,293411.7853
|
||||||
|
688334.SH,20250827,18.87,3.297,5.1738,0.88,26.1238,22.8048,2.0841,7.4827,6.6071,,,31657.9466,15690.4698,9998.6609,597385.4523,296079.1651
|
||||||
|
688334.SH,20250826,19.14,2.4025,3.7701,0.65,26.4976,23.1311,2.1139,7.5897,6.7017,,,31657.9466,15690.4698,9998.6609,605933.0979,300315.592
|
||||||
|
688334.SH,20250825,19.28,3.6619,5.7465,1.04,26.6914,23.3003,2.1294,7.6452,6.7507,,,31657.9466,15690.4698,9998.6609,610365.2104,302512.2577
|
||||||
|
688334.SH,20250822,19.12,4.1623,6.5318,1.32,26.4699,23.107,2.1117,7.5818,6.6947,,,31657.9466,15690.4698,9998.6609,605299.939,300001.7826
|
||||||
|
688334.SH,20250821,19.49,6.6536,10.4412,2.91,26.9822,23.5541,2.1526,7.7285,6.8242,,,31657.9466,15690.4698,9998.6609,617013.3792,305807.2564
|
||||||
|
688334.SH,20250820,19.16,1.9073,2.9931,0.85,26.5253,24.7525,2.1688,7.5977,7.1188,,,31657.9466,15690.4698,9998.6609,606566.2569,300629.4014
|
||||||
|
688334.SH,20250819,19.0,2.0686,3.2462,0.94,26.3038,24.5458,2.1507,7.5342,7.0594,,,31657.9466,15690.4698,9998.6609,601500.9854,298118.9262
|
||||||
|
688334.SH,20250818,19.11,2.8526,4.4765,1.37,26.4561,24.6879,2.1631,7.5778,7.1003,,,31657.9466,15690.4698,9998.6609,604983.3595,299844.8779
|
||||||
|
688334.SH,20250815,18.93,2.3315,3.6588,1.21,26.2069,24.4554,2.1428,7.5064,7.0334,,,31657.9466,15690.4698,9998.6609,599284.9291,297020.5933
|
||||||
|
688334.SH,20250814,18.63,2.2649,3.5542,1.25,25.7916,24.0678,2.1088,7.3875,6.9219,,,31657.9466,15690.4698,9998.6609,589787.5452,292313.4524
|
||||||
|
688334.SH,20250813,18.99,1.6885,2.6497,0.92,26.29,24.5329,2.1496,7.5302,7.0557,,,31657.9466,15690.4698,9998.6609,601184.4059,297962.0215
|
||||||
|
688334.SH,20250812,18.94,1.8812,2.952,1.05,26.2207,24.4683,2.1439,7.5104,7.0371,,,31657.9466,15690.4698,9998.6609,599601.5086,297177.498
|
||||||
|
688334.SH,20250811,19.02,2.2692,3.561,1.35,26.3315,24.5717,2.153,7.5421,7.0668,,,31657.9466,15690.4698,9998.6609,602134.1443,298432.7356
|
||||||
|
688334.SH,20250808,18.85,1.556,2.4418,0.9,26.0961,24.352,2.1337,7.4747,7.0037,,,31657.9466,15690.4698,9998.6609,596752.2934,295765.3557
|
||||||
|
688334.SH,20250807,18.75,1.6856,2.6451,0.79,25.9577,24.2229,2.1224,7.4351,6.9665,,,31657.9466,15690.4698,9998.6609,593586.4988,294196.3088
|
||||||
|
688334.SH,20250806,18.78,1.7602,2.7622,0.78,25.9992,24.2616,2.1258,7.447,6.9776,,,31657.9466,15690.4698,9998.6609,594536.2371,294667.0228
|
||||||
|
688334.SH,20250805,18.76,1.6893,2.6509,0.7,25.9715,24.2358,2.1235,7.439,6.9702,,,31657.9466,15690.4698,9998.6609,593903.0782,294353.2134
|
||||||
|
688334.SH,20250804,18.69,1.7232,2.7042,0.7,25.8746,24.1453,2.1156,7.4113,6.9442,,,31657.9466,15690.4698,9998.6609,591687.022,293254.8806
|
||||||
|
688334.SH,20250801,18.59,1.8196,2.8554,0.64,25.7362,24.0161,2.1043,7.3716,6.907,,,31657.9466,15690.4698,9998.6609,588521.2273,291685.8336
|
||||||
|
688334.SH,20250731,18.5,3.6886,5.7883,1.22,25.6116,23.8999,2.0941,7.3359,6.8736,,,31657.9466,15690.4698,9998.6609,585672.0121,290273.6913
|
||||||
|
688334.SH,20250730,18.97,2.319,3.639,0.54,26.2623,24.5071,2.1473,7.5223,7.0482,,,31657.9466,15690.4698,9998.6609,600551.247,297648.2121
|
||||||
|
688334.SH,20250729,19.03,2.4649,3.8681,0.43,26.3453,24.5846,2.1541,7.5461,7.0705,,,31657.9466,15690.4698,9998.6609,602450.7238,298589.6403
|
||||||
|
688334.SH,20250728,19.0,2.0424,3.2051,0.31,26.3038,24.5458,2.1507,7.5342,7.0594,,,31657.9466,15690.4698,9998.6609,601500.9854,298118.9262
|
||||||
|
688334.SH,20250725,18.93,3.6038,5.6553,0.58,26.2069,24.4554,2.1428,7.5064,7.0334,,,31657.9466,15690.4698,9998.6609,599284.9291,297020.5933
|
||||||
|
688334.SH,20250724,19.16,4.643,7.286,0.83,26.5253,24.7525,2.1688,7.5977,7.1188,,,31657.9466,15690.4698,9998.6609,606566.2569,300629.4014
|
||||||
|
688334.SH,20250723,19.3,8.6949,13.6445,2.05,26.7191,24.9334,2.1847,7.6532,7.1708,,,31657.9466,15690.4698,9998.6609,610998.3694,302826.0671
|
||||||
|
688334.SH,20250722,20.5,9.9796,15.6606,3.64,28.3804,26.4837,2.3205,8.129,7.6167,,,31657.9466,15690.4698,9998.6609,648987.9053,321654.6309
|
||||||
|
688334.SH,20250721,19.12,6.1109,9.5896,2.72,26.4699,24.7008,2.1643,7.5818,7.104,,,31657.9466,15690.4698,9998.6609,605299.939,300001.7826
|
||||||
|
688334.SH,20250718,18.06,1.5032,2.3589,0.67,25.0025,23.3314,2.0443,7.1615,6.7101,,,31657.9466,15690.4698,9998.6609,571742.5156,283369.8846
|
||||||
|
688334.SH,20250717,17.9,1.8144,2.8473,0.86,24.781,23.1247,2.0262,7.098,6.6507,,,31657.9466,15690.4698,9998.6609,566677.2441,280859.4094
|
||||||
|
688334.SH,20250716,17.73,1.7636,2.7732,0.84,24.5456,22.9051,2.0069,7.0306,6.5875,,,31657.9466,15690.4698,9978.6609,561295.3932,278192.0296
|
||||||
|
688334.SH,20250715,17.65,2.5105,3.9475,1.34,24.4348,22.8018,1.9979,6.9989,6.5578,,,31657.9466,15690.4698,9978.6609,558762.7575,276936.792
|
||||||
|
688334.SH,20250714,17.91,3.655,5.7472,2.48,24.7948,23.1377,2.0273,7.102,6.6544,,,31657.9466,15690.4698,9978.6609,566993.8236,281016.3141
|
||||||
|
688334.SH,20250711,17.48,1.5327,2.41,1.06,24.1995,22.5822,1.9786,6.9315,6.4946,,,31657.9466,15690.4698,9978.6609,553380.9066,274269.4121
|
||||||
|
688334.SH,20250710,17.4,1.1225,1.765,0.76,24.0887,22.4788,1.9696,6.8997,6.4649,,,31657.9466,15690.4698,9978.6609,550848.2708,273014.1745
|
||||||
|
688334.SH,20250709,17.37,1.6743,2.6327,1.17,24.0472,22.44,1.9662,6.8879,6.4538,,,31657.9466,15690.4698,9978.6609,549898.5324,272543.4604
|
||||||
|
688334.SH,20250708,17.34,1.3903,2.1861,0.88,24.0057,22.4013,1.9628,6.876,6.4426,,,31657.9466,15690.4698,9978.6609,548948.794,272072.7463
|
||||||
|
688334.SH,20250707,17.31,1.6515,2.5968,0.97,23.9641,22.3625,1.9594,6.8641,6.4315,,,31657.9466,15690.4698,9978.6609,547999.0556,271602.0322
|
||||||
|
688334.SH,20250704,17.04,1.3686,2.1521,0.78,23.5904,22.0137,1.9288,6.757,6.3312,,,31657.9466,15690.4698,9978.6609,539451.4101,267365.6054
|
||||||
|
688334.SH,20250703,17.18,1.2681,1.9939,0.71,23.7842,22.1946,1.9447,6.8125,6.3832,,,31657.9466,15690.4698,9978.6609,543883.5226,269562.2712
|
||||||
|
688334.SH,20250702,17.2,1.4471,2.2754,0.82,23.8119,22.2204,1.9469,6.8204,6.3906,,,31657.9466,15690.4698,9978.6609,544516.6815,269876.0806
|
||||||
|
688334.SH,20250701,17.2,2.1565,3.3909,1.31,23.8119,22.2204,1.9469,6.8204,6.3906,,,31657.9466,15690.4698,9978.6609,544516.6815,269876.0806
|
||||||
|
688334.SH,20250630,17.18,2.2596,3.553,1.7,23.7842,22.1946,1.9447,6.8125,6.3832,,,31657.9466,15690.4698,9978.6609,543883.5226,269562.2712
|
||||||
|
688334.SH,20250627,16.96,1.6481,2.5914,1.35,23.4796,21.9104,1.9198,6.7253,6.3014,,,31657.9466,15690.4698,9978.6609,536918.7743,266110.3678
|
||||||
|
688334.SH,20250626,16.84,1.4275,2.2446,1.2,23.3135,21.7553,1.9062,6.6777,6.2568,,,31657.9466,15690.4698,9978.6609,533119.8207,264227.5114
|
||||||
|
688334.SH,20250625,16.93,1.3335,2.0968,1.17,23.4381,21.8716,1.9164,6.7134,6.2903,,,31657.9466,15690.4698,9978.6609,535969.0359,265639.6537
|
||||||
|
688334.SH,20250624,16.85,1.5569,2.4481,1.42,23.3273,21.7683,1.9073,6.6817,6.2606,,,31657.9466,15690.4698,9978.6609,533436.4002,264384.4161
|
||||||
|
688334.SH,20250623,16.57,0.69,1.0978,0.51,22.9397,21.4065,1.8756,6.5706,6.1565,,,31657.9466,15373.8903,9662.0814,524572.1752,254745.3623
|
||||||
|
688334.SH,20250620,16.46,1.124,1.7884,0.72,22.7874,21.2644,1.8632,6.527,6.1157,,,31657.9466,15373.8903,9662.0814,521089.801,253054.2343
|
||||||
|
688334.SH,20250619,16.48,1.3018,2.0713,0.86,22.8151,21.2903,1.8654,6.5349,6.1231,,,31657.9466,15373.8903,9662.0814,521722.96,253361.7121
|
||||||
|
688334.SH,20250618,16.9,1.0995,1.7495,0.71,23.3965,21.8329,1.913,6.7015,6.2791,,,31657.9466,15373.8903,9662.0814,535019.2975,259818.7461
|
||||||
|
688334.SH,20250617,16.84,1.3848,2.2034,0.93,23.3135,21.7553,1.9062,6.6777,6.2568,,,31657.9466,15373.8903,9662.0814,533119.8207,258896.3127
|
||||||
|
688334.SH,20250616,16.96,1.8275,2.9967,1.38,23.4796,21.9104,1.9198,6.7253,6.3014,,,31657.9466,15373.8903,9375.5814,536918.7743,260741.1795
|
||||||
|
688334.SH,20250613,16.98,2.1786,3.5724,2.01,23.5073,21.9362,1.922,6.7332,6.3089,,,31657.9466,15373.8903,9375.5814,537551.9333,261048.6573
|
||||||
|
688334.SH,20250612,16.72,1.0686,1.7523,1.01,23.1473,21.6003,1.8926,6.6301,6.2123,,,31657.9466,15373.8903,9375.5814,529320.8672,257051.4458
|
||||||
|
688334.SH,20250611,16.82,1.29,2.1153,1.28,23.2858,21.7295,1.9039,6.6698,6.2494,,,31657.9466,15373.8903,9375.5814,532486.6618,258588.8348
|
||||||
|
688334.SH,20250610,16.72,1.0684,1.7519,1.07,23.1473,21.6003,1.8926,6.6301,6.2123,,,31657.9466,15373.8903,9375.5814,529320.8672,257051.4458
|
||||||
|
688334.SH,20250609,16.78,1.0272,1.6843,1.01,23.2304,21.6778,1.8994,6.6539,6.2345,,,31657.9466,15373.8903,9375.5814,531220.3439,257973.8792
|
||||||
|
688334.SH,20250606,16.65,0.9519,1.5609,0.85,23.0504,21.5099,1.8847,6.6023,6.1862,,,31657.9466,15373.8903,9375.5814,527104.8109,255975.2735
|
||||||
|
688334.SH,20250605,16.85,0.9667,1.5852,0.86,23.3273,21.7683,1.8776,6.6817,6.2606,,,31657.9466,15373.8903,9375.5814,533436.4002,259050.0516
|
||||||
|
688334.SH,20250604,16.9,1.0217,1.6753,0.94,23.3965,21.8329,1.8831,6.7015,6.2791,,,31657.9466,15373.8903,9375.5814,535019.2975,259818.7461
|
||||||
|
688334.SH,20250603,16.92,1.0297,1.6885,0.95,23.4242,21.8587,1.8854,6.7094,6.2866,,,31657.9466,15373.8903,9375.5814,535652.4565,260126.2239
|
||||||
|
688334.SH,20250530,16.9,1.1234,1.8422,1.03,23.3965,21.8329,1.8831,6.7015,6.2791,,,31657.9466,15373.8903,9375.5814,535019.2975,259818.7461
|
||||||
|
688334.SH,20250529,16.91,1.4648,2.402,1.33,23.4104,21.8458,1.8843,6.7054,6.2829,,,31657.9466,15373.8903,9375.5814,535335.877,259972.485
|
||||||
|
688334.SH,20250528,16.55,0.9989,1.638,0.75,22.912,21.3807,1.8441,6.5627,6.1491,,,31657.9466,15373.8903,9375.5814,523939.0162,254437.8845
|
||||||
|
688334.SH,20250527,16.63,0.8003,1.3123,0.55,23.0227,21.4841,1.8531,6.5944,6.1788,,,31657.9466,15373.8903,9375.5814,526471.652,255667.7957
|
||||||
|
688334.SH,20250526,16.75,1.012,1.6595,0.68,23.1889,21.6391,1.8664,6.642,6.2234,,,31657.9466,15373.8903,9375.5814,530270.6056,257512.6625
|
||||||
|
688334.SH,20250523,16.61,1.1844,1.9422,0.83,22.9951,21.4582,1.8508,6.5865,6.1714,,,31657.9466,15373.8903,9375.5814,525838.493,255360.3179
|
||||||
|
688334.SH,20250522,16.78,1.5108,2.5742,1.08,23.2304,21.6778,1.8698,6.6539,6.2345,,,31657.9466,15373.8903,9022.5148,531220.3439,257973.8792
|
||||||
|
688334.SH,20250521,17.04,2.1085,3.5928,1.73,23.5904,22.0137,1.8987,6.757,6.3312,,,31657.9466,15373.8903,9022.5148,539451.4101,261971.0907
|
||||||
|
688334.SH,20250520,16.9,1.5144,2.5805,1.32,23.3965,21.8329,1.8831,6.7015,6.2791,,,31657.9466,15373.8903,9022.5148,535019.2975,259818.7461
|
||||||
|
688334.SH,20250519,16.62,1.1764,2.0045,0.99,23.0089,21.4711,1.8519,6.5904,6.1751,,,31657.9466,15373.8903,9022.5148,526155.0725,255514.0568
|
||||||
|
688334.SH,20250516,16.53,0.8228,1.402,0.66,22.8843,21.3549,1.8419,6.5548,6.1417,,,31657.9466,15373.8903,9022.5148,523305.8573,254130.4067
|
||||||
|
688334.SH,20250515,16.54,1.3529,2.3053,1.09,22.8982,21.3678,1.843,6.5587,6.1454,,,31657.9466,15373.8903,9022.5148,523622.4368,254284.1456
|
||||||
|
688334.SH,20250514,16.65,1.2224,2.0829,0.92,23.0504,21.5099,1.8553,6.6023,6.1862,,,31657.9466,15373.8903,9022.5148,527104.8109,255975.2735
|
||||||
|
688334.SH,20250513,16.78,1.1492,1.9581,0.79,23.2304,21.6778,1.8698,6.6539,6.2345,,,31657.9466,15373.8903,9022.5148,531220.3439,257973.8792
|
||||||
|
688334.SH,20250512,16.87,1.3681,2.3312,0.94,23.355,21.7941,1.8798,6.6896,6.268,,,31657.9466,15373.8903,9022.5148,534069.5591,259357.5294
|
||||||
|
688334.SH,20250509,16.74,1.1446,1.9504,0.79,23.175,21.6262,1.8653,6.638,6.2197,,,31657.9466,15373.8903,9022.5148,529954.0261,257358.9236
|
||||||
|
688334.SH,20250508,16.87,1.323,2.2543,0.92,23.355,21.7941,1.8798,6.6896,6.268,,,31657.9466,15373.8903,9022.5148,534069.5591,259357.5294
|
||||||
|
688334.SH,20250507,16.78,1.6873,2.875,1.34,23.2304,21.6778,1.8698,6.6539,6.2345,,,31657.9466,15373.8903,9022.5148,531220.3439,257973.8792
|
||||||
|
688334.SH,20250506,16.95,1.792,3.0534,1.55,23.4658,21.8975,1.8887,6.7213,6.2977,,,31657.9466,15373.8903,9022.5148,536602.1949,260587.4406
|
||||||
|
688334.SH,20250430,16.53,1.3327,2.2708,1.25,22.8843,21.3549,1.8419,6.5548,6.1417,,,31657.9466,15373.8903,9022.5148,523305.8573,254130.4067
|
||||||
|
688334.SH,20250429,16.55,1.0759,1.8332,1.08,22.912,21.3807,1.8441,6.5627,6.1491,,,31657.9466,15373.8903,9022.5148,523939.0162,254437.8845
|
||||||
|
688334.SH,20250428,16.42,1.2831,2.1864,1.36,22.732,21.2128,1.8297,6.5111,6.1008,,,31657.9466,15373.8903,9022.5148,519823.4832,252439.2787
|
||||||
|
688334.SH,20250425,16.42,0.8278,1.4105,0.9,22.732,21.2128,1.8297,6.5111,6.1008,,,31657.9466,15373.8903,9022.5148,519823.4832,252439.2787
|
||||||
|
688334.SH,20250424,16.31,1.2486,2.1276,1.44,22.5797,21.0707,1.8174,6.4675,6.0599,,,31657.9466,15373.8903,9022.5148,516341.109,250748.1508
|
||||||
|
688334.SH,20250423,16.28,0.8981,1.5303,0.99,22.5382,21.0319,1.8141,6.4556,6.0488,,,31657.9466,15373.8903,9022.5148,515391.3706,250286.9341
|
||||||
|
688334.SH,20250422,16.12,0.7296,1.2431,0.74,22.3167,20.8252,1.7962,6.3922,5.9893,,,31657.9466,15373.8903,9022.5148,510326.0992,247827.1116
|
||||||
|
688334.SH,20250421,16.07,1.0201,1.7381,0.88,22.2475,20.7606,1.7907,6.3724,5.9708,,,31657.9466,15373.8903,9022.5148,508743.2019,247058.4171
|
||||||
|
688334.SH,20250418,15.9,0.7247,1.2349,0.46,22.0121,20.541,1.7717,6.3049,5.9076,,,31657.9466,15373.8903,9022.5148,503361.3509,244444.8558
|
||||||
|
688334.SH,20250417,15.88,0.9535,1.6247,0.52,21.9844,20.5151,1.7695,6.297,5.9002,,,31657.9466,15373.8903,9022.5148,502728.192,244137.378
|
||||||
|
688334.SH,20250416,15.85,1.1176,1.9043,0.54,21.9429,20.4764,1.7661,6.2851,5.889,,,31657.9466,15373.8903,9022.5148,501778.4536,243676.1613
|
||||||
|
688334.SH,20250415,15.96,1.1061,1.8848,0.43,22.0952,20.6185,1.7784,6.3287,5.9299,,,31657.9466,15373.8903,9022.5148,505260.8277,245367.2892
|
||||||
|
688334.SH,20250414,16.09,1.916,3.2648,0.69,22.2752,20.7864,1.7929,6.3803,5.9782,,,31657.9466,15373.8903,9022.5148,509376.3608,247365.8949
|
||||||
|
688334.SH,20250411,15.92,2.861,4.875,1.21,22.0398,20.5668,1.7739,6.3129,5.915,,,31657.9466,15373.8903,9022.5148,503994.5099,244752.3336
|
||||||
|
688334.SH,20250410,16.07,2.2541,3.8408,1.06,31.3327,22.2475,1.8751,8.4499,6.3724,,,31657.9466,15373.8903,9022.5148,508743.2019,247058.4171
|
||||||
|
688334.SH,20250409,15.48,2.3005,3.9199,1.23,30.1824,21.4307,1.8063,8.1397,6.1384,,,31657.9466,15373.8903,9022.5148,490065.0134,237987.8218
|
||||||
|
688334.SH,20250408,15.13,3.3845,5.767,2.29,29.5,20.9461,1.7654,7.9557,5.9996,,,31657.9466,15373.8903,9022.5148,478984.7321,232606.9602
|
||||||
|
688334.SH,20250407,15.1,3.0032,5.1173,2.57,29.4415,20.9046,1.7619,7.9399,5.9877,,,31657.9466,15373.8903,9022.5148,478034.9937,232145.7435
|
||||||
|
688334.SH,20250403,17.27,0.852,1.4518,0.65,33.6725,23.9088,2.0151,9.0809,6.8482,,,31657.9466,15373.8903,9022.5148,546732.7378,265507.0855
|
||||||
|
688334.SH,20250402,17.36,1.1333,1.931,0.75,33.8479,24.0334,2.0256,9.1283,6.8839,,,31657.9466,15373.8903,9022.5148,549581.953,266890.7356
|
||||||
|
688334.SH,20250401,17.2,0.9965,1.6981,0.65,33.536,23.8119,2.0069,9.0441,6.8204,,,31657.9466,15373.8903,9022.5148,544516.6815,264430.9132
|
||||||
|
688334.SH,20250331,16.94,1.3908,2.3699,0.86,33.029,23.4519,1.9766,8.9074,6.7173,,,31657.9466,15373.8903,9022.5148,536285.6154,260433.7017
|
||||||
|
688334.SH,20250328,17.08,1.4592,2.4864,0.88,33.302,23.6457,1.9929,8.981,6.7729,,,31657.9466,15373.8903,9022.5148,540717.7279,262586.0463
|
||||||
|
688334.SH,20250327,16.95,1.5716,2.678,0.95,33.0485,23.4658,1.9778,8.9127,6.7213,,,31657.9466,15373.8903,9022.5148,536602.1949,260587.4406
|
||||||
|
688334.SH,20250326,17.15,2.1453,3.6554,1.37,33.4385,23.7426,2.0011,9.0178,6.8006,,,31657.9466,15373.8903,9022.5148,542933.7842,263662.2186
|
||||||
|
688334.SH,20250325,17.42,1.1524,1.9636,0.71,33.9649,24.1164,2.0326,9.1598,6.9077,,,31657.9466,15373.8903,9022.5148,551481.4298,267813.169
|
||||||
|
688334.SH,20250324,17.43,1.7488,3.5385,1.12,33.9844,24.1303,2.0338,9.1651,6.9116,,,31657.9466,15373.8903,7597.9072,551798.0092,267966.9079
|
||||||
|
688334.SH,20250321,17.4,1.6674,3.3738,1.01,33.9259,24.0887,2.0303,9.1493,6.8997,,,31657.9466,15373.8903,7597.9072,550848.2708,267505.6912
|
||||||
|
688334.SH,20250320,17.62,1.5397,3.1155,0.84,34.3549,24.3933,2.056,9.265,6.987,,,31657.9466,15373.8903,7597.9072,557813.0191,270887.9471
|
||||||
|
688334.SH,20250319,17.88,1.7304,3.5013,0.85,34.8618,24.7533,2.0863,9.4017,7.0901,,,31657.9466,15373.8903,7597.9072,566044.0852,274885.1586
|
||||||
|
688334.SH,20250318,17.87,1.4482,2.9303,0.74,34.8423,24.7394,2.0851,9.3964,7.0861,,,31657.9466,15373.8903,7597.9072,565727.5057,274731.4197
|
||||||
|
688334.SH,20250317,17.61,1.4218,2.8769,0.71,34.3354,24.3795,2.0548,9.2597,6.983,,,31657.9466,15373.8903,7597.9072,557496.4396,270734.2082
|
||||||
|
688334.SH,20250314,17.74,2.0766,4.2018,1.1,34.5888,24.5594,2.07,9.3281,7.0346,,,31657.9466,15373.8903,7597.9072,561611.9727,272732.8139
|
||||||
|
688334.SH,20250313,17.79,2.4501,4.9577,1.37,34.6863,24.6287,2.0758,9.3544,7.0544,,,31657.9466,15373.8903,7597.9072,563194.87,273501.5084
|
||||||
|
688334.SH,20250312,17.83,2.7823,5.6298,1.83,34.7643,24.684,2.0805,9.3754,7.0703,,,31657.9466,15373.8903,7597.9072,564461.1879,274116.464
|
||||||
|
688334.SH,20250311,17.42,1.0811,2.1875,0.68,33.9649,24.1164,2.0326,9.1598,6.9077,,,31657.9466,15373.8903,7597.9072,551481.4298,267813.169
|
||||||
|
688334.SH,20250310,17.41,1.5877,3.2127,0.94,33.9454,24.1026,2.0314,9.1545,6.9037,,,31657.9466,15373.8903,7597.9072,551164.8503,267659.4301
|
||||||
|
688334.SH,20250307,17.34,1.5606,3.1577,0.91,33.8089,24.0057,2.0233,9.1177,6.876,,,31657.9466,15373.8903,7597.9072,548948.794,266583.2578
|
||||||
|
688334.SH,20250306,17.34,1.9504,3.9465,1.14,33.8089,24.0057,2.0233,9.1177,6.876,,,31657.9466,15373.8903,7597.9072,548948.794,266583.2578
|
||||||
|
688334.SH,20250305,17.18,1.408,2.849,0.73,33.497,23.7842,2.0046,9.0336,6.8125,,,31657.9466,15373.8903,7597.9072,543883.5226,264123.4354
|
||||||
|
688334.SH,20250304,17.14,1.5007,3.0365,0.63,33.419,23.7288,1.9999,9.0126,6.7966,,,31657.9466,15373.8903,7597.9072,542617.2047,263508.4797
|
||||||
|
688334.SH,20250303,16.94,2.0077,4.0624,0.86,33.029,23.4519,1.9766,8.9074,6.7173,,,31657.9466,15373.8903,7597.9072,536285.6154,260433.7017
|
||||||
|
688334.SH,20250228,16.65,1.7251,3.4907,0.72,32.4636,23.0504,1.9428,8.7549,6.6023,,,31657.9466,15373.8903,7597.9072,527104.8109,255975.2735
|
||||||
|
688334.SH,20250227,16.98,1.8955,3.8354,0.83,33.107,23.5073,1.9813,8.9284,6.7332,,,31657.9466,15373.8903,7597.9072,537551.9333,261048.6573
|
||||||
|
688334.SH,20250226,17.02,2.4694,4.9967,1.16,33.185,23.5627,1.9859,8.9495,6.7491,,,31657.9466,15373.8903,7597.9072,538818.2511,261663.6129
|
||||||
|
688334.SH,20250225,17.01,3.782,7.6526,2.2,33.1655,23.5488,1.9848,8.9442,6.7451,,,31657.9466,15373.8903,7597.9072,538501.6717,261509.874
|
||||||
|
688334.SH,20250224,16.77,1.7383,3.5174,1.03,32.6976,26.3898,1.9568,8.818,7.2649,,,31657.9466,15373.8903,7597.9072,530903.7645,257820.1403
|
||||||
|
688334.SH,20250221,16.74,2.0563,4.1609,1.41,32.6391,26.3426,1.9533,8.8022,7.2519,,,31657.9466,15373.8903,7597.9072,529954.0261,257358.9236
|
||||||
|
688334.SH,20250220,16.73,1.3627,2.7573,0.92,32.6196,26.3269,1.9521,8.797,7.2475,,,31657.9466,15373.8903,7597.9072,529637.4466,257205.1847
|
||||||
|
688334.SH,20250219,16.72,1.6886,3.4169,1.09,32.6001,26.3111,1.9509,8.7917,7.2432,,,31657.9466,15373.8903,7597.9072,529320.8672,257051.4458
|
||||||
|
688334.SH,20250218,16.4,1.7312,3.5029,1.14,31.9762,25.8076,1.9136,8.6235,7.1046,,,31657.9466,15373.8903,7597.9072,519190.3242,252131.8009
|
||||||
|
688334.SH,20250217,16.69,1.5716,3.1801,1.08,32.5416,26.2639,1.9474,8.776,7.2302,,,31657.9466,15373.8903,7597.9072,528371.1288,256590.2291
|
||||||
|
688334.SH,20250214,16.49,0.9261,1.8739,0.54,32.1516,25.9492,1.9241,8.6708,7.1436,,,31657.9466,15373.8903,7597.9072,522039.5394,253515.451
|
||||||
|
688334.SH,20250213,16.51,1.5002,3.0355,0.92,32.1906,25.9807,1.9264,8.6813,7.1522,,,31657.9466,15373.8903,7597.9072,522672.6984,253822.9289
|
||||||
|
688334.SH,20250212,16.74,2.0422,4.1322,1.43,32.6391,26.3426,1.9533,8.8022,7.2519,,,31657.9466,15373.8903,7597.9072,529954.0261,257358.9236
|
||||||
|
688334.SH,20250211,16.53,1.582,3.2012,1.26,32.2296,26.0121,1.9288,8.6918,7.1609,,,31657.9466,15373.8903,7597.9072,523305.8573,254130.4067
|
||||||
|
688334.SH,20250210,16.52,1.2081,2.4446,1.05,32.2101,25.9964,1.9276,8.6866,7.1566,,,31657.9466,15373.8903,7597.9072,522989.2778,253976.6678
|
||||||
|
688334.SH,20250207,16.44,2.2268,4.5058,2.49,32.0541,25.8705,1.9183,8.6445,7.1219,,,31657.9466,15373.8903,7597.9072,520456.6421,252746.7565
|
||||||
|
688334.SH,20250206,16.4,1.0997,2.2253,1.44,31.9762,25.8076,1.9136,8.6235,7.1046,,,31657.9466,15373.8903,7597.9072,519190.3242,252131.8009
|
||||||
|
688334.SH,20250205,16.32,1.0075,2.0386,1.44,31.8202,25.6817,1.9043,8.5814,7.0699,,,31657.9466,15373.8903,7597.9072,516657.6885,250901.8897
|
||||||
|
688334.SH,20250127,16.24,0.7539,1.5254,1.09,31.6642,25.5558,1.8949,8.5393,7.0353,,,31657.9466,15373.8903,7597.9072,514125.0528,249671.9785
|
||||||
|
688334.SH,20250124,16.32,0.6688,1.3533,0.95,31.8202,25.6817,1.9043,8.5814,7.0699,,,31657.9466,15373.8903,7597.9072,516657.6885,250901.8897
|
||||||
|
688334.SH,20250123,16.11,0.938,1.8981,1.44,31.4107,25.3512,1.8798,8.471,6.979,,,31657.9466,15373.8903,7597.9072,510009.5197,247673.3727
|
||||||
|
688334.SH,20250122,16.27,0.4486,0.9077,0.65,31.7227,25.603,1.8984,8.5551,7.0483,,,31657.9466,15373.8903,7597.9072,515074.7912,250133.1952
|
||||||
|
688334.SH,20250121,16.35,0.6822,1.3804,0.81,31.8787,25.7289,1.9078,8.5972,7.0829,,,31657.9466,15373.8903,7597.9072,517607.4269,251363.1064
|
||||||
|
688334.SH,20250120,16.26,0.72,1.4569,0.89,31.7032,25.5873,1.8973,8.5499,7.0439,,,31657.9466,15373.8903,7597.9072,514758.2117,249979.4563
|
||||||
|
688334.SH,20250117,16.15,0.7239,1.4648,0.94,31.4887,25.4142,1.8844,8.492,6.9963,,,31657.9466,15373.8903,7597.9072,511275.8376,248288.3283
|
||||||
|
688334.SH,20250116,15.96,0.6911,1.3983,0.96,31.1183,25.1152,1.8623,8.3921,6.914,,,31657.9466,15373.8903,7597.9072,505260.8277,245367.2892
|
||||||
|
688334.SH,20250115,15.86,0.6511,1.3174,0.83,30.9233,24.9578,1.8506,8.3395,6.8707,,,31657.9466,15373.8903,7597.9072,502095.0331,243829.9002
|
||||||
|
688334.SH,20250114,16.18,1.4055,2.8439,2.15,31.5472,25.4614,1.8662,8.5078,7.0093,,,31657.9466,15373.8903,7597.9072,512225.576,248749.5451
|
||||||
|
688334.SH,20250113,15.84,0.5804,1.1744,0.79,30.8843,24.9263,1.8269,8.329,6.862,,,31657.9466,15373.8903,7597.9072,501461.8741,243522.4224
|
||||||
|
688334.SH,20250110,15.79,0.5246,1.0616,0.59,30.7868,24.8477,1.8212,8.3027,6.8403,,,31657.9466,15373.8903,7597.9072,499878.9768,242753.7278
|
||||||
|
688334.SH,20250109,15.9,0.4358,0.8819,0.41,31.0013,25.0208,1.8339,8.3606,6.888,,,31657.9466,15373.8903,7597.9072,503361.3509,244444.8558
|
||||||
|
688334.SH,20250108,15.93,0.9973,2.018,0.89,31.0598,25.068,1.8373,8.3763,6.901,,,31657.9466,15373.8903,7597.9072,504311.0893,244906.0725
|
||||||
|
688334.SH,20250107,16.16,0.7377,1.4927,0.63,31.5082,25.4299,1.8638,8.4973,7.0006,,,31657.9466,15373.8903,7597.9072,511592.4171,248442.0672
|
||||||
|
688334.SH,20250106,16.14,0.9978,2.0191,0.84,31.4692,25.3984,1.8615,8.4868,6.992,,,31657.9466,15373.8903,7597.9072,510959.2581,248134.5894
|
||||||
|
688334.SH,20250103,15.92,1.2949,2.6201,1.07,31.0403,25.0522,1.8362,8.3711,6.8966,,,31657.9466,15373.8903,7597.9072,503994.5099,244752.3336
|
||||||
|
688334.SH,20250102,16.03,1.3421,2.7156,1.06,31.2547,25.2253,1.8489,8.4289,6.9443,,,31657.9466,15373.8903,7597.9072,507476.884,246443.4615
|
||||||
|
688334.SH,20241231,16.33,1.241,2.5111,0.97,31.8397,25.6974,1.8835,8.5867,7.0743,,,31657.9466,15373.8903,7597.9072,516974.268,251055.6286
|
||||||
|
688334.SH,20241230,16.64,0.9692,1.9612,0.68,32.4441,26.1852,1.9192,8.7497,7.2086,,,31657.9466,15373.8903,7597.9072,526788.2314,255821.5346
|
||||||
|
688334.SH,20241227,16.77,1.1221,2.2705,0.73,32.6976,26.3898,1.9342,8.818,7.2649,,,31657.9466,15373.8903,7597.9072,530903.7645,257820.1403
|
||||||
|
688334.SH,20241226,16.59,1.3529,2.7375,0.89,32.3466,26.1066,1.9134,8.7234,7.1869,,,31657.9466,15373.8903,7597.9072,525205.3341,255052.8401
|
||||||
|
688334.SH,20241225,16.39,1.631,3.3003,1.15,31.9567,25.7918,1.8904,8.6182,7.1003,,,31657.9466,15373.8903,7597.9072,518873.7448,251978.062
|
||||||
|
688334.SH,20241224,16.77,1.315,2.6608,0.92,32.6976,26.3898,1.9342,8.818,7.2649,,,31657.9466,15373.8903,7597.9072,530903.7645,257820.1403
|
||||||
|
688334.SH,20241223,16.61,1.6724,3.3841,1.25,32.3856,26.138,1.9157,8.7339,7.1956,,,31657.9466,15373.8903,7597.9072,525838.493,255360.3179
|
||||||
|
688334.SH,20241220,17.03,1.6925,3.4247,1.29,33.2045,26.799,1.9642,8.9547,7.3775,,,31657.9466,15373.8903,7597.9072,539134.8306,261817.3518
|
||||||
|
688334.SH,20241219,16.93,1.2692,2.568,0.85,33.0095,26.6416,1.9527,8.9022,7.3342,,,31657.9466,15373.8903,7597.9072,535969.0359,260279.9628
|
||||||
|
688334.SH,20241218,16.75,2.3538,2.3538,0.74,32.6586,26.3583,1.9319,8.8075,7.2562,,,31657.9466,7597.9072,7597.9072,530270.6056,127264.9456
|
||||||
|
688334.SH,20241217,16.49,2.704,2.704,0.76,32.1516,25.9492,1.9019,8.6708,7.1436,,,31657.9466,7597.9072,7597.9072,522039.5394,125289.4897
|
||||||
|
688334.SH,20241216,16.84,2.4935,2.4935,0.71,32.8341,26.5,1.9423,8.8548,7.2952,,,31657.9466,7597.9072,7597.9072,533119.8207,127948.7572
|
||||||
|
688334.SH,20241213,16.83,3.1834,3.1834,0.91,32.8146,26.4842,1.9411,8.8496,7.2909,,,31657.9466,7597.9072,7597.9072,532803.2413,127872.7782
|
||||||
|
688334.SH,20241212,17.16,4.2905,4.2905,1.43,33.458,27.0035,1.9792,9.0231,7.4338,,,31657.9466,7597.9072,7597.9072,543250.3637,130380.0876
|
||||||
|
688334.SH,20241211,16.96,3.1759,3.1759,1.1,33.068,26.6888,1.9561,8.9179,7.3472,,,31657.9466,7597.9072,7597.9072,536918.7743,128860.5061
|
||||||
|
688334.SH,20241210,16.72,4.63,4.63,1.88,32.6001,26.3111,1.9284,8.7917,7.2432,,,31657.9466,7597.9072,7597.9072,529320.8672,127037.0084
|
||||||
|
688334.SH,20241209,16.75,2.1976,2.1976,0.84,32.6586,26.3583,1.9319,8.8075,7.2562,,,31657.9466,7597.9072,7597.9072,530270.6056,127264.9456
|
||||||
|
688334.SH,20241206,16.76,3.2552,3.2552,1.33,32.6781,26.3741,1.9331,8.8128,7.2605,,,31657.9466,7597.9072,7597.9072,530587.185,127340.9247
|
||||||
|
688334.SH,20241205,16.76,1.7372,1.7372,0.69,32.6781,26.3741,1.9331,8.8128,7.2605,,,31657.9466,7597.9072,7597.9072,530587.185,127340.9247
|
||||||
|
688334.SH,20241204,16.65,2.6158,2.6158,1.0,32.4636,26.201,1.9204,8.7549,7.2129,,,31657.9466,7597.9072,7597.9072,527104.8109,126505.1549
|
||||||
|
688334.SH,20241203,16.9,2.5175,2.5175,1.03,32.951,26.5944,1.9492,8.8864,7.3212,,,31657.9466,7597.9072,7597.9072,535019.2975,128404.6317
|
||||||
|
688334.SH,20241202,16.97,2.9944,2.9944,1.32,33.0875,26.7045,1.9573,8.9232,7.3515,,,31657.9466,7597.9072,7597.9072,537235.3538,128936.4852
|
||||||
|
688334.SH,20241129,16.69,2.3314,2.3314,0.97,32.5416,26.2639,1.925,8.776,7.2302,,,31657.9466,7597.9072,7597.9072,528371.1288,126809.0712
|
||||||
|
688334.SH,20241128,16.48,2.1864,2.1864,0.84,32.1321,25.9335,1.9008,8.6655,7.1392,,,31657.9466,7597.9072,7597.9072,521722.96,125213.5107
|
||||||
|
688334.SH,20241127,16.51,3.0038,3.0038,1.11,32.1906,25.9807,1.9042,8.6813,7.1522,,,31657.9466,7597.9072,7597.9072,522672.6984,125441.4479
|
||||||
|
688334.SH,20241126,16.31,1.7565,1.7565,0.59,31.8007,25.666,1.8811,8.5761,7.0656,,,31657.9466,7597.9072,7597.9072,516341.109,123921.8664
|
||||||
|
688334.SH,20241125,16.5,2.0952,2.0952,0.65,32.1711,25.9649,1.9031,8.6761,7.1479,,,31657.9466,7597.9072,7597.9072,522356.1189,125365.4688
|
||||||
|
688334.SH,20241122,16.42,3.0215,3.0215,0.9,32.0152,25.8391,1.8938,8.634,7.1133,,,31657.9466,7597.9072,7597.9072,519823.4832,124757.6362
|
||||||
|
688334.SH,20241121,17.19,3.0781,3.0781,0.82,33.5165,27.0507,1.9472,9.0389,7.4468,,,31657.9466,7597.9072,7597.9072,544200.1021,130608.0248
|
||||||
|
688334.SH,20241120,17.29,3.5365,3.5365,0.93,33.7115,27.2081,1.9585,9.0915,7.4901,,,31657.9466,7597.9072,7597.9072,547365.8967,131367.8155
|
||||||
|
688334.SH,20241119,17.08,3.1549,3.1549,0.69,33.302,26.8776,1.9347,8.981,7.3992,,,31657.9466,7597.9072,7597.9072,540717.7279,129772.255
|
||||||
|
688334.SH,20241118,16.72,3.4002,3.4002,0.61,32.6001,26.3111,1.8939,8.7917,7.2432,,,31657.9466,7597.9072,7597.9072,529320.8672,127037.0084
|
||||||
|
688334.SH,20241115,17.11,3.6372,3.6372,0.59,33.3605,26.9249,1.9381,8.9968,7.4122,,,31657.9466,7597.9072,7597.9072,541667.4663,130000.1922
|
||||||
|
688334.SH,20241114,17.5,5.113,5.113,0.84,34.1209,27.5386,1.9823,9.2019,7.5811,,,31657.9466,7597.9072,7597.9072,554014.0655,132963.376
|
||||||
|
688334.SH,20241113,18.0,3.8001,3.8001,0.58,35.0958,28.3254,2.0389,9.4648,7.7977,,,31657.9466,7597.9072,7597.9072,569843.0388,136762.3296
|
||||||
|
688334.SH,20241112,17.96,6.9867,6.9867,1.1,35.0178,28.2624,2.0344,9.4438,7.7804,,,31657.9466,7597.9072,7597.9072,568576.7209,136458.4133
|
||||||
|
688334.SH,20241111,18.33,8.4805,8.4805,1.58,35.7392,28.8447,2.0763,9.6383,7.9407,,,31657.9466,7597.9072,7597.9072,580290.1612,139269.639
|
||||||
|
688334.SH,20241108,17.49,6.3555,6.3555,1.25,34.1014,27.5228,1.9811,9.1966,7.5768,,,31657.9466,7597.9072,7597.9072,553697.486,132887.3969
|
||||||
|
688334.SH,20241107,17.32,4.9648,4.9648,0.96,33.7699,27.2553,1.9619,9.1072,7.5031,,,31657.9466,7597.9072,7597.9072,548315.6351,131595.7527
|
||||||
|
688334.SH,20241106,17.0,6.0085,6.0085,1.11,33.146,26.7518,1.9256,8.939,7.3645,,,31657.9466,7597.9072,7597.9072,538185.0922,129164.4224
|
||||||
|
688334.SH,20241105,17.17,5.9285,5.9285,1.15,33.4775,27.0193,1.9449,9.0284,7.4382,,,31657.9466,7597.9072,7597.9072,543566.9431,130456.0666
|
||||||
|
688334.SH,20241104,16.78,3.5317,3.5317,0.66,32.7171,26.4056,1.9007,8.8233,7.2692,,,31657.9466,7597.9072,7597.9072,531220.3439,127492.8828
|
||||||
|
688334.SH,20241101,16.61,5.0871,5.0871,0.99,32.3856,26.138,1.8815,8.7339,7.1956,,,31657.9466,7597.9072,7597.9072,525838.493,126201.2386
|
||||||
|
688334.SH,20241031,17.21,5.2891,5.2891,1.1,33.5555,27.0822,1.9494,9.0494,7.4555,,,31657.9466,7597.9072,7597.9072,544833.261,130759.9829
|
||||||
|
688334.SH,20241030,17.05,7.2902,7.2902,1.61,33.2435,26.8304,1.9313,8.9653,7.3862,,,31657.9466,7597.9072,7597.9072,539767.9895,129544.3178
|
||||||
|
688334.SH,20241029,17.89,4.4859,4.4859,0.89,34.8813,31.3363,1.868,9.4069,8.869,,,31657.9466,7597.9072,7597.9072,566360.6647,135926.5598
|
||||||
|
688334.SH,20241028,17.89,4.5041,4.5041,0.8,34.8813,31.3363,1.868,9.4069,8.869,,,31657.9466,7597.9072,7597.9072,566360.6647,135926.5598
|
||||||
|
688334.SH,20241025,17.93,4.1548,4.1548,0.69,34.9593,31.4064,1.8722,9.428,8.8888,,,31657.9466,7597.9072,7597.9072,567626.9825,136230.4761
|
||||||
|
688334.SH,20241024,17.71,3.6209,3.6209,0.61,34.5304,31.021,1.8492,9.3123,8.7797,,,31657.9466,7597.9072,7597.9072,560662.2343,134558.9365
|
||||||
|
688334.SH,20241023,18.02,5.8727,5.8727,1.01,35.1348,31.564,1.8816,9.4753,8.9334,,,31657.9466,7597.9072,7597.9072,570476.1977,136914.2877
|
||||||
|
688334.SH,20241022,18.18,7.1334,7.1334,1.32,35.4467,31.8443,1.8983,9.5594,9.0127,,,31657.9466,7597.9072,7597.9072,575541.4692,138129.9529
|
||||||
|
688334.SH,20241021,17.75,7.4702,7.4702,1.56,34.6083,31.0911,1.8534,9.3333,8.7996,,,31657.9466,7597.9072,7597.9072,561928.5522,134862.8528
|
||||||
|
688334.SH,20241018,17.43,6.0764,6.0764,1.27,33.9844,30.5306,1.82,9.1651,8.6409,,,31657.9466,7597.9072,7597.9072,551798.0092,132431.5225
|
||||||
|
688334.SH,20241017,17.0,3.2384,3.2384,0.59,33.146,29.7774,1.7751,8.939,8.4278,,,31657.9466,7597.9072,7597.9072,538185.0922,129164.4224
|
||||||
|
688334.SH,20241016,17.12,5.1398,5.1398,0.82,33.38,29.9876,1.7876,9.0021,8.4872,,,31657.9466,7597.9072,7597.9072,541984.0458,130076.1713
|
||||||
|
688334.SH,20241015,16.59,5.0662,5.0662,0.57,32.3466,29.0592,1.7323,8.7234,8.2245,,,31657.9466,7597.9072,7597.9072,525205.3341,126049.2804
|
||||||
|
688334.SH,20241014,16.82,4.4154,4.4154,0.41,32.7951,29.4621,1.7563,8.8443,8.3385,,,31657.9466,7597.9072,7597.9072,532486.6618,127796.7991
|
||||||
|
688334.SH,20241011,16.66,6.0708,6.0708,0.57,32.4831,29.1818,1.7396,8.7602,8.2592,,,31657.9466,7597.9072,7597.9072,527421.3904,126581.134
|
||||||
|
688334.SH,20241010,17.72,6.543,6.543,0.65,34.5498,31.0385,1.8503,9.3176,8.7847,,,31657.9466,7597.9072,7597.9072,560978.8138,134634.9156
|
||||||
|
688334.SH,20241009,17.2,9.2871,9.2871,1.03,33.536,30.1277,1.796,9.0441,8.5269,,,31657.9466,7597.9072,7597.9072,544516.6815,130684.0038
|
||||||
|
688334.SH,20241008,19.06,17.9095,17.9095,2.94,37.1625,33.3857,1.9902,10.0222,9.449,,,31657.9466,7597.9072,7597.9072,603400.4622,144816.1112
|
||||||
|
688334.SH,20240930,17.66,14.6869,14.6869,4.23,34.4329,30.9334,1.844,9.286,8.755,,,31657.9466,7597.9072,7597.9072,559079.337,134179.0412
|
||||||
|
688334.SH,20240927,15.91,4.4744,4.4744,1.34,31.0208,27.8681,1.6613,8.3658,7.8874,,,31657.9466,7597.9072,7597.9072,503677.9304,120882.7036
|
||||||
|
688334.SH,20240926,15.31,4.0457,4.0457,1.25,29.8509,26.8171,1.5986,8.0503,7.5899,,,31657.9466,7597.9072,7597.9072,484683.1624,116323.9592
|
||||||
|
688334.SH,20240925,14.94,3.8976,3.8976,1.46,29.1295,26.1691,1.56,7.8558,7.4065,,,31657.9466,7597.9072,7597.9072,472969.7222,113512.7336
|
||||||
|
688334.SH,20240924,14.97,3.3437,3.3437,1.48,29.188,26.2216,1.5631,7.8715,7.4214,,,31657.9466,7597.9072,7597.9072,473919.4606,113740.6708
|
||||||
|
688334.SH,20240923,14.66,1.5794,1.5794,0.7,28.5836,25.6786,1.5307,7.7085,7.2677,,,31657.9466,7597.9072,7597.9072,464105.4972,111385.3196
|
||||||
|
688334.SH,20240920,14.71,3.8374,3.8374,2.36,28.6811,25.7662,1.536,7.7348,7.2925,,,31657.9466,7597.9072,7597.9072,465688.3945,111765.2149
|
||||||
|
688334.SH,20240919,14.64,3.5011,3.5011,3.26,28.5446,25.6436,1.5287,7.698,7.2578,,,31657.9466,7597.9072,7597.9072,463472.3382,111233.3614
|
||||||
|
688334.SH,20240918,14.26,1.092,1.092,1.09,27.8037,24.978,1.489,7.4982,7.0694,,,31657.9466,7597.9072,7597.9072,451442.3185,108346.1567
|
||||||
|
688334.SH,20240913,14.2,1.3201,1.3201,1.39,27.6867,24.8729,1.4827,7.4667,7.0397,,,31657.9466,7597.9072,7597.9072,449542.8417,107890.2822
|
||||||
|
688334.SH,20240912,14.36,1.5106,1.5106,1.86,27.9986,25.1531,1.4994,7.5508,7.119,,,31657.9466,7597.9072,7597.9072,454608.1132,109105.9474
|
||||||
|
688334.SH,20240911,14.21,0.7008,0.7008,0.77,27.7062,24.8904,1.4838,7.4719,7.0446,,,31657.9466,7597.9072,7597.9072,449859.4212,107966.2613
|
||||||
|
688334.SH,20240910,14.19,0.7451,0.7451,0.78,27.6672,24.8553,1.4817,7.4614,7.0347,,,31657.9466,7597.9072,7597.9072,449226.2623,107814.3032
|
||||||
|
688334.SH,20240909,14.11,0.7129,0.7129,0.69,27.5112,24.7152,1.4733,7.4193,6.995,,,31657.9466,7597.9072,7597.9072,446693.6265,107206.4706
|
||||||
|
688334.SH,20240906,13.95,1.0787,1.0787,0.93,27.1992,24.435,1.4566,7.3352,6.9157,,,31657.9466,7597.9072,7597.9072,441628.3551,105990.8054
|
||||||
|
688334.SH,20240905,14.28,0.8316,0.8316,0.67,27.8427,25.013,1.4911,7.5087,7.0793,,,31657.9466,7597.9072,7597.9072,452075.4774,108498.1148
|
||||||
|
688334.SH,20240904,14.25,1.161,1.161,0.99,27.7842,24.9604,1.4879,7.493,7.0644,,,31657.9466,7597.9072,7597.9072,451125.7391,108270.1776
|
||||||
|
688334.SH,20240903,14.23,1.0055,1.0055,0.95,27.7452,24.9254,1.4858,7.4824,7.0545,,,31657.9466,7597.9072,7597.9072,450492.5801,108118.2195
|
||||||
|
688334.SH,20240902,14.15,1.0997,1.0997,1.15,27.5892,24.7853,1.4775,7.4404,7.0149,,,31657.9466,7597.9072,7597.9072,447959.9444,107510.3869
|
||||||
|
688334.SH,20240830,14.45,1.7275,1.7275,2.15,28.1741,25.3108,1.5088,7.5981,7.1636,,,31657.9466,7597.9072,7597.9072,457457.3284,109789.759
|
||||||
|
688334.SH,20240829,14.25,1.186,1.186,1.34,27.7842,25.9063,1.5144,7.493,7.2824,,,31657.9466,7597.9072,7597.9072,451125.7391,108270.1776
|
||||||
|
688334.SH,20240828,13.97,0.8188,0.8188,0.99,27.2382,25.3973,1.4847,7.3457,7.1393,,,31657.9466,7597.9072,7597.9072,442261.514,106142.7636
|
||||||
|
688334.SH,20240827,13.86,0.4442,0.4442,0.48,27.0238,25.1973,1.473,7.2879,7.083,,,31657.9466,7597.9072,7597.9072,438779.1399,105306.9938
|
||||||
|
688334.SH,20240826,13.96,0.6126,0.6126,0.67,27.2187,25.3791,1.4836,7.3405,7.1341,,,31657.9466,7597.9072,7597.9072,441944.9345,106066.7845
|
||||||
|
688334.SH,20240823,13.87,0.9563,0.9563,1.0,27.0433,25.2155,1.4741,7.2931,7.0882,,,31657.9466,7597.9072,7597.9072,439095.7193,105382.9729
|
||||||
|
688334.SH,20240822,14.0,1.5994,1.5994,1.87,27.2967,25.4518,1.4879,7.3615,7.1546,,,31657.9466,7597.9072,7597.9072,443211.2524,106370.7008
|
||||||
|
688334.SH,20240821,14.31,0.5103,0.5103,0.59,27.9011,26.0154,1.5208,7.5245,7.313,,,31657.9466,7597.9072,7597.9072,453025.2158,108726.052
|
||||||
|
688334.SH,20240820,14.3,0.9319,0.9319,1.13,27.8817,25.9972,1.5198,7.5192,7.3079,,,31657.9466,7597.9072,7597.9072,452708.6364,108650.073
|
||||||
|
688334.SH,20240819,14.38,0.5629,0.5629,0.51,28.0376,26.1427,1.5283,7.5613,7.3488,,,31657.9466,7597.9072,7597.9072,455241.2721,109257.9055
|
||||||
|
688334.SH,20240816,14.34,1.199,1.199,1.2,27.9596,26.0699,1.524,7.5403,7.3283,,,31657.9466,7597.9072,7597.9072,453974.9542,108953.9892
|
||||||
|
688334.SH,20240815,14.56,1.0698,1.0698,1.13,28.3886,26.4699,1.5474,7.656,7.4408,,,31657.9466,7597.9072,7597.9072,460939.7025,110625.5288
|
||||||
|
688334.SH,20240814,14.47,0.5399,0.5399,0.47,28.2131,26.3063,1.5378,7.6086,7.3948,,,31657.9466,7597.9072,7597.9072,458090.4873,109941.7172
|
||||||
|
688334.SH,20240813,14.55,0.7474,0.7474,0.65,28.3691,26.4517,1.5463,7.6507,7.4357,,,31657.9466,7597.9072,7597.9072,460623.123,110549.5498
|
||||||
|
688334.SH,20240812,14.49,1.9622,1.9622,1.88,28.2521,26.3426,1.54,7.6192,7.405,,,31657.9466,7597.9072,7597.9072,458723.6462,110093.6753
|
||||||
|
688334.SH,20240809,14.35,0.6907,0.6907,0.61,27.9791,26.0881,1.5251,7.5455,7.3335,,,31657.9466,7597.9072,7597.9072,454291.5337,109029.9683
|
||||||
|
688334.SH,20240808,14.38,0.7845,0.7845,0.59,28.0376,26.1427,1.5283,7.5613,7.3488,,,31657.9466,7597.9072,7597.9072,455241.2721,109257.9055
|
||||||
|
688334.SH,20240807,14.56,1.5746,1.5746,1.12,28.3886,26.4699,1.5474,7.656,7.4408,,,31657.9466,7597.9072,7597.9072,460939.7025,110625.5288
|
||||||
|
688334.SH,20240806,14.42,0.7725,0.7725,0.51,28.1156,26.2154,1.5325,7.5823,7.3692,,,31657.9466,7597.9072,7597.9072,456507.59,109561.8218
|
||||||
|
688334.SH,20240805,14.23,1.3828,1.3828,0.94,27.7452,25.87,1.5123,7.4824,7.2721,,,31657.9466,7597.9072,7597.9072,450492.5801,108118.2195
|
||||||
|
688334.SH,20240802,14.57,1.1575,1.1575,0.81,28.4081,26.4881,1.5485,7.6612,7.4459,,,31657.9466,7597.9072,7597.9072,461256.282,110701.5079
|
||||||
|
688334.SH,20240801,14.75,1.7448,1.7448,1.26,28.759,26.8153,1.5676,7.7559,7.5379,,,31657.9466,7597.9072,7597.9072,466954.7124,112069.1312
|
||||||
|
688334.SH,20240731,14.86,1.9821,1.9821,1.64,28.9735,27.0153,1.5793,7.8137,7.5941,,,31657.9466,7597.9072,7597.9072,470437.0865,112904.901
|
||||||
|
688334.SH,20240730,14.52,1.2661,1.2661,0.96,28.3106,26.3972,1.5431,7.6349,7.4203,,,31657.9466,7597.9072,7597.9072,459673.3846,110321.6125
|
||||||
|
688334.SH,20240729,14.46,1.2333,1.2333,0.96,28.1936,26.2881,1.5368,7.6034,7.3897,,,31657.9466,7597.9072,7597.9072,457773.9078,109865.7381
|
||||||
|
688334.SH,20240726,14.46,0.9628,0.9628,0.71,28.1936,26.2881,1.5368,7.6034,7.3897,,,31657.9466,7597.9072,7597.9072,457773.9078,109865.7381
|
||||||
|
688334.SH,20240725,14.3,1.4613,1.4613,1.1,27.8817,25.9972,1.5198,7.5192,7.3079,,,31657.9466,7597.9072,7597.9072,452708.6364,108650.073
|
||||||
|
688334.SH,20240724,14.28,1.1228,1.1228,0.8,27.8427,25.9609,1.5176,7.5087,7.2977,,,31657.9466,7597.9072,7597.9072,452075.4774,108498.1148
|
||||||
|
688334.SH,20240723,14.41,1.7857,1.7857,1.36,28.0961,26.1972,1.5315,7.5771,7.3641,,,31657.9466,7597.9072,7597.9072,456191.0105,109485.8428
|
||||||
|
688334.SH,20240722,14.74,1.0923,1.0923,0.78,28.7395,26.7971,1.5665,7.7506,7.5328,,,31657.9466,7597.9072,7597.9072,466638.1329,111993.1521
|
||||||
|
688334.SH,20240719,14.71,1.2728,1.2728,0.89,28.6811,26.7426,1.5633,7.7348,7.5174,,,31657.9466,7597.9072,7597.9072,465688.3945,111765.2149
|
||||||
|
688334.SH,20240718,14.68,1.3711,1.3711,0.86,28.6226,26.6881,1.5601,7.7191,7.5021,,,31657.9466,7597.9072,7597.9072,464738.6561,111537.2777
|
||||||
|
688334.SH,20240717,14.57,1.4879,1.4879,0.86,28.4081,26.4881,1.5485,7.6612,7.4459,,,31657.9466,7597.9072,7597.9072,461256.282,110701.5079
|
||||||
|
688334.SH,20240716,14.76,1.3544,1.3544,0.71,28.7785,26.8335,1.5686,7.7611,7.543,,,31657.9466,7597.9072,7597.9072,467271.2918,112145.1103
|
||||||
|
688334.SH,20240715,14.75,1.555,1.555,0.79,28.759,26.8153,1.5676,7.7559,7.5379,,,31657.9466,7597.9072,7597.9072,466954.7124,112069.1312
|
||||||
|
688334.SH,20240712,15.11,1.4001,1.4001,0.69,29.461,27.4698,1.6058,7.9452,7.7218,,,31657.9466,7597.9072,7597.9072,478351.5731,114804.3778
|
||||||
|
688334.SH,20240711,15.19,2.141,2.141,1.03,29.6169,27.6152,1.6143,7.9872,7.7627,,,31657.9466,7597.9072,7597.9072,480884.2089,115412.2104
|
||||||
|
688334.SH,20240710,14.96,2.207,2.207,0.87,29.1685,27.1971,1.5899,7.8663,7.6452,,,31657.9466,7597.9072,7597.9072,473602.8811,113664.6917
|
||||||
|
688334.SH,20240709,15.05,2.2056,2.2056,0.83,29.344,27.3607,1.5995,7.9136,7.6912,,,31657.9466,7597.9072,7597.9072,476452.0963,114348.5034
|
||||||
|
688334.SH,20240708,14.6,1.909,1.909,0.65,28.4666,26.5426,1.5516,7.677,7.4612,,,31657.9466,7597.9072,7597.9072,462206.0204,110929.4451
|
||||||
|
688334.SH,20240705,15.0,1.6448,1.6448,0.46,29.2465,27.2698,1.5942,7.8873,7.6656,,,31657.9466,7597.9072,7597.9072,474869.199,113968.608
|
||||||
|
688334.SH,20240704,14.85,2.4737,2.4737,0.71,28.954,26.9971,1.5782,7.8084,7.589,,,31657.9466,7597.9072,7597.9072,470120.507,112828.9219
|
||||||
|
688334.SH,20240703,15.26,4.3938,4.3938,1.4,29.7534,27.7425,1.6218,8.024,7.7985,,,31657.9466,7597.9072,7597.9072,483100.2651,115944.0639
|
||||||
|
688334.SH,20240702,15.85,2.8217,2.8217,0.91,30.9038,28.8151,1.6845,8.3343,8.1,,,31657.9466,7597.9072,7597.9072,501778.4536,120426.8291
|
||||||
|
688334.SH,20240701,16.09,3.2992,3.2992,0.95,31.3717,29.2514,1.71,8.4605,8.2227,,,31657.9466,7597.9072,7597.9072,509376.3608,122250.3268
|
||||||
|
688334.SH,20240628,16.1,4.902,4.902,1.45,31.3912,29.2696,1.7111,8.4657,8.2278,,,31657.9466,7597.9072,7597.9072,509692.9403,122326.3059
|
||||||
|
688334.SH,20240627,15.6,1.9914,1.9914,0.47,30.4163,28.3606,1.6579,8.2028,7.9723,,,31657.9466,7597.9072,7597.9072,493863.967,118527.3523
|
||||||
|
688334.SH,20240626,15.87,2.7009,2.7009,0.6,30.9428,28.8515,1.6866,8.3448,8.1102,,,31657.9466,7597.9072,7597.9072,502411.6125,120578.7873
|
||||||
|
688334.SH,20240625,15.44,2.6617,2.6617,0.52,30.1044,28.0697,1.6409,8.1187,7.8905,,,31657.9466,7597.9072,7597.9072,488798.6955,117311.6872
|
||||||
|
688334.SH,20240624,15.6,5.0557,5.0557,0.88,30.4163,28.3606,1.6579,8.2028,7.9723,,,31657.9466,7597.9072,7597.9072,493863.967,118527.3523
|
||||||
|
688334.SH,20240621,16.18,4.5276,4.5276,0.66,31.5472,29.415,1.7196,8.5078,8.2687,,,31657.9466,7597.9072,7597.9072,512225.576,122934.1385
|
||||||
|
688334.SH,20240620,16.18,6.4173,6.4173,0.9,31.5472,29.415,1.7196,8.5078,8.2687,,,31657.9466,7597.9072,7597.9072,512225.576,122934.1385
|
||||||
|
688334.SH,20240619,16.01,3.7555,3.7555,0.56,31.2158,29.106,1.7015,8.4184,8.1818,,,31657.9466,7597.9072,7597.9072,506843.7251,121642.4943
|
||||||
|
688334.SH,20240618,16.22,5.8279,5.8279,0.99,31.6252,29.4878,1.7238,8.5288,8.2891,,,31657.9466,7597.9072,7597.9072,513491.8939,123238.0548
|
||||||
|
688334.SH,20240617,16.14,8.1138,8.1138,1.73,31.4692,29.3423,1.7153,8.4868,8.2482,,,31657.9466,7597.9072,7597.9072,510959.2581,122630.2222
|
||||||
|
688334.SH,20240614,15.93,10.1399,10.1399,2.76,31.0598,28.9605,1.693,8.3763,8.1409,,,31657.9466,7597.9072,7597.9072,504311.0893,121034.6617
|
||||||
|
688334.SH,20240613,15.89,7.9451,7.9451,2.72,30.9818,28.8878,1.6887,8.3553,8.1205,,,31657.9466,7597.9072,7597.9072,503044.7715,120730.7454
|
||||||
|
688334.SH,20240612,15.04,1.4249,1.4249,0.42,29.3245,27.3425,1.5984,7.9084,7.6861,,,31657.9466,7597.9072,7597.9072,476135.5169,114272.5243
|
||||||
|
688334.SH,20240611,15.02,1.6835,1.6835,0.48,29.2855,27.3062,1.5963,7.8978,7.6759,,,31657.9466,7597.9072,7597.9072,475502.3579,114120.5661
|
||||||
|
688334.SH,20240607,15.02,2.2759,2.2759,0.65,29.2855,27.3062,1.5963,7.8978,7.6759,,,31657.9466,7597.9072,7597.9072,475502.3579,114120.5661
|
||||||
|
688334.SH,20240606,14.9,5.0537,5.0537,1.62,29.0515,27.088,1.5835,7.8347,7.6145,,,31657.9466,7597.9072,7597.9072,471703.4043,113208.8173
|
||||||
|
688334.SH,20240605,15.36,4.1851,4.1851,1.36,29.9484,27.9243,1.6324,8.0766,7.8496,,,31657.9466,7597.9072,7597.9072,486266.0598,116703.8546
|
||||||
|
688334.SH,20240604,15.91,3.8372,3.8372,1.08,31.0208,28.9242,1.6909,8.3658,8.1307,,,31657.9466,7597.9072,7597.9072,503677.9304,120882.7036
|
||||||
|
688334.SH,20240603,15.53,2.0957,2.0957,0.48,30.2799,28.2333,1.6505,8.166,7.9365,,,31657.9466,7597.9072,7597.9072,491647.9107,117995.4988
|
||||||
|
688334.SH,20240531,15.63,2.4314,2.4314,0.55,30.4748,28.4151,1.6611,8.2186,7.9876,,,31657.9466,7597.9072,7597.9072,494813.7054,118755.2895
|
||||||
|
688334.SH,20240530,15.78,3.032,3.032,0.69,30.7673,28.6878,1.6325,8.2975,8.0642,,,31657.9466,7597.9072,7597.9072,499562.3973,119894.9756
|
||||||
|
688334.SH,20240529,15.98,3.9387,3.9387,1.01,31.1573,29.0514,1.6532,8.4026,8.1665,,,31657.9466,7597.9072,7597.9072,505893.9867,121414.5571
|
||||||
|
688334.SH,20240528,16.23,6.3017,6.3017,1.94,31.6447,29.5059,1.679,8.5341,8.2942,,,31657.9466,7597.9072,7597.9072,513808.4733,123314.0339
|
||||||
|
688334.SH,20240527,16.02,6.0534,6.0534,1.91,31.2352,29.1242,1.6573,8.4237,8.1869,,,31657.9466,7597.9072,7597.9072,507160.3045,121718.4733
|
||||||
|
688334.SH,20240524,15.52,2.8053,2.8053,0.9,30.2604,28.2152,1.6056,8.1607,7.9314,,,31657.9466,7597.9072,7597.9072,491331.3312,117919.5197
|
||||||
|
688334.SH,20240523,15.54,2.7559,2.7559,0.88,30.2994,28.2515,1.6076,8.1713,7.9416,,,31657.9466,7597.9072,7597.9072,491964.4902,118071.4779
|
||||||
|
688334.SH,20240522,15.83,1.6638,1.6638,0.47,30.8648,28.7787,1.6376,8.3238,8.0898,,,31657.9466,7597.9072,7597.9072,501145.2947,120274.871
|
||||||
|
688334.SH,20240521,15.8,2.9243,2.9243,0.79,30.8063,28.7242,1.6345,8.308,8.0745,,,31657.9466,7597.9072,7597.9072,500195.5563,120046.9338
|
||||||
|
688334.SH,20240520,16.14,5.7107,5.7107,1.49,31.4692,29.3423,1.6697,8.4868,8.2482,,,31657.9466,7597.9072,7597.9072,510959.2581,122630.2222
|
||||||
|
688334.SH,20240517,15.74,2.6152,2.6152,0.55,30.6893,28.6151,1.6283,8.2764,8.0438,,,31657.9466,7597.9072,7597.9072,498296.0795,119591.0593
|
||||||
|
688334.SH,20240516,15.6,2.6862,2.6862,0.56,30.4163,28.3606,1.6138,8.2028,7.9723,,,31657.9466,7597.9072,7597.9072,493863.967,118527.3523
|
||||||
|
688334.SH,20240515,15.6,3.7167,3.7167,0.72,30.4163,28.3606,1.6138,8.2028,7.9723,,,31657.9466,7597.9072,7597.9072,493863.967,118527.3523
|
||||||
|
688334.SH,20240514,15.89,3.7791,3.7791,0.75,30.9818,28.8878,1.6438,8.3553,8.1205,,,31657.9466,7597.9072,7597.9072,503044.7715,120730.7454
|
||||||
|
688334.SH,20240513,16.07,6.3412,6.3412,1.36,31.3327,29.2151,1.6625,8.4499,8.2124,,,31657.9466,7597.9072,7597.9072,508743.2019,122098.3687
|
||||||
|
688334.SH,20240510,16.2,7.1677,7.1677,1.7,31.5862,29.4514,1.6759,8.5183,8.2789,,,31657.9466,7597.9072,7597.9072,512858.7349,123086.0966
|
||||||
|
688334.SH,20240509,15.96,3.0801,3.0801,0.7,31.1183,29.0151,1.6511,8.3921,8.1562,,,31657.9466,7597.9072,7597.9072,505260.8277,121262.5989
|
||||||
|
688334.SH,20240508,15.84,5.5823,5.5823,1.37,30.8843,28.7969,1.6387,8.329,8.0949,,,31657.9466,7597.9072,7597.9072,501461.8741,120350.85
|
||||||
|
688334.SH,20240507,15.81,2.8815,2.8815,0.73,30.8258,28.7424,1.6356,8.3132,8.0796,,,31657.9466,7597.9072,7597.9072,500512.1357,120122.9128
|
||||||
|
688334.SH,20240506,15.77,4.5592,4.5592,1.3,30.7478,28.6697,1.6314,8.2922,8.0591,,,31657.9466,7597.9072,7597.9072,499245.8179,119818.9965
|
||||||
|
688334.SH,20240430,15.57,4.956,4.956,1.63,30.3579,28.3061,1.6107,8.187,7.9569,,,31657.9466,7597.9072,7597.9072,492914.2286,118299.4151
|
||||||
|
688334.SH,20240429,15.58,4.1595,4.1595,1.45,30.3774,30.3774,1.6367,8.1923,8.1923,,,31657.9466,7597.9072,7597.9072,493230.808,118375.3942
|
||||||
|
688334.SH,20240426,15.3,3.8356,3.8356,1.21,29.8314,29.8314,1.6073,8.0451,8.0451,,,31657.9466,7597.9072,7597.9072,484366.583,116247.9802
|
||||||
|
688334.SH,20240425,15.23,2.2862,2.2862,0.58,29.6949,29.6949,1.5999,8.0083,8.0083,,,31657.9466,7597.9072,7597.9072,482150.5267,115716.1267
|
||||||
|
688334.SH,20240424,15.24,2.3491,2.3491,0.51,29.7144,29.7144,1.601,8.0135,8.0135,,,31657.9466,7597.9072,7597.9072,482467.1062,115792.1057
|
||||||
|
688334.SH,20240423,15.08,2.6122,2.6122,0.52,29.4025,29.4025,1.5842,7.9294,7.9294,,,31657.9466,7597.9072,7597.9072,477401.8347,114576.4406
|
||||||
|
688334.SH,20240422,15.23,3.2495,3.2495,0.55,29.6949,29.6949,1.5999,8.0083,8.0083,,,31657.9466,7597.9072,7597.9072,482150.5267,115716.1267
|
||||||
|
688334.SH,20240419,15.44,5.3189,5.3189,0.89,30.1044,30.1044,1.622,8.1187,8.1187,,,31657.9466,7597.9072,7597.9072,488798.6955,117311.6872
|
||||||
|
688334.SH,20240418,15.72,6.2042,6.2042,1.01,30.6503,30.6503,1.6514,8.2659,8.2659,,,31657.9466,7597.9072,7597.9072,497662.9206,119439.1012
|
||||||
|
688334.SH,20240417,15.5,5.6088,5.6088,1.04,30.2214,30.2214,1.6283,8.1502,8.1502,,,31657.9466,7597.9072,7597.9072,490698.1723,117767.5616
|
||||||
|
688334.SH,20240416,14.88,4.7255,4.7255,1.0,29.0125,29.0125,1.5632,7.8242,7.8242,,,31657.9466,7597.9072,7597.9072,471070.2454,113056.8591
|
||||||
|
688334.SH,20240415,15.35,7.8993,7.8993,2.24,29.9289,29.9289,1.6125,8.0714,8.0714,,,31657.9466,7597.9072,7597.9072,485949.4803,116627.8755
|
||||||
|
688334.SH,20240412,15.03,5.4364,5.4364,1.94,29.305,29.305,1.5789,7.9031,7.9031,,,31657.9466,7597.9072,7597.9072,475818.9374,114196.5452
|
||||||
|
688334.SH,20240411,15.09,7.0245,7.0245,3.76,29.422,29.422,1.5852,7.9346,7.9346,,,31657.9466,7597.9072,7597.9072,477718.4142,114652.4196
|
||||||
|
688334.SH,20240410,14.62,1.9176,1.9176,0.88,35.5054,28.5056,1.5358,8.8816,7.6875,,,31657.9466,7597.9072,7597.9072,462839.1793,111081.4033
|
||||||
|
688334.SH,20240409,14.74,1.281,1.281,0.51,35.7969,28.7396,1.5485,8.9545,7.7506,,,31657.9466,7597.9072,7597.9072,466638.1329,111993.1521
|
||||||
|
688334.SH,20240408,14.48,1.9525,1.9525,0.68,35.1654,28.2326,1.5211,8.7966,7.6139,,,31657.9466,7597.9072,7597.9072,458407.0668,110017.6963
|
||||||
|
688334.SH,20240403,14.65,1.8553,1.8553,0.51,35.5783,28.5641,1.539,8.8998,7.7033,,,31657.9466,7597.9072,7597.9072,463788.9177,111309.3405
|
||||||
|
688334.SH,20240402,14.67,2.325,2.325,0.59,35.6269,28.6031,1.5411,8.912,7.7138,,,31657.9466,7597.9072,7597.9072,464422.0766,111461.2986
|
||||||
|
688334.SH,20240401,14.83,3.4813,3.4813,0.87,36.0154,28.915,1.5579,9.0092,7.7979,,,31657.9466,7597.9072,7597.9072,469487.3481,112676.9638
|
||||||
|
688334.SH,20240329,14.8,3.0529,3.0529,0.77,35.9426,28.8565,1.5548,8.991,7.7822,,,31657.9466,7597.9072,7597.9072,468537.6097,112449.0266
|
||||||
|
688334.SH,20240328,14.4,3.6566,3.6566,0.96,34.9712,28.0766,1.5127,8.748,7.5718,,,31657.9466,7597.9072,7597.9072,455874.431,109409.8637
|
||||||
|
688334.SH,20240327,14.04,5.8004,5.8004,1.74,34.0969,27.3747,1.4749,8.5293,7.3825,,,31657.9466,7597.9072,7597.9072,444477.5703,106674.6171
|
||||||
|
688334.SH,20240326,15.05,3.673,3.673,1.09,36.5497,29.344,1.581,9.1428,7.9136,,,31657.9466,7597.9072,7597.9072,476452.0963,114348.5034
|
||||||
|
688334.SH,20240325,15.45,3.9151,3.9151,1.2,37.5211,30.1239,1.623,9.3858,8.1239,,,31657.9466,7597.9072,7597.9072,489115.275,117387.6662
|
||||||
|
688334.SH,20240322,15.89,2.7323,2.7323,0.89,38.5897,30.9818,1.6693,9.6531,8.3553,,,31657.9466,7597.9072,7597.9072,503044.7715,120730.7454
|
||||||
|
688334.SH,20240321,16.0,2.8997,2.8997,0.94,38.8568,31.1963,1.6808,9.72,8.4131,,,31657.9466,7597.9072,7597.9072,506527.1456,121566.5152
|
||||||
|
688334.SH,20240320,16.01,3.424,3.424,1.05,38.8811,31.2158,1.6819,9.726,8.4184,,,31657.9466,7597.9072,7597.9072,506843.7251,121642.4943
|
||||||
|
688334.SH,20240319,16.01,3.8623,3.8623,1.33,38.8811,31.2158,1.6819,9.726,8.4184,,,31657.9466,7597.9072,7597.9072,506843.7251,121642.4943
|
||||||
|
688334.SH,20240318,16.18,3.4128,3.4128,1.23,39.294,31.5472,1.6997,9.8293,8.5078,,,31657.9466,7597.9072,7597.9072,512225.576,122934.1385
|
||||||
|
688334.SH,20240315,15.84,1.6988,1.6988,0.62,38.4683,30.8843,1.664,9.6228,8.329,,,31657.9466,7597.9072,7597.9072,501461.8741,120350.85
|
||||||
|
688334.SH,20240314,15.7,2.9785,2.9785,1.1,38.1283,30.6113,1.6493,9.5377,8.2554,,,31657.9466,7597.9072,7597.9072,497029.7616,119287.143
|
||||||
|
688334.SH,20240313,15.91,4.3694,4.3694,1.88,38.6383,31.0208,1.6714,9.6653,8.3658,,,31657.9466,7597.9072,7597.9072,503677.9304,120882.7036
|
||||||
|
688334.SH,20240312,15.65,2.1117,2.1117,0.89,38.0068,30.5138,1.644,9.5073,8.2291,,,31657.9466,7597.9072,7597.9072,495446.8643,118907.2477
|
||||||
|
688334.SH,20240311,15.6,2.6873,2.6873,1.05,37.8854,30.4164,1.6388,9.477,8.2028,,,31657.9466,7597.9072,7597.9072,493863.967,118527.3523
|
||||||
|
688334.SH,20240308,15.16,1.47,1.47,0.54,36.8169,29.5585,1.5926,9.2097,7.9715,,,31657.9466,7597.9072,7597.9072,479934.4705,115184.2732
|
||||||
|
688334.SH,20240307,15.02,2.9144,2.9144,1.1,36.4769,29.2855,1.5779,9.1246,7.8978,,,31657.9466,7597.9072,7597.9072,475502.3579,114120.5661
|
||||||
|
688334.SH,20240306,15.32,2.4361,2.4361,0.83,37.2054,29.8704,1.6094,9.3069,8.0556,,,31657.9466,7597.9072,7597.9072,484999.7419,116399.9383
|
||||||
|
688334.SH,20240305,15.17,2.3726,2.3726,0.79,36.8411,29.578,1.5936,9.2157,7.9767,,,31657.9466,7597.9072,7597.9072,480251.0499,115260.2522
|
||||||
|
688334.SH,20240304,15.65,3.5916,3.5916,1.24,38.0068,30.5138,1.644,9.5073,8.2291,,,31657.9466,7597.9072,7597.9072,495446.8643,118907.2477
|
||||||
|
688334.SH,20240301,15.46,2.3474,2.3474,0.8,37.5454,30.1434,1.6241,9.3919,8.1292,,,31657.9466,7597.9072,7597.9072,489431.8544,117463.6453
|
||||||
|
688334.SH,20240229,15.28,2.4551,2.4551,0.86,37.1083,29.7924,1.6052,9.2826,8.0346,,,31657.9466,7597.9072,7597.9072,483733.424,116096.022
|
||||||
|
688334.SH,20240228,14.83,3.987,3.987,1.51,36.0154,28.915,1.5579,9.0092,7.7979,,,31657.9466,7597.9072,7597.9072,469487.3481,112676.9638
|
||||||
|
688334.SH,20240227,15.58,2.6215,2.6215,1.06,37.8368,30.3774,1.6367,9.4648,8.1923,,,31657.9466,7597.9072,7597.9072,493230.808,118375.3942
|
||||||
|
688334.SH,20240226,15.3,3.0212,3.0212,1.27,37.1568,29.8314,1.6073,9.2947,8.0451,,,31657.9466,7597.9072,7597.9072,484366.583,116247.9802
|
||||||
|
688334.SH,20240223,15.2,2.5246,2.5246,1.02,36.914,28.4972,1.6175,9.234,8.4799,,,31657.9466,7597.9072,7597.9072,481200.7883,115488.1894
|
||||||
|
688334.SH,20240222,15.11,2.1437,2.1437,0.86,36.6954,28.3285,1.6079,9.1793,8.4297,,,31657.9466,7597.9072,7597.9072,478351.5731,114804.3778
|
||||||
|
688334.SH,20240221,14.93,2.8781,2.8781,1.2,36.2583,27.991,1.5888,9.0699,8.3292,,,31657.9466,7597.9072,7597.9072,472653.1427,113436.7545
|
||||||
|
688334.SH,20240220,14.79,1.754,1.754,0.69,35.9183,27.7286,1.5739,8.9849,8.2511,,,31657.9466,7597.9072,7597.9072,468221.0302,112373.0475
|
||||||
|
688334.SH,20240219,14.87,2.5883,2.5883,0.94,36.1126,27.8785,1.5824,9.0335,8.2958,,,31657.9466,7597.9072,7597.9072,470753.6659,112980.8801
|
||||||
|
688334.SH,20240208,14.75,3.0363,3.0363,1.19,35.8211,27.6536,1.5696,8.9606,8.2288,,,31657.9466,7597.9072,7597.9072,466954.7124,112069.1312
|
||||||
|
688334.SH,20240207,13.96,2.2624,2.2624,0.85,33.9026,26.1725,1.4855,8.4807,7.7881,,,31657.9466,7597.9072,7597.9072,441944.9345,106066.7845
|
||||||
|
688334.SH,20240206,14.2,2.3445,2.3445,0.87,34.4854,26.6224,1.5111,8.6265,7.922,,,31657.9466,7597.9072,7597.9072,449542.8417,107890.2822
|
||||||
|
688334.SH,20240205,13.48,2.5247,2.5247,0.84,32.7369,25.2726,1.4345,8.1891,7.5203,,,31657.9466,7597.9072,7597.9072,426749.1202,102419.7891
|
||||||
|
688334.SH,20240202,14.13,3.6694,3.6694,1.31,34.3154,26.4912,1.5036,8.5839,7.8829,,,31657.9466,7597.9072,7597.9072,447326.7855,107358.4287
|
||||||
|
688334.SH,20240201,14.7,1.9788,1.9788,0.63,35.6997,27.5598,1.5643,8.9302,8.2009,,,31657.9466,7597.9072,7597.9072,465371.815,111689.2358
|
||||||
|
688334.SH,20240131,14.76,2.7222,2.7222,0.84,35.8454,27.6723,1.5707,8.9667,8.2344,,,31657.9466,7597.9072,7597.9072,467271.2918,112145.1103
|
||||||
|
688334.SH,20240130,15.03,2.6043,2.6043,0.86,36.5011,28.1785,1.5994,9.1307,8.385,,,31657.9466,7597.9072,7597.9072,475818.9374,114196.5452
|
||||||
|
688334.SH,20240129,15.65,4.0726,4.0726,1.49,38.0068,29.3409,1.6654,9.5073,8.7309,,,31657.9466,7597.9072,7597.9072,495446.8643,118907.2477
|
||||||
|
688334.SH,20240126,15.53,2.6095,2.6095,1.02,37.7154,29.1159,1.6526,9.4344,8.664,,,31657.9466,7597.9072,7597.9072,491647.9107,117995.4988
|
||||||
|
688334.SH,20240125,15.74,3.6502,3.6502,1.5,38.2254,29.5096,1.675,9.562,8.7811,,,31657.9466,7597.9072,7597.9072,498296.0795,119591.0593
|
||||||
|
688334.SH,20240124,15.07,3.2217,3.2217,1.44,36.5983,28.2535,1.6037,9.155,8.4073,,,31657.9466,7597.9072,7597.9072,477085.2553,114500.4615
|
||||||
|
688334.SH,20240123,14.49,1.607,1.607,0.71,35.1897,27.1661,1.5419,8.8026,8.0838,,,31657.9466,7597.9072,7597.9072,458723.6462,110093.6753
|
||||||
|
688334.SH,20240122,14.44,2.5825,2.5825,1.24,35.0683,27.0724,1.5366,8.7723,8.0559,,,31657.9466,7597.9072,7597.9072,457140.7489,109713.78
|
||||||
|
688334.SH,20240119,15.31,1.6881,1.6881,0.74,37.1811,28.7035,1.6292,9.3008,8.5412,,,31657.9466,7597.9072,7597.9072,484683.1624,116323.9592
|
||||||
|
688334.SH,20240118,15.42,3.0884,3.0884,1.39,37.4483,28.9097,1.6409,9.3676,8.6026,,,31657.9466,7597.9072,7597.9072,488165.5366,117159.729
|
||||||
|
688334.SH,20240117,15.7,2.1994,2.1994,0.96,38.1283,29.4346,1.6707,9.5377,8.7588,,,31657.9466,7597.9072,7597.9072,497029.7616,119287.143
|
||||||
|
688334.SH,20240116,15.92,1.6913,1.6913,0.6,38.6625,29.8471,1.6941,9.6714,8.8816,,,31657.9466,7597.9072,7597.9072,503994.5099,120958.6826
|
||||||
|
688334.SH,20240115,15.95,1.7078,1.7078,0.59,38.7354,29.9034,1.6973,9.6896,8.8983,,,31657.9466,7597.9072,7597.9072,504944.2483,121186.6198
|
||||||
|
688334.SH,20240112,16.01,2.7264,2.7264,0.98,38.8811,30.0158,1.7037,9.726,8.9318,,,31657.9466,7597.9072,7597.9072,506843.7251,121642.4943
|
||||||
|
688334.SH,20240111,16.1,2.778,2.778,1.08,39.0997,30.1846,1.7133,9.7807,8.982,,,31657.9466,7597.9072,7597.9072,509692.9403,122326.3059
|
||||||
|
688334.SH,20240110,15.92,2.5536,2.5536,0.98,38.6625,29.8471,1.6941,9.6714,8.8816,,,31657.9466,7597.9072,7597.9072,503994.5099,120958.6826
|
||||||
|
688334.SH,20240109,16.14,4.3367,4.3367,1.82,39.1968,30.2596,1.7175,9.805,9.0043,,,31657.9466,7597.9072,7597.9072,510959.2581,122630.2222
|
||||||
|
688334.SH,20240108,16.45,2.0838,2.0838,0.7,39.9497,30.8408,1.7505,9.9933,9.1772,,,31657.9466,7597.9072,7597.9072,520773.2216,124985.5734
|
||||||
|
688334.SH,20240105,16.9,2.1326,2.1326,0.64,41.0425,31.6844,1.7984,10.2667,9.4283,,,31657.9466,7597.9072,7597.9072,535019.2975,128404.6317
|
||||||
|
688334.SH,20240104,17.22,1.7308,1.7308,0.52,41.8197,32.2844,1.8324,10.4611,9.6068,,,31657.9466,7597.9072,7597.9072,545149.8405,130835.962
|
||||||
|
688334.SH,20240103,17.15,2.7292,2.7292,0.86,41.6497,32.1531,1.825,10.4186,9.5678,,,31657.9466,7597.9072,7597.9072,542933.7842,130304.1085
|
||||||
|
688334.SH,20240102,17.3,3.2482,3.2482,1.1,42.014,32.4344,1.841,10.5097,9.6514,,,31657.9466,7597.9072,7597.9072,547682.4762,131443.7946
|
||||||
|
688334.SH,20231229,17.33,4.9828,4.9828,2.08,42.0868,32.4906,1.8442,10.5279,9.6682,,,31657.9466,7597.9072,7597.9072,548632.2146,131671.7318
|
||||||
|
688334.SH,20231228,16.89,3.972,3.972,1.74,41.0182,31.6657,1.7973,10.2606,9.4227,,,31657.9466,7597.9072,7597.9072,534702.7181,128328.6526
|
||||||
|
688334.SH,20231227,16.45,1.5814,1.5814,0.56,39.9497,30.8408,1.7505,9.9933,9.1772,,,31657.9466,7597.9072,7597.9072,520773.2216,124985.5734
|
||||||
|
688334.SH,20231226,16.29,2.0422,2.0422,0.58,39.5611,30.5408,1.7335,9.8961,9.088,,,31657.9466,7597.9072,7597.9072,515707.9501,123769.9083
|
||||||
|
688334.SH,20231225,16.28,2.1574,2.1574,0.6,39.5368,30.522,1.7324,9.8901,9.0824,,,31657.9466,7597.9072,7597.9072,515391.3706,123693.9292
|
||||||
|
688334.SH,20231222,16.4,2.2061,2.2061,0.61,39.8283,30.747,1.7452,9.963,9.1493,,,31657.9466,7597.9072,7597.9072,519190.3242,124605.6781
|
||||||
|
688334.SH,20231221,16.73,3.3959,3.3959,1.02,40.6297,31.3657,1.7803,10.1634,9.3334,,,31657.9466,7597.9072,7597.9072,529637.4466,127112.9875
|
||||||
|
688334.SH,20231220,16.49,4.2564,4.2564,1.3,40.0468,30.9158,1.7548,10.0176,9.1995,,,31657.9466,7597.9072,7597.9072,522039.5394,125289.4897
|
||||||
|
688334.SH,20231219,16.48,5.7302,5.7302,2.32,40.0225,30.897,1.7537,10.0116,9.194,,,31657.9466,7597.9072,7597.9072,521722.96,125213.5107
|
||||||
|
688334.SH,20231218,16.24,2.5395,2.5395,1.02,39.4397,30.4471,1.7282,9.8658,9.0601,,,31657.9466,7139.4479,7139.4479,514125.0528,115944.6339
|
||||||
|
688334.SH,20231215,16.67,2.4852,2.4852,1.01,40.484,31.2532,1.7739,10.127,9.3,,,31657.9466,7139.4479,7139.4479,527737.9698,119014.5965
|
||||||
|
688334.SH,20231214,16.98,1.9765,1.9765,0.8,41.2368,31.8344,1.8069,10.3153,9.4729,,,31657.9466,7139.4479,7139.4479,537551.9333,121227.8253
|
||||||
|
688334.SH,20231213,16.94,4.2637,4.2637,2.0,41.1397,31.7594,1.8027,10.291,9.4506,,,31657.9466,7139.4479,7139.4479,536285.6154,120942.2474
|
||||||
|
688334.SH,20231212,16.77,1.8672,1.8672,0.81,40.7268,31.4407,1.7846,10.1877,9.3558,,,31657.9466,7139.4479,7139.4479,530903.7645,119728.5413
|
||||||
|
688334.SH,20231211,16.91,1.8392,1.8392,0.69,41.0668,31.7032,1.7995,10.2728,9.4339,,,31657.9466,7139.4479,7139.4479,535335.877,120728.064
|
||||||
|
688334.SH,20231208,16.71,2.3393,2.3393,0.84,40.5811,31.3282,1.7782,10.1513,9.3223,,,31657.9466,7139.4479,7139.4479,529004.2877,119300.1744
|
||||||
|
688334.SH,20231207,16.84,2.0008,2.0008,0.67,40.8968,31.5719,1.792,10.2303,9.3948,,,31657.9466,7139.4479,7139.4479,533119.8207,120228.3026
|
||||||
|
688334.SH,20231206,17.0,2.6306,2.6306,0.8,41.2854,31.8719,1.809,10.3275,9.4841,,,31657.9466,7139.4479,7139.4479,538185.0922,121370.6143
|
||||||
|
688334.SH,20231205,17.12,2.7555,2.7555,0.69,41.5768,32.0969,1.8218,10.4004,9.551,,,31657.9466,7139.4479,7139.4479,541984.0458,122227.348
|
||||||
|
688334.SH,20231204,17.43,3.6318,3.6318,0.74,42.3297,32.6781,1.8548,10.5887,9.724,,,31657.9466,7139.4479,7139.4479,551798.0092,124440.5769
|
||||||
|
688334.SH,20231201,17.15,2.9339,2.9339,0.61,41.6497,32.1531,1.825,10.4186,9.5678,,,31657.9466,7139.4479,7139.4479,542933.7842,122441.5315
|
||||||
|
688334.SH,20231130,17.2,3.0759,3.0759,0.67,41.7711,32.2469,1.8303,10.449,9.5956,,,31657.9466,7139.4479,7139.4479,544516.6815,122798.5039
|
||||||
|
688334.SH,20231129,17.1,4.1266,4.1266,0.96,41.5282,32.0594,1.8197,10.3882,9.5399,,,31657.9466,7139.4479,7139.4479,541350.8869,122084.5591
|
||||||
|
688334.SH,20231128,17.46,6.1122,6.1122,1.64,42.4025,32.7343,1.858,10.6069,9.7407,,,31657.9466,7139.4479,7139.4479,552747.7476,124654.7603
|
||||||
|
688334.SH,20231127,17.33,8.1378,8.1378,3.14,42.0868,32.4906,1.8442,10.5279,9.6682,,,31657.9466,7139.4479,7139.4479,548632.2146,123726.6321
|
||||||
|
688334.SH,20231124,16.7,2.5027,2.5027,1.0,40.5568,31.3095,1.7771,10.1452,9.3167,,,31657.9466,7139.4479,7139.4479,528687.7082,119228.7799
|
||||||
|
688334.SH,20231123,17.01,1.9512,1.9512,0.73,41.3097,31.8907,1.8101,10.3335,9.4896,,,31657.9466,7139.4479,7139.4479,538501.6717,121442.0088
|
||||||
|
688334.SH,20231122,16.81,2.8354,2.8354,0.96,40.824,31.5157,1.7888,10.212,9.3781,,,31657.9466,7139.4479,7139.4479,532170.0823,120014.1192
|
||||||
|
688334.SH,20231121,17.09,3.1588,3.1588,1.06,41.504,32.0406,1.8186,10.3821,9.5343,,,31657.9466,7139.4479,7139.4479,541034.3074,122013.1646
|
||||||
|
688334.SH,20231120,17.23,2.5272,2.5272,0.79,41.844,32.3031,1.8335,10.4672,9.6124,,,31657.9466,7139.4479,7139.4479,545466.4199,123012.6873
|
||||||
|
688334.SH,20231117,17.25,2.0108,2.0108,0.5,41.8925,32.3406,1.8356,10.4793,9.6235,,,31657.9466,7139.4479,7139.4479,546099.5789,123155.4763
|
||||||
|
688334.SH,20231116,17.19,2.9204,2.9204,0.76,41.7468,32.2281,1.8293,10.4429,9.5901,,,31657.9466,7139.4479,7139.4479,544200.1021,122727.1094
|
||||||
|
688334.SH,20231115,17.4,4.114,4.114,1.06,42.2568,32.6218,1.8516,10.5705,9.7072,,,31657.9466,7139.4479,7139.4479,550848.2708,124226.3935
|
||||||
|
688334.SH,20231114,17.35,3.2689,3.2689,0.8,42.1354,32.5281,1.8463,10.5401,9.6793,,,31657.9466,7139.4479,7139.4479,549265.3735,123869.4211
|
||||||
|
688334.SH,20231113,17.26,3.7487,3.7487,0.94,41.9168,32.3594,1.8367,10.4854,9.6291,,,31657.9466,7139.4479,7139.4479,546416.1583,123226.8708
|
||||||
|
688334.SH,20231110,17.25,5.8702,5.8702,1.8,41.8925,32.3406,1.8356,10.4793,9.6235,,,31657.9466,7139.4479,7139.4479,546099.5789,123155.4763
|
||||||
|
688334.SH,20231109,16.9,2.3301,2.3301,0.73,41.0425,31.6844,1.7984,10.2667,9.4283,,,31657.9466,7139.4479,7139.4479,535019.2975,120656.6695
|
||||||
|
688334.SH,20231108,16.93,4.1104,4.1104,1.45,41.1154,31.7407,1.8016,10.2849,9.445,,,31657.9466,7139.4479,7139.4479,535969.0359,120870.8529
|
||||||
|
688334.SH,20231107,17.09,4.2725,4.2725,1.72,41.504,32.0406,1.8186,10.3821,9.5343,,,31657.9466,7139.4479,7139.4479,541034.3074,122013.1646
|
||||||
|
688334.SH,20231106,17.06,3.3159,3.3159,1.35,41.4311,31.9844,1.8154,10.3639,9.5175,,,31657.9466,7139.4479,7139.4479,540084.569,121798.9812
|
||||||
|
688334.SH,20231103,17.0,2.2582,2.2582,0.86,41.2854,31.8719,1.809,10.3275,9.4841,,,31657.9466,7139.4479,7139.4479,538185.0922,121370.6143
|
||||||
|
688334.SH,20231102,16.86,1.9387,1.9387,0.75,40.9454,31.6094,1.7941,10.2424,9.406,,,31657.9466,7139.4479,7139.4479,533752.9797,120371.0916
|
||||||
|
688334.SH,20231101,16.99,2.3494,2.3494,0.91,41.2611,31.8532,1.808,10.3214,9.4785,,,31657.9466,7139.4479,7139.4479,537868.5127,121299.2198
|
||||||
|
688334.SH,20231031,17.18,2.5914,2.5914,0.9,41.7225,32.2094,1.8282,10.4368,9.5845,,,31657.9466,7139.4479,7139.4479,543883.5226,122655.7149
|
||||||
|
688334.SH,20231030,17.05,3.1046,3.1046,0.99,41.4068,31.9657,1.8144,10.3578,9.512,,,31657.9466,7139.4479,7139.4479,539767.9895,121727.5867
|
||||||
|
688334.SH,20231027,16.75,3.1156,3.1156,1.02,40.6782,33.242,1.8086,10.1756,9.5754,,,31657.9466,7139.4479,7139.4479,530270.6056,119585.7523
|
||||||
|
688334.SH,20231026,16.42,1.7527,1.7527,0.54,39.8768,32.5871,1.7729,9.9751,9.3867,,,31657.9466,7139.4479,7139.4479,519823.4832,117229.7345
|
||||||
|
688334.SH,20231025,16.42,2.3198,2.3198,0.68,39.8768,32.5871,1.7729,9.9751,9.3867,,,31657.9466,7139.4479,7139.4479,519823.4832,117229.7345
|
||||||
|
688334.SH,20231024,16.47,4.1,4.1,1.19,39.9983,32.6863,1.7783,10.0055,9.4153,,,31657.9466,7139.4479,7139.4479,521406.3805,117586.7069
|
||||||
|
688334.SH,20231023,15.74,4.3676,4.3676,1.36,38.2254,31.2375,1.6995,9.562,8.998,,,31657.9466,7139.4479,7139.4479,498296.0795,112374.9099
|
||||||
|
688334.SH,20231020,16.61,2.7299,2.7299,0.82,40.3383,32.9641,1.7935,10.0905,9.4953,,,31657.9466,7139.4479,7139.4479,525838.493,118586.2296
|
||||||
|
688334.SH,20231019,16.78,2.8025,2.8025,0.87,40.7511,33.3015,1.8118,10.1938,9.5925,,,31657.9466,7139.4479,7139.4479,531220.3439,119799.9358
|
||||||
|
688334.SH,20231018,16.79,3.1271,3.1271,0.95,40.7754,33.3214,1.8129,10.1999,9.5982,,,31657.9466,7139.4479,7139.4479,531536.9234,119871.3302
|
||||||
|
688334.SH,20231017,17.11,4.1328,4.1328,1.38,41.5525,33.9564,1.8474,10.3943,9.7812,,,31657.9466,7139.4479,7139.4479,541667.4663,122155.9536
|
||||||
|
688334.SH,20231016,16.68,3.264,3.264,1.09,40.5082,33.1031,1.801,10.1331,9.5354,,,31657.9466,7139.4479,7139.4479,528054.5493,119085.991
|
||||||
|
688334.SH,20231013,16.92,3.2619,3.2619,1.02,41.0911,33.5794,1.8269,10.2789,9.6726,,,31657.9466,7139.4479,7139.4479,535652.4565,120799.4585
|
||||||
|
688334.SH,20231012,17.3,2.2385,2.2385,0.66,42.014,34.3335,1.868,10.5097,9.8898,,,31657.9466,7139.4479,7139.4479,547682.4762,123512.4487
|
||||||
|
688334.SH,20231011,17.36,3.6243,3.6243,1.09,42.1597,34.4526,1.8744,10.5462,9.9241,,,31657.9466,7139.4479,7139.4479,549581.953,123940.8155
|
||||||
|
688334.SH,20231010,17.24,2.6283,2.6283,0.8,41.8682,34.2144,1.8615,10.4733,9.8555,,,31657.9466,7139.4479,7139.4479,545782.9994,123084.0818
|
||||||
|
688334.SH,20231009,17.15,3.1669,3.1669,0.98,41.6497,34.0358,1.8518,10.4186,9.804,,,31657.9466,7139.4479,7139.4479,542933.7842,122441.5315
|
||||||
|
688334.SH,20230928,17.13,4.3287,4.3287,1.57,41.6011,33.9961,1.8496,10.4064,9.7926,,,31657.9466,7139.4479,7139.4479,542300.6253,122298.7425
|
||||||
|
688334.SH,20230927,16.83,3.1969,3.1969,1.29,40.8725,33.4007,1.8172,10.2242,9.6211,,,31657.9466,7139.4479,7139.4479,532803.2413,120156.9082
|
||||||
|
688334.SH,20230926,16.63,3.2451,3.2451,1.29,40.3868,33.0038,1.7956,10.1027,9.5068,,,31657.9466,7139.4479,7139.4479,526471.652,118729.0186
|
||||||
|
688334.SH,20230925,16.49,2.5383,2.5383,1.03,40.0468,32.726,1.7805,10.0176,9.4267,,,31657.9466,7139.4479,7139.4479,522039.5394,117729.4959
|
||||||
|
688334.SH,20230922,16.57,2.8278,2.8278,1.2,40.2411,32.8848,1.7891,10.0662,9.4725,,,31657.9466,7139.4479,7139.4479,524572.1752,118300.6517
|
||||||
|
688334.SH,20230921,16.24,2.0092,2.0092,0.77,39.4397,32.2298,1.7535,9.8658,9.2838,,,31657.9466,7139.4479,7139.4479,514125.0528,115944.6339
|
||||||
|
688334.SH,20230920,16.18,1.7569,1.7569,0.6,39.294,32.1108,1.747,9.8293,9.2495,,,31657.9466,7139.4479,7139.4479,512225.576,115516.267
|
||||||
|
688334.SH,20230919,16.31,3.4601,3.4601,1.27,39.6097,32.3688,1.7611,9.9083,9.3238,,,31657.9466,7139.4479,7139.4479,516341.109,116444.3952
|
||||||
|
688334.SH,20230918,16.64,2.2872,2.2872,0.73,40.4111,33.0237,1.7967,10.1088,9.5125,,,31657.9466,7139.4479,7139.4479,526788.2314,118800.4131
|
||||||
|
688334.SH,20230915,16.53,2.2278,2.2278,0.68,40.144,32.8054,1.7848,10.0419,9.4496,,,31657.9466,7139.4479,7139.4479,523305.8573,118015.0738
|
||||||
|
688334.SH,20230914,16.55,3.3276,3.3276,0.9,40.1925,32.8451,1.787,10.0541,9.461,,,31657.9466,7139.4479,7139.4479,523939.0162,118157.8627
|
||||||
|
688334.SH,20230913,16.9,3.2588,3.2588,0.86,41.0425,33.5397,1.8248,10.2667,9.6611,,,31657.9466,7139.4479,7139.4479,535019.2975,120656.6695
|
||||||
|
688334.SH,20230912,17.29,2.5151,2.5151,0.58,41.9897,34.3137,1.8669,10.5036,9.8841,,,31657.9466,7139.4479,7139.4479,547365.8967,123441.0542
|
||||||
|
688334.SH,20230911,17.42,4.2908,4.2908,0.88,42.3054,34.5717,1.8809,10.5826,9.9584,,,31657.9466,7139.4479,7139.4479,551481.4298,124369.1824
|
||||||
|
688334.SH,20230908,17.02,3.0356,3.0356,0.53,41.334,33.7778,1.8377,10.3396,9.7297,,,31657.9466,7139.4479,7139.4479,538818.2511,121513.4033
|
||||||
|
688334.SH,20230907,16.96,5.4172,5.4172,0.74,41.1882,33.6587,1.8312,10.3032,9.6954,,,31657.9466,7139.4479,7139.4479,536918.7743,121085.0364
|
||||||
|
688334.SH,20230906,17.69,3.6903,3.6903,0.42,42.9611,35.1075,1.9101,10.7466,10.1127,,,31657.9466,7139.4479,7139.4479,560029.0754,126296.8334
|
||||||
|
688334.SH,20230905,17.64,5.3384,5.3384,0.55,42.8397,35.0083,1.9047,10.7162,10.0842,,,31657.9466,7139.4479,7139.4479,558446.178,125939.861
|
||||||
|
688334.SH,20230904,17.83,6.8821,6.8821,0.69,43.3011,35.3853,1.9252,10.8317,10.1928,,,31657.9466,7139.4479,7139.4479,564461.1879,127296.3561
|
||||||
|
688334.SH,20230901,17.88,7.2269,7.2269,0.71,43.4225,35.4846,1.9306,10.862,10.2214,,,31657.9466,7139.4479,7139.4479,566044.0852,127653.3285
|
||||||
|
688334.SH,20230831,17.85,13.6489,13.6489,1.41,43.3497,35.425,1.9273,10.8438,10.2042,,,31657.9466,7139.4479,7139.4479,565094.3468,127439.145
|
||||||
|
688334.SH,20230830,17.83,10.9488,10.9488,1.21,43.3011,35.3853,1.9252,10.8317,10.1928,,,31657.9466,7139.4479,7139.4479,564461.1879,127296.3561
|
||||||
|
688334.SH,20230829,17.28,10.1877,10.1877,1.14,41.9654,35.2158,1.8574,10.4976,9.5794,,,31657.9466,7139.4479,7139.4479,547049.3172,123369.6597
|
||||||
|
688334.SH,20230828,16.06,8.1533,8.1533,0.88,39.0025,32.7295,1.7262,9.7564,8.9031,,,31657.9466,7139.4479,7139.4479,508426.6224,114659.5333
|
||||||
|
688334.SH,20230825,15.76,8.077,8.077,0.72,38.274,32.1181,1.694,9.5742,8.7368,,,31657.9466,7139.4479,7139.4479,498929.2384,112517.6989
|
||||||
|
688334.SH,20230824,16.84,10.9239,10.9239,1.07,40.8968,34.3191,1.8101,10.2303,9.3355,,,31657.9466,7139.4479,7139.4479,533119.8207,120228.3026
|
||||||
|
688334.SH,20230823,16.74,7.8543,7.8543,0.81,40.654,34.1153,1.7993,10.1695,9.2801,,,31657.9466,7139.4479,7139.4479,529954.0261,119514.3578
|
||||||
|
688334.SH,20230822,17.47,9.862,9.862,1.17,42.4268,35.603,1.8778,10.613,9.6848,,,31657.9466,7139.4479,7139.4479,553064.3271,124726.1548
|
||||||
|
688334.SH,20230821,17.75,9.5853,9.5853,1.29,43.1068,36.1736,1.9079,10.7831,9.84,,,31657.9466,7139.4479,7139.4479,561928.5522,126725.2002
|
||||||
|
688334.SH,20230818,17.95,18.0818,18.0818,3.65,43.5925,36.5812,1.9294,10.9046,9.9509,,,31657.9466,7139.4479,7139.4479,568260.1415,128153.0898
|
||||||
|
688334.SH,20230817,17.41,5.4894,5.4894,1.03,42.2811,35.4807,1.8713,10.5765,9.6515,,,31657.9466,7139.4479,7139.4479,551164.8503,124297.7879
|
||||||
|
688334.SH,20230816,17.13,5.2584,5.2584,0.9,41.6011,34.9101,1.8413,10.4064,9.4963,,,31657.9466,7139.4479,7139.4479,542300.6253,122298.7425
|
||||||
|
688334.SH,20230815,16.95,3.5963,3.5963,0.63,41.164,34.5432,1.8219,10.2971,9.3965,,,31657.9466,7139.4479,7139.4479,536602.1949,121013.6419
|
||||||
|
688334.SH,20230814,17.08,4.7632,4.7632,0.84,41.4797,34.8082,1.8359,10.3761,9.4686,,,31657.9466,7139.4479,7139.4479,540717.7279,121941.7701
|
||||||
|
688334.SH,20230811,17.12,5.6644,5.6644,1.09,41.5768,34.8897,1.8402,10.4004,9.4907,,,31657.9466,7139.4479,7139.4479,541984.0458,122227.348
|
||||||
|
688334.SH,20230810,17.55,7.4446,7.4446,1.57,42.6211,35.766,1.8864,10.6616,9.7291,,,31657.9466,7139.4479,7139.4479,555596.9628,125297.3106
|
||||||
|
688334.SH,20230809,17.36,7.7918,7.7918,1.55,42.1597,35.3788,1.866,10.5462,9.6238,,,31657.9466,7139.4479,7139.4479,549581.953,123940.8155
|
||||||
|
688334.SH,20230808,17.01,2.8013,2.8013,0.56,41.3097,34.6655,1.8284,10.3335,9.4298,,,31657.9466,7139.4479,7139.4479,538501.6717,121442.0088
|
||||||
|
688334.SH,20230807,16.9,4.7017,4.7017,0.99,41.0425,34.4413,1.8165,10.2667,9.3688,,,31657.9466,7139.4479,7139.4479,535019.2975,120656.6695
|
||||||
|
688334.SH,20230804,17.18,3.3593,3.3593,0.58,41.7225,35.012,1.8466,10.4368,9.524,,,31657.9466,7139.4479,7139.4479,543883.5226,122655.7149
|
||||||
|
688334.SH,20230803,17.09,4.9996,4.9996,0.88,41.504,34.8286,1.837,10.3821,9.4741,,,31657.9466,7139.4479,7139.4479,541034.3074,122013.1646
|
||||||
|
688334.SH,20230802,17.38,9.2563,9.2563,2.0,42.2082,35.4196,1.8681,10.5583,9.6349,,,31657.9466,7139.4479,7139.4479,550215.1119,124083.6045
|
||||||
|
688334.SH,20230801,17.07,2.7068,2.7068,0.52,41.4554,34.7878,1.8348,10.37,9.463,,,31657.9466,7139.4479,7139.4479,540401.1485,121870.3757
|
||||||
|
688334.SH,20230731,17.15,3.512,3.512,0.67,41.6497,34.9508,1.8434,10.4186,9.5074,,,31657.9466,7139.4479,7139.4479,542933.7842,122441.5315
|
||||||
|
688334.SH,20230728,17.12,8.5607,8.5607,1.86,41.5768,34.8897,1.8402,10.4004,9.4907,,,31657.9466,7139.4479,7139.4479,541984.0458,122227.348
|
||||||
|
688334.SH,20230727,17.23,4.2701,4.2701,0.88,41.844,35.1139,1.852,10.4672,9.5517,,,31657.9466,7139.4479,7139.4479,545466.4199,123012.6873
|
||||||
|
688334.SH,20230726,17.24,4.0478,4.0478,0.81,41.8682,35.1343,1.8531,10.4733,9.5573,,,31657.9466,7139.4479,7139.4479,545782.9994,123084.0818
|
||||||
|
688334.SH,20230725,17.48,5.8562,5.8562,1.06,42.4511,35.6234,1.8789,10.619,9.6903,,,31657.9466,7139.4479,7139.4479,553380.9066,124797.5493
|
||||||
|
688334.SH,20230724,17.04,3.3041,3.3041,0.52,41.3825,34.7267,1.8316,10.3518,9.4464,,,31657.9466,7139.4479,7139.4479,539451.4101,121656.1922
|
||||||
|
688334.SH,20230721,17.18,5.5546,5.5546,0.84,41.7225,35.012,1.8466,10.4368,9.524,,,31657.9466,7139.4479,7139.4479,543883.5226,122655.7149
|
||||||
|
688334.SH,20230720,17.5,5.4096,5.4096,0.77,42.4997,35.6641,1.881,10.6312,9.7014,,,31657.9466,7139.4479,7139.4479,554014.0655,124940.3383
|
||||||
|
688334.SH,20230719,17.86,4.9121,4.9121,0.63,43.3739,36.3978,1.9197,10.8499,9.901,,,31657.9466,7139.4479,7139.4479,565410.9263,127510.5395
|
||||||
|
688334.SH,20230718,17.81,8.4596,8.4596,1.12,43.2525,36.2959,1.9143,10.8195,9.8732,,,31657.9466,7139.4479,7139.4479,563828.0289,127153.5671
|
||||||
|
688334.SH,20230717,18.15,7.2875,7.2875,0.88,44.0782,36.9888,1.9509,11.0261,10.0617,,,31657.9466,7139.4479,7139.4479,574591.7308,129580.9794
|
||||||
|
688334.SH,20230714,18.23,6.9803,6.9803,0.83,44.2725,37.1518,1.9595,11.0747,10.1061,,,31657.9466,7139.4479,7139.4479,577124.3665,130152.1352
|
||||||
|
688334.SH,20230713,18.27,7.6966,7.6966,0.91,44.3696,37.2333,1.9638,11.099,10.1283,,,31657.9466,7139.4479,7139.4479,578390.6844,130437.7131
|
||||||
|
688334.SH,20230712,18.03,8.7046,8.7046,1.06,43.7868,36.7442,1.938,10.9532,9.9952,,,31657.9466,7139.4479,7139.4479,570792.7772,128724.2456
|
||||||
|
688334.SH,20230711,18.41,7.1476,7.1476,0.89,44.7096,37.5187,1.9788,11.184,10.2059,,,31657.9466,7139.4479,7139.4479,582822.7969,131437.2358
|
||||||
|
688334.SH,20230710,18.45,11.0064,11.0064,1.43,44.8068,37.6002,1.9831,11.2083,10.228,,,31657.9466,7139.4479,7139.4479,584089.1148,131722.8138
|
||||||
|
688334.SH,20230707,17.84,7.3353,7.3353,0.88,43.3254,36.357,1.9176,10.8377,9.8899,,,31657.9466,7139.4479,7139.4479,564777.7673,127367.7505
|
||||||
|
688334.SH,20230706,18.18,8.2955,8.2955,0.94,44.1511,37.0499,1.9541,11.0443,10.0784,,,31657.9466,7139.4479,7139.4479,575541.4692,129795.1628
|
||||||
|
688334.SH,20230705,17.87,7.2389,7.2389,0.69,43.3982,36.4182,1.9208,10.856,9.9065,,,31657.9466,7139.4479,7139.4479,565727.5057,127581.934
|
||||||
|
688334.SH,20230704,18.16,6.4172,6.4172,0.51,44.1025,37.0092,1.952,11.0321,10.0673,,,31657.9466,7139.4479,7139.4479,574908.3103,129652.3739
|
||||||
|
688334.SH,20230703,18.07,9.3156,9.3156,0.64,43.8839,36.8257,1.9423,10.9775,10.0174,,,31657.9466,7139.4479,7139.4479,572059.0951,129009.8236
|
||||||
|
688334.SH,20230630,17.96,10.2767,10.2767,0.53,43.6168,36.6016,1.9305,10.9106,9.9564,,,31657.9466,7139.4479,7139.4479,568576.7209,128224.4843
|
||||||
|
688334.SH,20230629,17.78,10.7835,10.7835,0.41,43.1797,36.2347,1.9111,10.8013,9.8566,,,31657.9466,7139.4479,7139.4479,562878.2905,126939.3837
|
||||||
|
688334.SH,20230628,17.48,15.7032,15.7032,0.42,42.4511,35.6234,1.8789,10.619,9.6903,,,31657.9466,7139.4479,7139.4479,553380.9066,124797.5493
|
||||||
|
688334.SH,20230627,18.16,17.3551,17.3551,,44.1025,37.0092,1.952,11.0321,10.0673,,,31657.9466,7139.4479,7139.4479,574908.3103,129652.3739
|
||||||
|
688334.SH,20230626,18.41,19.0348,19.0348,,44.7096,37.5187,1.9788,11.184,10.2059,,,31657.9466,7139.4479,7139.4479,582822.7969,131437.2358
|
||||||
|
688334.SH,20230621,18.2,34.0342,34.0342,,44.1996,37.0907,1.9563,11.0564,10.0895,,,31657.9466,7139.4479,7139.4479,576174.6281,129937.9518
|
||||||
|
688334.SH,20230620,19.76,46.7683,46.7683,,47.9882,40.2699,2.1239,12.0041,10.9543,,,31657.9466,7139.4479,7139.4479,625561.0248,141075.4905
|
||||||
|
688334.SH,20230619,20.73,71.6977,71.6977,,50.3439,42.2467,2.2282,12.5934,11.492,,,31657.9466,7139.4479,7139.4479,656269.233,148000.755
|
||||||
|
@ -0,0 +1,14 @@
|
|||||||
|
ts_code,ann_date,end_date,holder_num
|
||||||
|
688334.SH,20250821,20250630,12225
|
||||||
|
688334.SH,20250411,20250331,12082
|
||||||
|
688334.SH,20250411,20241231,12364
|
||||||
|
688334.SH,20241030,20240930,12979
|
||||||
|
688334.SH,20240830,20240630,14145
|
||||||
|
688334.SH,20240411,20240331,14265
|
||||||
|
688334.SH,20240430,20240331,14265
|
||||||
|
688334.SH,20240411,20231231,15965
|
||||||
|
688334.SH,20240103,20231229,15965
|
||||||
|
688334.SH,20231028,20230930,22857
|
||||||
|
688334.SH,20230830,20230630,30695
|
||||||
|
688334.SH,20230616,20230619,66464
|
||||||
|
688334.SH,20220630,20220630,7
|
||||||
|
21
data/CN/688334.SH/raw_income_statement.csv
Normal file
21
data/CN/688334.SH/raw_income_statement.csv
Normal file
@ -0,0 +1,21 @@
|
|||||||
|
ts_code,ann_date,f_ann_date,end_date,report_type,comp_type,end_type,basic_eps,diluted_eps,total_revenue,revenue,int_income,prem_earned,comm_income,n_commis_income,n_oth_income,n_oth_b_income,prem_income,out_prem,une_prem_reser,reins_income,n_sec_tb_income,n_sec_uw_income,n_asset_mg_income,oth_b_income,fv_value_chg_gain,invest_income,ass_invest_income,forex_gain,total_cogs,oper_cost,int_exp,comm_exp,biz_tax_surchg,sell_exp,admin_exp,fin_exp,assets_impair_loss,prem_refund,compens_payout,reser_insur_liab,div_payt,reins_exp,oper_exp,compens_payout_refu,insur_reser_refu,reins_cost_refund,other_bus_cost,operate_profit,non_oper_income,non_oper_exp,nca_disploss,total_profit,income_tax,n_income,n_income_attr_p,minority_gain,oth_compr_income,t_compr_income,compr_inc_attr_p,compr_inc_attr_m_s,ebit,ebitda,insurance_exp,undist_profit,distable_profit,rd_exp,fin_exp_int_exp,fin_exp_int_inc,transfer_surplus_rese,transfer_housing_imprest,transfer_oth,adj_lossgain,withdra_legal_surplus,withdra_legal_pubfund,withdra_biz_devfund,withdra_rese_fund,withdra_oth_ersu,workers_welfare,distr_profit_shrhder,prfshare_payable_dvd,comshare_payable_dvd,capit_comstock_div,continued_net_profit,update_flag
|
||||||
|
688334.SH,20251022,20251022,20250930,1,1,3,0.6239,0.6239,650928346.79,650928346.79,,,,,,,,,,,,,,,4282314.86,22417831.22,300843.72,,430002960.18,292302064.23,,,11598249.2,12183961.08,67365968.79,-4364779.24,534840.44,,,,,,,,,,,259006799.27,115512.44,6434.47,,259115877.24,38302712.1,220813165.14,197506230.52,23306934.62,-80000.0,220733165.14,197426230.52,23306934.62,227692606.27,,,,,51514223.99,879973.15,5443168.92,,,,,,,,,,,,,,,220813165.14,1
|
||||||
|
688334.SH,20250821,20250821,20250630,1,1,2,0.42,0.42,419623079.26,419623079.26,,,,,,,,,,,,,,,3467377.36,14924721.67,92608.67,,277636654.25,184804671.88,,,7665463.62,7817218.07,44352361.16,-2552341.25,534840.44,,,,,,,,,,,167817468.43,54401.18,,,167871869.61,20334431.99,147537437.62,132706246.05,14831191.57,-80000.0,147457437.62,132626246.05,14831191.57,147040976.05,217570064.16,,,,36145033.64,555025.1,3283581.16,,,,,,,,,,,,,,,147537437.62,1
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,0.1989,0.1989,206756354.67,206756354.67,,,,,,,,,,,,,,,1741712.09,7534287.96,175598.24,,135139040.57,86318004.19,,,3783667.91,3430147.52,21741769.35,-1124806.13,,,,,,,,,,,,84628035.02,24000.0,,,84652035.02,12342298.03,72309736.99,62974203.43,9335533.56,,72309736.99,62974203.43,9335533.56,74227163.74,,,,,20900477.98,196510.24,1330048.93,,,,,,,,,,,,,,,72309736.99,1
|
||||||
|
688334.SH,20250411,20250411,20250331,1,1,1,0.1989,0.1989,206756354.67,206756354.67,,,,,,,,,,,,,,,1741712.09,7534287.96,175598.24,,135139040.57,86318004.19,,,3783667.91,3430147.52,21741769.35,-1124806.13,,,,,,,,,,,,84628035.02,24000.0,,,84652035.02,12342298.03,72309736.99,62974203.43,9335533.56,,72309736.99,62974203.43,9335533.56,,,,,,20900477.98,196510.24,1330048.93,,,,,,,,,,,,,,,72309736.99,0
|
||||||
|
688334.SH,20250411,20250411,20241231,1,1,4,0.72,0.72,798360089.94,798360089.94,,,,,,,,,,,,,,,7980328.88,38163645.51,287443.13,,581055254.99,377454368.38,,,14204407.44,18886907.07,94111657.2,-7020855.88,-1681594.25,,,,,,,,,,,280724694.8,1270062.04,244915.45,,281749841.39,26871054.05,254878787.34,228674536.06,26204251.28,-610000.0,254268787.34,228064536.06,26204251.28,227786108.6,363605764.81,,,,84797929.32,208319.98,7986656.16,,,,,,,,,,,,,,,254878787.34,1
|
||||||
|
688334.SH,20250411,20250411,20241231,1,1,4,0.72,0.72,798360089.94,798360089.94,,,,,,,,,,,,,,,7980328.88,38163645.51,287443.13,,581055254.99,377454368.38,,,14204407.44,18886907.07,94111657.2,-7020855.88,-1681594.25,,,,,,,,,,,280724694.8,1270062.04,244915.45,,281749841.39,26871054.05,254878787.34,228674536.06,26204251.28,-610000.0,254268787.34,228064536.06,26204251.28,,,,,,84797929.32,208319.98,7986656.16,,,,,,,,,,,,,,,254878787.34,0
|
||||||
|
688334.SH,20241030,20241030,20240930,1,1,3,0.51,0.51,565786465.77,565786465.77,,,,,,,,,,,,,,,4673435.32,31057688.73,260943.05,,404218248.14,273758214.39,,,9914364.17,12235052.61,60542850.75,-6285116.49,1636733.99,,,,,,,,,,,209443030.21,1048057.74,14576.86,,210476511.09,33685327.76,176791183.33,162857549.03,13933634.3,250000.0,177041183.33,163107549.03,13933634.3,165607286.21,,,,,56382034.34,396109.0,6859792.03,,,,,,,,,,,,,,,176791183.33,1
|
||||||
|
688334.SH,20241030,20241030,20240930,1,1,3,0.51,0.51,565786465.77,565786465.77,,,,,,,,,,,,,,,4673435.32,31057688.73,260943.05,,404218248.14,273758214.39,,,9914364.17,12235052.61,60542850.75,-6285116.49,1636733.99,,,,,,,,,,,209443030.21,1048057.74,14576.86,,210476511.09,33685327.76,176791183.33,162857549.03,13933634.3,250000.0,177041183.33,163107549.03,13933634.3,,,,,,56382034.34,396109.0,6859792.03,,,,,,,,,,,,,,,176791183.33,0
|
||||||
|
688334.SH,20240830,20240830,20240630,1,1,2,0.31,0.31,313832249.43,313832249.43,,,,,,,,,,,,,,,3258111.11,21824714.54,260943.05,,234433096.41,153688348.11,,,5365155.75,7042121.06,37367982.95,-4530314.44,-368713.39,,,,,,,,,,,111750468.72,1047057.73,139443.93,,112658082.52,13232881.24,99425201.28,99425201.28,,250000.0,99675201.28,99675201.28,,82555578.7,136977393.97,,,,35502260.82,281027.64,4971335.41,,,,,,,,,,,,,,,99425201.28,1
|
||||||
|
688334.SH,20240430,20240430,20240331,1,1,1,0.1472,0.1472,153057582.2,153057582.2,,,,,,,,,,,,,,,,11039341.1,130048.87,,113226855.56,74585449.43,,,2569587.04,3045904.37,16984416.67,-2195220.9,59836.03,,,,,,,,,,,54677559.74,24676.46,4743.75,,54697492.45,8101040.01,46596452.44,46596452.44,,,46596452.44,46596452.44,,41358347.63,,,,,18296634.98,52173.33,2349427.92,,,,,,,,,,,,,,,46596452.44,1
|
||||||
|
688334.SH,20240411,20240411,20231231,1,1,4,0.59,0.59,602066631.72,602066631.72,,,,,,,,,,,,,,,398267.15,31419549.3,-601145.13,,483744128.96,315047213.5,,,10789443.47,14174729.32,85920344.4,-8302986.15,-3510950.88,,,,,,,,,,,181771172.62,520851.55,56571.28,,182235452.89,19867507.72,162367945.17,162367945.17,,-70000.0,162297945.17,162297945.17,,142321580.33,254936529.47,,,,60926307.84,253980.0,9920161.99,,,,,,,,,,,,,,,162367945.17,1
|
||||||
|
688334.SH,20231028,20231028,20230930,1,1,3,0.47,0.47,437071257.98,437071257.98,,,,,,,,,,,,,,,398267.15,20226240.33,33884.07,,334458654.35,223931605.53,,,7765766.91,8070306.49,55233022.21,-4604805.06,-376072.97,,,,,,,,,,,139538496.66,515501.53,,,140053998.19,16005975.96,124048022.23,124048022.23,,-350000.0,123698022.23,123698022.23,,,,,,,44659596.79,191100.0,5412759.16,,,,,,,,,,,,,,,124048022.23,0
|
||||||
|
688334.SH,20231028,20231028,20230930,1,1,3,0.47,0.47,437071257.98,437071257.98,,,,,,,,,,,,,,,398267.15,20226240.33,33884.07,,334458654.35,223931605.53,,,7765766.91,8070306.49,55233022.21,-4604805.06,-376072.97,,,,,,,,,,,139538496.66,515501.53,,,140053998.19,16005975.96,124048022.23,124048022.23,,-350000.0,123698022.23,123698022.23,,114685257.09,,,,,44659596.79,191100.0,5412759.16,,,,,,,,,,,,,,,124048022.23,1
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,0.34,0.34,277312590.06,277312590.06,,,,,,,,,,,,,,,398267.15,12481130.36,44871.7,,210102204.79,145168829.95,,,5228330.18,5163089.07,37711180.59,-1880533.56,-213075.71,,,,,,,,,,,91214859.97,512351.38,,,91727211.35,10670339.05,81056872.3,81056872.3,,-350000.0,80706872.3,80706872.3,,,,,,,19443041.31,126700.0,2487779.07,,,,,,,,,,,,,,,81056872.3,0
|
||||||
|
688334.SH,20230830,20230830,20230630,1,1,2,0.34,0.34,277312590.06,277312590.06,,,,,,,,,,,,,,,398267.15,12481130.36,44871.7,,210102204.79,145168829.95,,,5228330.18,5163089.07,37711180.59,-1880533.56,-213075.71,,,,,,,,,,,91214859.97,512351.38,,,91727211.35,10670339.05,81056872.3,81056872.3,,-350000.0,80706872.3,80706872.3,,76780923.39,133105068.02,,,,19443041.31,126700.0,2487779.07,,,,,,,,,,,,,,,81056872.3,1
|
||||||
|
688334.SH,20230530,20230530,20230331,1,1,1,0.15,0.15,135646091.08,135646091.08,,,,,,,,,,,,,,,,5764109.65,182536.14,,106763339.97,76951676.21,,,2652693.06,2352259.65,16747308.62,-1061709.54,,,,,,,,,,,,40762387.2,217001.02,,,40979388.22,6152340.85,34827047.37,34827047.37,,,34827047.37,34827047.37,,,,,,,9091504.35,63000.0,1282156.81,,,,,,,,,,,,,,,34827047.37,1
|
||||||
|
688334.SH,20230530,20230530,20221231,1,1,4,0.55,0.55,521120917.43,521120917.43,,,,,,,,,,,,,,,,15317939.81,-2393515.42,,416977429.03,270026666.32,,,10421990.25,11808796.4,79657756.31,-6134873.57,-434760.93,,,,,,,,,,,147749365.67,1133133.55,8049587.53,,140832911.69,10475625.39,130357286.3,130357286.3,,930000.0,131287286.3,131287286.3,,127300297.19,247396511.95,,,,49793583.24,300213.36,7483362.4,,,,,,,,,,,,,,,130357286.3,1
|
||||||
|
688334.SH,20230530,20230530,20211231,1,1,4,0.52,0.52,447149196.35,447149196.35,,,,,,,,,,,,,,,,-4021171.88,-5756727.44,,373055338.85,271356072.45,,,8584782.3,7121786.29,63408541.26,-2889222.82,320791.32,,,,,,,,,,,92793119.41,3389741.68,1361675.52,,94821185.57,13262667.94,81558517.63,81558517.63,,-850000.0,80708517.63,80708517.63,,95495484.97,206073933.41,,,,34636043.94,346446.59,3502102.36,,,,,,,,,,,,,,,81558517.63,1
|
||||||
|
688334.SH,20230530,20230530,20201231,1,1,4,,,344720148.09,344720148.09,,,,,,,,,,,,,,,,-4214541.74,-4214541.74,,286830815.37,193223026.04,,,5620891.98,6846460.56,57521633.59,-2338529.26,-186316.54,,,,,,,,,,,74070416.85,1957692.85,,,76028109.7,10908226.2,65119883.5,65119883.5,,100000.0,65219883.5,65219883.5,,76288325.71,170135448.55,,,,26414701.36,392679.97,2782635.98,,,,,,,,,,,,,,,65119883.5,1
|
||||||
|
688334.SH,20220630,20220630,20191231,1,1,4,,,399943120.3,399943120.3,,,,,,,,,,,,,,,,,,,310126801.69,224560843.62,,,2368448.89,6549725.99,57063243.97,-1301053.88,153634.21,,,,,,,,,,,109114799.65,2399846.81,405076.76,,111109569.7,16095540.67,95014029.03,95014029.03,,530000.0,95544029.03,95544029.03,,107628099.18,189228852.55,,,,24286843.88,438913.33,2049710.96,,,,,,,,,,,,,,,95014029.03,1
|
||||||
|
2
data/CN/688334.SH/raw_market_metrics_daily_basic.csv
Normal file
2
data/CN/688334.SH/raw_market_metrics_daily_basic.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
ts_code,trade_date,close,turnover_rate,turnover_rate_f,volume_ratio,pe,pe_ttm,pb,ps,ps_ttm,dv_ratio,dv_ttm,total_share,float_share,free_share,total_mv,circ_mv
|
||||||
|
688334.SH,20251229,19.38,1.1614,1.8225,0.93,26.8299,23.2995,2.1466,7.6849,6.9443,,,31657.9466,15690.4698,9998.6609,613531.0051,304081.3047
|
||||||
|
@ -0,0 +1,2 @@
|
|||||||
|
ts_code,ann_date,end_date,holder_num
|
||||||
|
688334.SH,20251022,20250930,11192
|
||||||
|
2
data/CN/688334.SH/raw_market_metrics_stock_basic.csv
Normal file
2
data/CN/688334.SH/raw_market_metrics_stock_basic.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
name,list_date
|
||||||
|
西高院,20230619
|
||||||
|
445
data/CN/688334.SH/report.html
Normal file
445
data/CN/688334.SH/report.html
Normal file
@ -0,0 +1,445 @@
|
|||||||
|
|
||||||
|
<html>
|
||||||
|
<head>
|
||||||
|
<meta charset="utf-8" />
|
||||||
|
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
||||||
|
<title>688334.SH Financial Report</title>
|
||||||
|
<style>
|
||||||
|
:root {
|
||||||
|
--bg: #f5f6fa;
|
||||||
|
--card-bg: #ffffff;
|
||||||
|
--header-bg: #f7f8fb;
|
||||||
|
--section-bg: #f0f2f5;
|
||||||
|
--border: #e5e7eb;
|
||||||
|
--text-primary: #111827;
|
||||||
|
--text-secondary: #6b7280;
|
||||||
|
}
|
||||||
|
|
||||||
|
* {
|
||||||
|
box-sizing: border-box;
|
||||||
|
}
|
||||||
|
|
||||||
|
body {
|
||||||
|
margin: 0;
|
||||||
|
padding: 32px;
|
||||||
|
background: var(--bg);
|
||||||
|
font-family: -apple-system, BlinkMacSystemFont, "Segoe UI", Roboto, "Helvetica Neue", Arial, sans-serif;
|
||||||
|
color: var(--text-primary);
|
||||||
|
line-height: 1.6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.report-container {
|
||||||
|
max-width: 1280px;
|
||||||
|
margin: 0 auto;
|
||||||
|
background: var(--card-bg);
|
||||||
|
border-radius: 24px;
|
||||||
|
padding: 32px 40px;
|
||||||
|
box-shadow: 0 24px 60px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
h1 {
|
||||||
|
margin: 0 0 8px;
|
||||||
|
font-size: 28px;
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-primary);
|
||||||
|
}
|
||||||
|
|
||||||
|
p {
|
||||||
|
margin: 0 0 24px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
table {
|
||||||
|
width: 100%;
|
||||||
|
border-collapse: collapse;
|
||||||
|
background: var(--card-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th,
|
||||||
|
td {
|
||||||
|
font-size: 0.95rem;
|
||||||
|
padding: 12px 16px;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
th {
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
text-align: right;
|
||||||
|
background: var(--header-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th:first-child,
|
||||||
|
td:first-child {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.company-table th,
|
||||||
|
.company-table td {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
background: var(--card-bg);
|
||||||
|
box-shadow: 0 10px 20px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th:first-child {
|
||||||
|
left: 0;
|
||||||
|
z-index: 4;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table th:first-child,
|
||||||
|
.metrics-table td:first-child {
|
||||||
|
width: 180px;
|
||||||
|
min-width: 180px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
background: var(--card-bg);
|
||||||
|
font-weight: 600;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.04);
|
||||||
|
z-index: 2;
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:not(:first-child) {
|
||||||
|
text-align: right;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td:first-child {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody tr:hover td {
|
||||||
|
background: #f4efff;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-row td {
|
||||||
|
background: #eef1f6;
|
||||||
|
font-weight: 600;
|
||||||
|
text-align: left;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-row td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
z-index: 2;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-label {
|
||||||
|
color: var(--text-primary);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-spacer {
|
||||||
|
background: #eef1f6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metric-name {
|
||||||
|
color: var(--text-secondary);
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container {
|
||||||
|
overflow-x: auto;
|
||||||
|
border: 1px solid var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
margin-bottom: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container table {
|
||||||
|
margin-bottom: 0;
|
||||||
|
min-width: 960px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-gap {
|
||||||
|
height: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.no-data {
|
||||||
|
margin-top: 24px;
|
||||||
|
padding: 32px;
|
||||||
|
text-align: center;
|
||||||
|
border: 1px dashed var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
.bg-green { background-color: #e6f7eb !important; }
|
||||||
|
.bg-red { background-color: #ffeef0 !important; }
|
||||||
|
.font-red { color: #d32f2f !important; }
|
||||||
|
.font-green { color: #1b873f !important; }
|
||||||
|
.font-blue { color: #2563eb !important; }
|
||||||
|
.italic { font-style: italic !important; }
|
||||||
|
|
||||||
|
@media (max-width: 768px) {
|
||||||
|
body { padding: 16px; }
|
||||||
|
.report-container { padding: 24px; }
|
||||||
|
table { font-size: 0.85rem; }
|
||||||
|
th,
|
||||||
|
td { padding: 10px 12px; }
|
||||||
|
}
|
||||||
|
</style>
|
||||||
|
</head>
|
||||||
|
<body>
|
||||||
|
<div class="report-container">
|
||||||
|
<h1>西高院 (688334.SH) - Financial Report</h1>
|
||||||
|
<p><em>Report generated on: 2025-12-30</em></p>
|
||||||
|
|
||||||
|
<table class="company-table">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>代码</th>
|
||||||
|
<th>简称</th>
|
||||||
|
<th>上市日期</th>
|
||||||
|
<th>PE</th>
|
||||||
|
<th>PB</th>
|
||||||
|
<th>股息率(%)</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr>
|
||||||
|
<td>688334.SH</td>
|
||||||
|
<td>西高院</td>
|
||||||
|
<td>2023-06-19</td>
|
||||||
|
<td>26.83</td>
|
||||||
|
<td>2.15</td>
|
||||||
|
<td>0.00%</td>
|
||||||
|
</tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
<div class="table-gap"></div>
|
||||||
|
|
||||||
|
<table class="metrics-table" data-table="metrics" data-scrollable="true">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>指标</th>
|
||||||
|
<th>2025Q3</th><th>2024A</th><th>2023A</th><th>2022A</th><th>2021A</th><th>2020A</th><th>2019A</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">ROE</td><td>6.91%</td><td>8.23%</td><td>5.39%</td><td>7.04%</td><td>4.74%</td><td>9.54%</td><td>18.05%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROA</td><td>5.36%</td><td>6.45%</td><td>4.73%</td><td>5.78%</td><td>3.76%</td><td>5.10%</td><td>9.45%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROCE/ROIC</td><td>7.86%</td><td>8.18%</td><td>4.71%</td><td>6.85%</td><td>5.53%</td><td>11.12%</td><td>20.30%</td></tr>
|
||||||
|
<tr><td class="metric-name">毛利率</td><td>55.09%</td><td>52.72%</td><td>47.67%</td><td>48.18%</td><td>39.31%</td><td>43.95%</td><td>43.85%</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润率</td><td>30.34%</td><td>28.64%</td><td>26.97%</td><td>25.01%</td><td>18.24%</td><td>18.89%</td><td>23.76%</td></tr>
|
||||||
|
<tr><td class="metric-name">收入(亿)</td><td>6.51</td><td>7.98</td><td>6.02</td><td>5.21</td><td>4.47</td><td>3.45</td><td>4.00</td></tr>
|
||||||
|
<tr><td class="metric-name">收入增速</td><td>15.05%</td><td>32.60%</td><td>15.53%</td><td>16.54%</td><td>29.71%</td><td>-13.81%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润(亿)</td><td>1.98</td><td>2.29</td><td>1.62</td><td>1.30</td><td>0.82</td><td>0.65</td><td>0.95</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润增速</td><td>21.28%</td><td>40.84%</td><td>24.56%</td><td>59.83%</td><td>25.24%</td><td>-31.46%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">经营净现金流(亿)</td><td>3.53</td><td>4.82</td><td>2.63</td><td>1.97</td><td>1.54</td><td>1.36</td><td>1.32</td></tr>
|
||||||
|
<tr><td class="metric-name">资本开支(亿)</td><td>0.98</td><td>1.43</td><td>0.75</td><td>0.79</td><td>0.59</td><td>0.69</td><td>0.48</td></tr>
|
||||||
|
<tr><td class="metric-name">自由现金流(亿)</td><td>2.55</td><td>3.39</td><td>1.88</td><td>1.18</td><td>0.95</td><td>0.66</td><td>0.83</td></tr>
|
||||||
|
<tr><td class="metric-name">分红(亿)</td><td>-</td><td>1.26</td><td>0.81</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产(亿)</td><td>36.81</td><td>35.48</td><td>34.36</td><td>22.55</td><td>21.72</td><td>12.78</td><td>10.06</td></tr>
|
||||||
|
<tr><td class="metric-name">净资产(亿)</td><td>28.58</td><td>27.78</td><td>30.14</td><td>18.51</td><td>17.19</td><td>6.82</td><td>5.26</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉(亿)</td><td>0.24</td><td>0.24</td><td>0.24</td><td>0.24</td><td>0.26</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">销售费用率</td><td>1.87%</td><td>2.37%</td><td>2.35%</td><td>2.27%</td><td>1.59%</td><td>1.99%</td><td>1.64%</td></tr>
|
||||||
|
<tr><td class="metric-name">管理费用率</td><td>10.35%</td><td>11.79%</td><td>14.27%</td><td>15.29%</td><td>14.18%</td><td>16.69%</td><td>14.27%</td></tr>
|
||||||
|
<tr><td class="metric-name">SG&A比例</td><td>12.22%</td><td>14.15%</td><td>16.63%</td><td>17.55%</td><td>15.77%</td><td>18.67%</td><td>15.91%</td></tr>
|
||||||
|
<tr><td class="metric-name">研发费用率</td><td>7.91%</td><td>10.62%</td><td>10.12%</td><td>9.56%</td><td>7.75%</td><td>7.66%</td><td>6.07%</td></tr>
|
||||||
|
<tr><td class="metric-name">其他费用率</td><td>4.62%</td><td>-0.70%</td><td>-6.04%</td><td>-3.94%</td><td>-2.44%</td><td>-1.28%</td><td>-1.88%</td></tr>
|
||||||
|
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>15.47%</td><td>16.90%</td><td>21.16%</td><td>23.19%</td><td>26.46%</td><td>20.07%</td></tr>
|
||||||
|
<tr><td class="metric-name">所得税率</td><td>14.78%</td><td>9.54%</td><td>10.90%</td><td>7.44%</td><td>13.99%</td><td>14.35%</td><td>14.49%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">现金占比</td><td>26.03%</td><td>29.72%</td><td>25.14%</td><td>12.70%</td><td>20.97%</td><td>14.62%</td><td>22.31%</td></tr>
|
||||||
|
<tr><td class="metric-name">库存占比</td><td>1.52%</td><td>1.46%</td><td>1.57%</td><td>3.51%</td><td>3.43%</td><td>7.21%</td><td>6.39%</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款占比</td><td>3.34%</td><td>2.74%</td><td>1.04%</td><td>2.56%</td><td>3.46%</td><td>4.14%</td><td>4.45%</td></tr>
|
||||||
|
<tr><td class="metric-name">预付款占比</td><td>0.29%</td><td>0.19%</td><td>0.14%</td><td>0.94%</td><td>0.47%</td><td>0.49%</td><td>0.35%</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产占比</td><td>-</td><td>30.55%</td><td>24.03%</td><td>38.67%</td><td>42.10%</td><td>57.06%</td><td>56.15%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期投资占比</td><td>0.91%</td><td>0.94%</td><td>0.96%</td><td>1.49%</td><td>1.66%</td><td>3.27%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉占比</td><td>0.64%</td><td>0.67%</td><td>0.69%</td><td>1.08%</td><td>1.18%</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>67.27%</td><td>33.74%</td><td>46.43%</td><td>39.05%</td><td>26.73%</td><td>13.21%</td><td>10.36%</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款占比</td><td>2.00%</td><td>3.51%</td><td>1.12%</td><td>1.97%</td><td>1.82%</td><td>2.90%</td><td>7.02%</td></tr>
|
||||||
|
<tr><td class="metric-name">预收款占比</td><td>7.97%</td><td>7.96%</td><td>5.54%</td><td>7.20%</td><td>7.46%</td><td>13.49%</td><td>12.66%</td></tr>
|
||||||
|
<tr><td class="metric-name">短期借款占比</td><td>0.13%</td><td>0.21%</td><td>0.22%</td><td>0.31%</td><td>0.31%</td><td>0.30%</td><td>0.38%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期借款占比</td><td>0.91%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">运营资产占比</td><td>-4.82%</td><td>-7.08%</td><td>-3.91%</td><td>-2.17%</td><td>-1.92%</td><td>-4.55%</td><td>-8.49%</td></tr>
|
||||||
|
<tr><td class="metric-name">有息负债率</td><td>1.05%</td><td>0.21%</td><td>0.22%</td><td>0.31%</td><td>0.31%</td><td>0.30%</td><td>0.38%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">存货周转天数</td><td>69</td><td>50</td><td>62</td><td>107</td><td>100</td><td>174</td><td>104</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款周转天数</td><td>68</td><td>44</td><td>21</td><td>40</td><td>61</td><td>55</td><td>40</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款周转天数</td><td>92</td><td>120</td><td>44</td><td>60</td><td>53</td><td>70</td><td>114</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产周转率</td><td>-</td><td>0.74</td><td>0.73</td><td>0.60</td><td>0.49</td><td>0.47</td><td>0.71</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产周转率</td><td>0.18</td><td>0.23</td><td>0.18</td><td>0.23</td><td>0.21</td><td>0.27</td><td>0.40</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">员工人数</td><td>-</td><td>700</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创收(万)</td><td>-</td><td>114.05</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创利(万)</td><td>-</td><td>32.67</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>31.98</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="7"></td></tr>
|
||||||
|
<tr><td class="metric-name">股价</td><td>19.38</td><td>16.33</td><td>17.33</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">市值(亿)</td><td>61.35</td><td>51.70</td><td>54.86</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">PE</td><td>26.83</td><td>31.84</td><td>42.09</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">PB</td><td>2.15</td><td>1.88</td><td>1.84</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">股东户数</td><td>11,192</td><td>12,364</td><td>15,965</td><td>7</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
</div>
|
||||||
|
<script>
|
||||||
|
document.addEventListener('DOMContentLoaded', function() {
|
||||||
|
const scrollableTables = document.querySelectorAll('table[data-scrollable="true"]');
|
||||||
|
scrollableTables.forEach(table => {
|
||||||
|
const container = document.createElement('div');
|
||||||
|
container.className = 'table-container';
|
||||||
|
table.parentNode.insertBefore(container, table);
|
||||||
|
container.appendChild(table);
|
||||||
|
});
|
||||||
|
|
||||||
|
const parseValue = (text) => {
|
||||||
|
if (!text || text.trim() === '-') return null;
|
||||||
|
return parseFloat(text.replace(/%|,/g, ''));
|
||||||
|
};
|
||||||
|
|
||||||
|
const highlightIfOverThirtyPercent = (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 30) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
};
|
||||||
|
|
||||||
|
const styleRules = {
|
||||||
|
'ROE': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 15) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'ROA': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 10) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'毛利率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 50) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'净利润率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 20) {
|
||||||
|
cell.classList.add('bg-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'收入增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'净利润增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'经营净现金流(亿)': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value < 0) cell.classList.add('bg-red', 'font-red');
|
||||||
|
},
|
||||||
|
'应收款周转天数': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 90) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'现金占比': highlightIfOverThirtyPercent,
|
||||||
|
'库存占比': highlightIfOverThirtyPercent,
|
||||||
|
'应收款占比': highlightIfOverThirtyPercent,
|
||||||
|
'预付款占比': highlightIfOverThirtyPercent,
|
||||||
|
'固定资产占比': highlightIfOverThirtyPercent,
|
||||||
|
'长期投资占比': highlightIfOverThirtyPercent,
|
||||||
|
'商誉占比': highlightIfOverThirtyPercent,
|
||||||
|
'其他资产占比': highlightIfOverThirtyPercent
|
||||||
|
};
|
||||||
|
|
||||||
|
const metricsTables = document.querySelectorAll('table[data-table="metrics"]');
|
||||||
|
metricsTables.forEach(table => {
|
||||||
|
let netProfitValues = [];
|
||||||
|
let fcfRow = null;
|
||||||
|
const rows = table.querySelectorAll('tbody tr');
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
if (metricName === '净利润(亿)') {
|
||||||
|
row.querySelectorAll('td:not(:first-child)').forEach(cell => {
|
||||||
|
netProfitValues.push(parseValue(cell.textContent));
|
||||||
|
});
|
||||||
|
} else if (metricName === '自由现金流(亿)') {
|
||||||
|
fcfRow = row;
|
||||||
|
}
|
||||||
|
});
|
||||||
|
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
const cells = row.querySelectorAll('td:not(:first-child)');
|
||||||
|
if (styleRules[metricName]) {
|
||||||
|
cells.forEach(cell => {
|
||||||
|
styleRules[metricName](cell);
|
||||||
|
});
|
||||||
|
}
|
||||||
|
if (row === fcfRow && netProfitValues.length > 0) {
|
||||||
|
cells.forEach((cell, index) => {
|
||||||
|
const fcfValue = parseValue(cell.textContent);
|
||||||
|
const netProfitValue = netProfitValues[index];
|
||||||
|
if (fcfValue !== null) {
|
||||||
|
if (fcfValue < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else if (netProfitValue !== null && fcfValue > netProfitValue) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
});
|
||||||
|
}
|
||||||
|
});
|
||||||
|
});
|
||||||
|
});
|
||||||
|
</script>
|
||||||
|
</body>
|
||||||
|
</html>
|
||||||
|
|
||||||
89
data/CN/688334.SH/report.md
Normal file
89
data/CN/688334.SH/report.md
Normal file
@ -0,0 +1,89 @@
|
|||||||
|
# 西高院 (688334.SH) - Financial Report
|
||||||
|
*Report generated on: 2025-12-30*
|
||||||
|
|
||||||
|
| 代码 | 简称 | 上市日期 | PE | PB | 股息率(%) |
|
||||||
|
|:---|:---|:---|:---|:---|:---|
|
||||||
|
| 688334.SH | 西高院 | 2023-06-19 | 26.83 | 2.15 | 0.00% |
|
||||||
|
|
||||||
|
|
||||||
|
## 主要指标
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| ROE | 6.91% | 8.23% | 5.39% | 7.04% | 4.74% | 9.54% | 18.05% |
|
||||||
|
| ROA | 5.36% | 6.45% | 4.73% | 5.78% | 3.76% | 5.10% | 9.45% |
|
||||||
|
| ROCE/ROIC | 7.86% | 8.18% | 4.71% | 6.85% | 5.53% | 11.12% | 20.30% |
|
||||||
|
| 毛利率 | 55.09% | 52.72% | 47.67% | 48.18% | 39.31% | 43.95% | 43.85% |
|
||||||
|
| 净利润率 | 30.34% | 28.64% | 26.97% | 25.01% | 18.24% | 18.89% | 23.76% |
|
||||||
|
| 收入(亿) | 6.51 | 7.98 | 6.02 | 5.21 | 4.47 | 3.45 | 4.00 |
|
||||||
|
| 收入增速 | 15.05% | 32.60% | 15.53% | 16.54% | 29.71% | -13.81% | - |
|
||||||
|
| 净利润(亿) | 1.98 | 2.29 | 1.62 | 1.30 | 0.82 | 0.65 | 0.95 |
|
||||||
|
| 净利润增速 | 21.28% | 40.84% | 24.56% | 59.83% | 25.24% | -31.46% | - |
|
||||||
|
| 经营净现金流(亿) | 3.53 | 4.82 | 2.63 | 1.97 | 1.54 | 1.36 | 1.32 |
|
||||||
|
| 资本开支(亿) | 0.98 | 1.43 | 0.75 | 0.79 | 0.59 | 0.69 | 0.48 |
|
||||||
|
| 自由现金流(亿) | 2.55 | 3.39 | 1.88 | 1.18 | 0.95 | 0.66 | 0.83 |
|
||||||
|
| 分红(亿) | - | 1.26 | 0.81 | - | - | - | - |
|
||||||
|
| 回购(亿) | - | - | - | - | - | - | - |
|
||||||
|
| 总资产(亿) | 36.81 | 35.48 | 34.36 | 22.55 | 21.72 | 12.78 | 10.06 |
|
||||||
|
| 净资产(亿) | 28.58 | 27.78 | 30.14 | 18.51 | 17.19 | 6.82 | 5.26 |
|
||||||
|
| 商誉(亿) | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 费用指标
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 销售费用率 | 1.87% | 2.37% | 2.35% | 2.27% | 1.59% | 1.99% | 1.64% |
|
||||||
|
| 管理费用率 | 10.35% | 11.79% | 14.27% | 15.29% | 14.18% | 16.69% | 14.27% |
|
||||||
|
| SG&A比例 | 12.22% | 14.15% | 16.63% | 17.55% | 15.77% | 18.67% | 15.91% |
|
||||||
|
| 研发费用率 | 7.91% | 10.62% | 10.12% | 9.56% | 7.75% | 7.66% | 6.07% |
|
||||||
|
| 其他费用率 | 4.62% | -0.70% | -6.04% | -3.94% | -2.44% | -1.28% | -1.88% |
|
||||||
|
| 折旧费用占比 | - | 15.47% | 16.90% | 21.16% | 23.19% | 26.46% | 20.07% |
|
||||||
|
| 所得税率 | 14.78% | 9.54% | 10.90% | 7.44% | 13.99% | 14.35% | 14.49% |
|
||||||
|
|
||||||
|
|
||||||
|
## 资产占比
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 现金占比 | 26.03% | 29.72% | 25.14% | 12.70% | 20.97% | 14.62% | 22.31% |
|
||||||
|
| 库存占比 | 1.52% | 1.46% | 1.57% | 3.51% | 3.43% | 7.21% | 6.39% |
|
||||||
|
| 应收款占比 | 3.34% | 2.74% | 1.04% | 2.56% | 3.46% | 4.14% | 4.45% |
|
||||||
|
| 预付款占比 | 0.29% | 0.19% | 0.14% | 0.94% | 0.47% | 0.49% | 0.35% |
|
||||||
|
| 固定资产占比 | - | 30.55% | 24.03% | 38.67% | 42.10% | 57.06% | 56.15% |
|
||||||
|
| 长期投资占比 | 0.91% | 0.94% | 0.96% | 1.49% | 1.66% | 3.27% | - |
|
||||||
|
| 商誉占比 | 0.64% | 0.67% | 0.69% | 1.08% | 1.18% | - | - |
|
||||||
|
| 其他资产占比 | 67.27% | 33.74% | 46.43% | 39.05% | 26.73% | 13.21% | 10.36% |
|
||||||
|
| 应付款占比 | 2.00% | 3.51% | 1.12% | 1.97% | 1.82% | 2.90% | 7.02% |
|
||||||
|
| 预收款占比 | 7.97% | 7.96% | 5.54% | 7.20% | 7.46% | 13.49% | 12.66% |
|
||||||
|
| 短期借款占比 | 0.13% | 0.21% | 0.22% | 0.31% | 0.31% | 0.30% | 0.38% |
|
||||||
|
| 长期借款占比 | 0.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
||||||
|
| 运营资产占比 | -4.82% | -7.08% | -3.91% | -2.17% | -1.92% | -4.55% | -8.49% |
|
||||||
|
| 有息负债率 | 1.05% | 0.21% | 0.22% | 0.31% | 0.31% | 0.30% | 0.38% |
|
||||||
|
|
||||||
|
|
||||||
|
## 周转能力
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 存货周转天数 | 69 | 50 | 62 | 107 | 100 | 174 | 104 |
|
||||||
|
| 应收款周转天数 | 68 | 44 | 21 | 40 | 61 | 55 | 40 |
|
||||||
|
| 应付款周转天数 | 92 | 120 | 44 | 60 | 53 | 70 | 114 |
|
||||||
|
| 固定资产周转率 | - | 0.74 | 0.73 | 0.60 | 0.49 | 0.47 | 0.71 |
|
||||||
|
| 总资产周转率 | 0.18 | 0.23 | 0.18 | 0.23 | 0.21 | 0.27 | 0.40 |
|
||||||
|
|
||||||
|
|
||||||
|
## 人均效率
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 员工人数 | - | 700 | - | - | - | - | - |
|
||||||
|
| 人均创收(万) | - | 114.05 | - | - | - | - | - |
|
||||||
|
| 人均创利(万) | - | 32.67 | - | - | - | - | - |
|
||||||
|
| 人均薪酬(万) | - | 31.98 | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 市场表现
|
||||||
|
| 指标 | 2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|--:|--:|
|
||||||
|
| 股价 | 19.38 | 16.33 | 17.33 | - | - | - | - |
|
||||||
|
| 市值(亿) | 61.35 | 51.70 | 54.86 | - | - | - | - |
|
||||||
|
| PE | 26.83 | 31.84 | 42.09 | - | - | - | - |
|
||||||
|
| PB | 2.15 | 1.88 | 1.84 | - | - | - | - |
|
||||||
|
| 股东户数 | 11,192 | 12,364 | 15,965 | 7 | - | - | - |
|
||||||
|
|
||||||
6
data/HK/00631.HK/raw_balance_sheet_raw.csv
Normal file
6
data/HK/00631.HK/raw_balance_sheet_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
cash_equi_short_term_inve_oas,accou_and_notes_recei_oas,inventories_oas,ppe_net_oas,long_term_inv_and_receiv_oas,goodwill_and_intasset_oas,short_term_debt_oas,short_term_borrowings_oas,account_and_note_payable_oas,contra_liabilities_current_oas,defer_revenue_current_oas,long_term_debt_oas,long_term_borrowings_oas,total_assets_oas,equity_attri_to_companyowner_oas,prepaid_expenses_current_oas,end_date
|
||||||
|
8186401000.0,12507324000.0,5906833000.0,9563075000.0,1391939000.0,3547872000.0,4638895000.0,4612267000.0,12051100000.0,1714909000.0,234151000.0,6316693000.0,6277202000.0,43638447000.0,12556186000.0,654617000.0,20250630
|
||||||
|
7733496000.0,11141506000.0,5523389000.0,9402835000.0,1021642000.0,3622172000.0,4291040000.0,4250167000.0,11213230000.0,1632498000.0,229796000.0,5732601000.0,5684432000.0,40927728000.0,12221204000.0,684187000.0,20241231
|
||||||
|
5401494000.0,9422189000.0,4237463000.0,8664186000.0,1065390000.0,3945051000.0,2680865000.0,2652576000.0,8098198000.0,1511625000.0,196444000.0,5258311000.0,5248801000.0,34963011000.0,11589459000.0,372948000.0,20231231
|
||||||
|
4777469000.0,7428059000.0,4166451000.0,5339285000.0,888356000.0,1146907000.0,954215000.0,954215000.0,6646310000.0,1586880000.0,164656000.0,2691178000.0,2691178000.0,24953269000.0,10039979000.0,306377000.0,20221231
|
||||||
|
5029455000.0,4971970000.0,3568146000.0,4427540000.0,640575000.0,1148815000.0,1687346000.0,1687346000.0,4422304000.0,1644891000.0,112700000.0,1766768000.0,1766768000.0,20785122000.0,8701056000.0,255707000.0,20211231
|
||||||
|
2
data/HK/00631.HK/raw_basic_info_raw.csv
Normal file
2
data/HK/00631.HK/raw_basic_info_raw.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
corp_cn_name,accounting_date,ipo_date
|
||||||
|
三一重装国际控股有限公司,1231,20091125
|
||||||
|
6
data/HK/00631.HK/raw_cash_flow_raw.csv
Normal file
6
data/HK/00631.HK/raw_cash_flow_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
net_cash_flows_from_oa_oas,purchase_of_ppe_and_ia_oas,dividends_paid_oas,end_date
|
||||||
|
368437000.0,416650000.0,348249000.0,20250630
|
||||||
|
2152148000.0,919295000.0,633895000.0,20241231
|
||||||
|
2524032000.0,2487240000.0,728792000.0,20231231
|
||||||
|
1084438000.0,1318360000.0,466192000.0,20221231
|
||||||
|
922798000.0,939226000.0,450715000.0,20211231
|
||||||
|
5
data/HK/00631.HK/raw_dividends_raw.csv
Normal file
5
data/HK/00631.HK/raw_dividends_raw.csv
Normal file
@ -0,0 +1,5 @@
|
|||||||
|
date_str,dividends
|
||||||
|
20241231,858363511.89889
|
||||||
|
20231231,551637718.01154
|
||||||
|
20221231,545271680.52629
|
||||||
|
20211231,402140940.19689
|
||||||
|
6
data/HK/00631.HK/raw_employee_count_raw.csv
Normal file
6
data/HK/00631.HK/raw_employee_count_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,employee_count
|
||||||
|
20251231,7843.0
|
||||||
|
20241231,7872.0
|
||||||
|
20231231,9324.0
|
||||||
|
20221231,6441.0
|
||||||
|
20211231,4995.0
|
||||||
|
6
data/HK/00631.HK/raw_historical_metrics_raw.csv
Normal file
6
data/HK/00631.HK/raw_historical_metrics_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,PE,PB,MarketCap,Price
|
||||||
|
20250630,0.0,0.0,19887124101.589,6.110065
|
||||||
|
20241231,0.0,0.0,13422622146.258,4.1857008
|
||||||
|
20231231,0.0,0.0,21823531519.529,6.841961
|
||||||
|
20221231,0.0,0.0,22659720232.325,7.1640254
|
||||||
|
20211231,0.0,0.0,19444234754.733,6.189232
|
||||||
|
6
data/HK/00631.HK/raw_income_statement_raw.csv
Normal file
6
data/HK/00631.HK/raw_income_statement_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
revenue_oas,gross_profit_oas,sga_expenses_oas,selling_marketing_expenses_oas,ga_expenses_oas,income_tax_expense_oas,net_income_attri_to_common_sh_oas,operating_income_oas,end_date,rd_expenses_oas
|
||||||
|
12236558000.0,2898682000.0,1562016000.0,576305000.0,985711000.0,413064000.0,1294383000.0,1643251000.0,20250630,
|
||||||
|
21909641000.0,4913363000.0,3448895000.0,1286266000.0,2162629000.0,353411000.0,1101608000.0,1334438000.0,20241231,1524346000.0
|
||||||
|
20277944000.0,5447054000.0,3475579000.0,1262226000.0,2213353000.0,421696000.0,1928992000.0,1746128000.0,20231231,1681623000.0
|
||||||
|
15536716000.0,3628344000.0,2110210000.0,932879000.0,1177331000.0,251859000.0,1664911000.0,1434681000.0,20221231,859973000.0
|
||||||
|
10194616000.0,2389640000.0,1619718000.0,566567000.0,1053151000.0,128893000.0,1259071000.0,767488000.0,20211231,751274000.0
|
||||||
|
449
data/HK/00631.HK/report.html
Normal file
449
data/HK/00631.HK/report.html
Normal file
@ -0,0 +1,449 @@
|
|||||||
|
|
||||||
|
<html>
|
||||||
|
<head>
|
||||||
|
<meta charset="utf-8" />
|
||||||
|
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
||||||
|
<title>00631.HK Financial Report</title>
|
||||||
|
<style>
|
||||||
|
:root {
|
||||||
|
--bg: #f5f6fa;
|
||||||
|
--card-bg: #ffffff;
|
||||||
|
--header-bg: #f7f8fb;
|
||||||
|
--section-bg: #f0f2f5;
|
||||||
|
--border: #e5e7eb;
|
||||||
|
--text-primary: #111827;
|
||||||
|
--text-secondary: #6b7280;
|
||||||
|
}
|
||||||
|
|
||||||
|
* {
|
||||||
|
box-sizing: border-box;
|
||||||
|
}
|
||||||
|
|
||||||
|
body {
|
||||||
|
margin: 0;
|
||||||
|
padding: 32px;
|
||||||
|
background: var(--bg);
|
||||||
|
font-family: -apple-system, BlinkMacSystemFont, "Segoe UI", Roboto, "Helvetica Neue", Arial, sans-serif;
|
||||||
|
color: var(--text-primary);
|
||||||
|
line-height: 1.6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.report-container {
|
||||||
|
max-width: 1280px;
|
||||||
|
margin: 0 auto;
|
||||||
|
background: var(--card-bg);
|
||||||
|
border-radius: 24px;
|
||||||
|
padding: 32px 40px;
|
||||||
|
box-shadow: 0 24px 60px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
h1 {
|
||||||
|
margin: 0 0 8px;
|
||||||
|
font-size: 28px;
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-primary);
|
||||||
|
}
|
||||||
|
|
||||||
|
p {
|
||||||
|
margin: 0 0 24px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
table {
|
||||||
|
width: 100%;
|
||||||
|
border-collapse: collapse;
|
||||||
|
background: var(--card-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th,
|
||||||
|
td {
|
||||||
|
font-size: 0.95rem;
|
||||||
|
padding: 12px 16px;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
th {
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
text-align: right;
|
||||||
|
background: var(--header-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th:first-child,
|
||||||
|
td:first-child {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.company-table th,
|
||||||
|
.company-table td {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
background: var(--card-bg);
|
||||||
|
box-shadow: 0 10px 20px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th:first-child {
|
||||||
|
left: 0;
|
||||||
|
z-index: 4;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table th:first-child,
|
||||||
|
.metrics-table td:first-child {
|
||||||
|
width: 180px;
|
||||||
|
min-width: 180px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
background: var(--card-bg);
|
||||||
|
font-weight: 600;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.04);
|
||||||
|
z-index: 2;
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:not(:first-child) {
|
||||||
|
text-align: right;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td:first-child {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody tr:hover td {
|
||||||
|
background: #f4efff;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-row td {
|
||||||
|
background: #eef1f6;
|
||||||
|
font-weight: 600;
|
||||||
|
text-align: left;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-row td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
z-index: 2;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-label {
|
||||||
|
color: var(--text-primary);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-spacer {
|
||||||
|
background: #eef1f6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metric-name {
|
||||||
|
color: var(--text-secondary);
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container {
|
||||||
|
overflow-x: auto;
|
||||||
|
border: 1px solid var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
margin-bottom: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container table {
|
||||||
|
margin-bottom: 0;
|
||||||
|
min-width: 960px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-gap {
|
||||||
|
height: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.no-data {
|
||||||
|
margin-top: 24px;
|
||||||
|
padding: 32px;
|
||||||
|
text-align: center;
|
||||||
|
border: 1px dashed var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
.bg-green { background-color: #e6f7eb !important; }
|
||||||
|
.bg-red { background-color: #ffeef0 !important; }
|
||||||
|
.font-red { color: #d32f2f !important; }
|
||||||
|
.font-green { color: #1b873f !important; }
|
||||||
|
.font-blue { color: #2563eb !important; }
|
||||||
|
.italic { font-style: italic !important; }
|
||||||
|
|
||||||
|
@media (max-width: 768px) {
|
||||||
|
body { padding: 16px; }
|
||||||
|
.report-container { padding: 24px; }
|
||||||
|
table { font-size: 0.85rem; }
|
||||||
|
th,
|
||||||
|
td { padding: 10px 12px; }
|
||||||
|
}
|
||||||
|
</style>
|
||||||
|
</head>
|
||||||
|
<body>
|
||||||
|
<div class="report-container">
|
||||||
|
<h1>三一重装国际控股有限公司 (00631.HK) - Financial Report</h1>
|
||||||
|
<p><em>Report generated on: 2025-12-30</em></p>
|
||||||
|
|
||||||
|
<table class="company-table">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>代码</th>
|
||||||
|
<th>简称</th>
|
||||||
|
<th>上市日期</th>
|
||||||
|
<th>年结日</th>
|
||||||
|
<th>市值(亿)</th>
|
||||||
|
<th>PE</th>
|
||||||
|
<th>PB</th>
|
||||||
|
<th>股息率(%)</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr>
|
||||||
|
<td>00631.HK</td>
|
||||||
|
<td>三一重装国际控股有限公司</td>
|
||||||
|
<td>2009-11-25</td>
|
||||||
|
<td>1231</td>
|
||||||
|
<td>198.87</td>
|
||||||
|
<td>7.68</td>
|
||||||
|
<td>1.58</td>
|
||||||
|
<td>1.75%</td>
|
||||||
|
</tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
<div class="table-gap"></div>
|
||||||
|
|
||||||
|
<table class="metrics-table" data-table="metrics" data-scrollable="true">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>指标</th>
|
||||||
|
<th>2025H1</th><th>2024A</th><th>2023A</th><th>2022A</th><th>2021A</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">ROE</td><td>10.31%</td><td>9.01%</td><td>16.64%</td><td>16.58%</td><td>14.47%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROA</td><td>2.97%</td><td>2.69%</td><td>5.52%</td><td>6.67%</td><td>6.06%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROCE/ROIC</td><td>4.78%</td><td>4.15%</td><td>6.37%</td><td>8.28%</td><td>4.92%</td></tr>
|
||||||
|
<tr><td class="metric-name">毛利率</td><td>23.69%</td><td>22.43%</td><td>26.86%</td><td>23.35%</td><td>23.44%</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润率</td><td>10.58%</td><td>5.03%</td><td>9.51%</td><td>10.72%</td><td>12.35%</td></tr>
|
||||||
|
<tr><td class="metric-name">收入(亿)</td><td>122.37</td><td>219.10</td><td>202.78</td><td>155.37</td><td>101.95</td></tr>
|
||||||
|
<tr><td class="metric-name">收入增速</td><td>-</td><td>8.05%</td><td>30.52%</td><td>52.40%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润(亿)</td><td>12.94</td><td>11.02</td><td>19.29</td><td>16.65</td><td>12.59</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润增速</td><td>-</td><td>-42.89%</td><td>15.86%</td><td>32.23%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">经营净现金流(亿)</td><td>3.68</td><td>21.52</td><td>25.24</td><td>10.84</td><td>9.23</td></tr>
|
||||||
|
<tr><td class="metric-name">资本开支(亿)</td><td>4.17</td><td>9.19</td><td>24.87</td><td>13.18</td><td>9.39</td></tr>
|
||||||
|
<tr><td class="metric-name">自由现金流(亿)</td><td>-0.48</td><td>12.33</td><td>0.37</td><td>-2.34</td><td>-0.16</td></tr>
|
||||||
|
<tr><td class="metric-name">分红(亿)</td><td>3.48</td><td>6.34</td><td>7.29</td><td>4.66</td><td>4.51</td></tr>
|
||||||
|
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产(亿)</td><td>436.38</td><td>409.28</td><td>349.63</td><td>249.53</td><td>207.85</td></tr>
|
||||||
|
<tr><td class="metric-name">净资产(亿)</td><td>125.56</td><td>122.21</td><td>115.89</td><td>100.40</td><td>87.01</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉(亿)</td><td>35.48</td><td>36.22</td><td>39.45</td><td>11.47</td><td>11.49</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">销售费用率</td><td>4.71%</td><td>5.87%</td><td>6.22%</td><td>6.00%</td><td>5.56%</td></tr>
|
||||||
|
<tr><td class="metric-name">管理费用率</td><td>8.06%</td><td>9.87%</td><td>10.92%</td><td>7.58%</td><td>10.33%</td></tr>
|
||||||
|
<tr><td class="metric-name">SG&A比例</td><td>12.77%</td><td>15.74%</td><td>17.14%</td><td>13.58%</td><td>15.89%</td></tr>
|
||||||
|
<tr><td class="metric-name">研发费用率</td><td>-</td><td>6.96%</td><td>8.29%</td><td>5.54%</td><td>7.37%</td></tr>
|
||||||
|
<tr><td class="metric-name">其他费用率</td><td>0.35%</td><td>-5.30%</td><td>-8.08%</td><td>-6.48%</td><td>-12.17%</td></tr>
|
||||||
|
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">所得税率</td><td>24.19%</td><td>24.29%</td><td>17.94%</td><td>13.14%</td><td>9.29%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">现金占比</td><td>18.76%</td><td>18.90%</td><td>15.45%</td><td>19.15%</td><td>24.20%</td></tr>
|
||||||
|
<tr><td class="metric-name">库存占比</td><td>13.54%</td><td>13.50%</td><td>12.12%</td><td>16.70%</td><td>17.17%</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款占比</td><td>28.66%</td><td>27.22%</td><td>26.95%</td><td>29.77%</td><td>23.92%</td></tr>
|
||||||
|
<tr><td class="metric-name">预付款占比</td><td>1.50%</td><td>1.67%</td><td>1.07%</td><td>1.23%</td><td>1.23%</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产占比</td><td>21.91%</td><td>22.97%</td><td>24.78%</td><td>21.40%</td><td>21.30%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期投资占比</td><td>3.19%</td><td>2.50%</td><td>3.05%</td><td>3.56%</td><td>3.08%</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉占比</td><td>8.13%</td><td>8.85%</td><td>11.28%</td><td>4.60%</td><td>5.53%</td></tr>
|
||||||
|
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>4.31%</td><td>4.39%</td><td>5.30%</td><td>3.61%</td><td>3.57%</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款占比</td><td>27.62%</td><td>27.40%</td><td>23.16%</td><td>26.64%</td><td>21.28%</td></tr>
|
||||||
|
<tr><td class="metric-name">预收款占比</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">短期借款占比</td><td>21.20%</td><td>20.87%</td><td>15.25%</td><td>7.65%</td><td>16.24%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期借款占比</td><td>28.86%</td><td>27.90%</td><td>30.05%</td><td>21.57%</td><td>17.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">运营资产占比</td><td>16.08%</td><td>14.99%</td><td>16.97%</td><td>21.06%</td><td>21.04%</td></tr>
|
||||||
|
<tr><td class="metric-name">有息负债率</td><td>50.06%</td><td>48.76%</td><td>45.31%</td><td>29.22%</td><td>33.24%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">存货周转天数</td><td>115</td><td>118</td><td>104</td><td>127</td><td>166</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款周转天数</td><td>186</td><td>185</td><td>169</td><td>174</td><td>178</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款周转天数</td><td>235</td><td>240</td><td>199</td><td>203</td><td>206</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产周转率</td><td>2.56</td><td>2.33</td><td>2.34</td><td>2.91</td><td>2.30</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产周转率</td><td>0.56</td><td>0.54</td><td>0.58</td><td>0.62</td><td>0.49</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">员工人数</td><td>-</td><td>7,872</td><td>9,324</td><td>6,441</td><td>4,995</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创收(万)</td><td>-</td><td>278.32</td><td>217.48</td><td>241.22</td><td>204.10</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创利(万)</td><td>-</td><td>13.99</td><td>20.69</td><td>25.85</td><td>25.21</td></tr>
|
||||||
|
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">股价</td><td>6.11</td><td>4.19</td><td>6.84</td><td>7.16</td><td>6.19</td></tr>
|
||||||
|
<tr><td class="metric-name">市值(亿)</td><td>198.87</td><td>134.23</td><td>218.24</td><td>226.60</td><td>194.44</td></tr>
|
||||||
|
<tr><td class="metric-name">PE</td><td>7.68</td><td>12.18</td><td>11.31</td><td>13.61</td><td>15.44</td></tr>
|
||||||
|
<tr><td class="metric-name">PB</td><td>1.58</td><td>1.10</td><td>1.88</td><td>2.26</td><td>2.23</td></tr>
|
||||||
|
<tr><td class="metric-name">股东户数</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
</div>
|
||||||
|
<script>
|
||||||
|
document.addEventListener('DOMContentLoaded', function() {
|
||||||
|
const scrollableTables = document.querySelectorAll('table[data-scrollable="true"]');
|
||||||
|
scrollableTables.forEach(table => {
|
||||||
|
const container = document.createElement('div');
|
||||||
|
container.className = 'table-container';
|
||||||
|
table.parentNode.insertBefore(container, table);
|
||||||
|
container.appendChild(table);
|
||||||
|
});
|
||||||
|
|
||||||
|
const parseValue = (text) => {
|
||||||
|
if (!text || text.trim() === '-') return null;
|
||||||
|
return parseFloat(text.replace(/%|,/g, ''));
|
||||||
|
};
|
||||||
|
|
||||||
|
const highlightIfOverThirtyPercent = (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 30) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
};
|
||||||
|
|
||||||
|
const styleRules = {
|
||||||
|
'ROE': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 15) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'ROA': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 10) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'毛利率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 50) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'净利润率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 20) {
|
||||||
|
cell.classList.add('bg-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'收入增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'净利润增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'经营净现金流(亿)': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value < 0) cell.classList.add('bg-red', 'font-red');
|
||||||
|
},
|
||||||
|
'应收款周转天数': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 90) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'现金占比': highlightIfOverThirtyPercent,
|
||||||
|
'库存占比': highlightIfOverThirtyPercent,
|
||||||
|
'应收款占比': highlightIfOverThirtyPercent,
|
||||||
|
'预付款占比': highlightIfOverThirtyPercent,
|
||||||
|
'固定资产占比': highlightIfOverThirtyPercent,
|
||||||
|
'长期投资占比': highlightIfOverThirtyPercent,
|
||||||
|
'商誉占比': highlightIfOverThirtyPercent,
|
||||||
|
'其他资产占比': highlightIfOverThirtyPercent
|
||||||
|
};
|
||||||
|
|
||||||
|
const metricsTables = document.querySelectorAll('table[data-table="metrics"]');
|
||||||
|
metricsTables.forEach(table => {
|
||||||
|
let netProfitValues = [];
|
||||||
|
let fcfRow = null;
|
||||||
|
const rows = table.querySelectorAll('tbody tr');
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
if (metricName === '净利润(亿)') {
|
||||||
|
row.querySelectorAll('td:not(:first-child)').forEach(cell => {
|
||||||
|
netProfitValues.push(parseValue(cell.textContent));
|
||||||
|
});
|
||||||
|
} else if (metricName === '自由现金流(亿)') {
|
||||||
|
fcfRow = row;
|
||||||
|
}
|
||||||
|
});
|
||||||
|
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
const cells = row.querySelectorAll('td:not(:first-child)');
|
||||||
|
if (styleRules[metricName]) {
|
||||||
|
cells.forEach(cell => {
|
||||||
|
styleRules[metricName](cell);
|
||||||
|
});
|
||||||
|
}
|
||||||
|
if (row === fcfRow && netProfitValues.length > 0) {
|
||||||
|
cells.forEach((cell, index) => {
|
||||||
|
const fcfValue = parseValue(cell.textContent);
|
||||||
|
const netProfitValue = netProfitValues[index];
|
||||||
|
if (fcfValue !== null) {
|
||||||
|
if (fcfValue < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else if (netProfitValue !== null && fcfValue > netProfitValue) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
});
|
||||||
|
}
|
||||||
|
});
|
||||||
|
});
|
||||||
|
});
|
||||||
|
</script>
|
||||||
|
</body>
|
||||||
|
</html>
|
||||||
|
|
||||||
89
data/HK/00631.HK/report.md
Normal file
89
data/HK/00631.HK/report.md
Normal file
@ -0,0 +1,89 @@
|
|||||||
|
# 三一重装国际控股有限公司 (00631.HK) - Financial Report
|
||||||
|
*Report generated on: 2025-12-30*
|
||||||
|
|
||||||
|
| 代码 | 简称 | 上市日期 | 年结日 | 市值(亿) | PE | PB | 股息率(%) |
|
||||||
|
|:---|:---|:---|:---|:---|:---|:---|:---|
|
||||||
|
| 00631.HK | 三一重装国际控股有限公司 | 2009-11-25 | 1231 | 198.87 | 7.68 | 1.58 | 1.75% |
|
||||||
|
|
||||||
|
|
||||||
|
## 主要指标
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| ROE | 10.31% | 9.01% | 16.64% | 16.58% | 14.47% |
|
||||||
|
| ROA | 2.97% | 2.69% | 5.52% | 6.67% | 6.06% |
|
||||||
|
| ROCE/ROIC | 4.78% | 4.15% | 6.37% | 8.28% | 4.92% |
|
||||||
|
| 毛利率 | 23.69% | 22.43% | 26.86% | 23.35% | 23.44% |
|
||||||
|
| 净利润率 | 10.58% | 5.03% | 9.51% | 10.72% | 12.35% |
|
||||||
|
| 收入(亿) | 122.37 | 219.10 | 202.78 | 155.37 | 101.95 |
|
||||||
|
| 收入增速 | - | 8.05% | 30.52% | 52.40% | - |
|
||||||
|
| 净利润(亿) | 12.94 | 11.02 | 19.29 | 16.65 | 12.59 |
|
||||||
|
| 净利润增速 | - | -42.89% | 15.86% | 32.23% | - |
|
||||||
|
| 经营净现金流(亿) | 3.68 | 21.52 | 25.24 | 10.84 | 9.23 |
|
||||||
|
| 资本开支(亿) | 4.17 | 9.19 | 24.87 | 13.18 | 9.39 |
|
||||||
|
| 自由现金流(亿) | -0.48 | 12.33 | 0.37 | -2.34 | -0.16 |
|
||||||
|
| 分红(亿) | 3.48 | 6.34 | 7.29 | 4.66 | 4.51 |
|
||||||
|
| 回购(亿) | - | - | - | - | - |
|
||||||
|
| 总资产(亿) | 436.38 | 409.28 | 349.63 | 249.53 | 207.85 |
|
||||||
|
| 净资产(亿) | 125.56 | 122.21 | 115.89 | 100.40 | 87.01 |
|
||||||
|
| 商誉(亿) | 35.48 | 36.22 | 39.45 | 11.47 | 11.49 |
|
||||||
|
|
||||||
|
|
||||||
|
## 费用指标
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 销售费用率 | 4.71% | 5.87% | 6.22% | 6.00% | 5.56% |
|
||||||
|
| 管理费用率 | 8.06% | 9.87% | 10.92% | 7.58% | 10.33% |
|
||||||
|
| SG&A比例 | 12.77% | 15.74% | 17.14% | 13.58% | 15.89% |
|
||||||
|
| 研发费用率 | - | 6.96% | 8.29% | 5.54% | 7.37% |
|
||||||
|
| 其他费用率 | 0.35% | -5.30% | -8.08% | -6.48% | -12.17% |
|
||||||
|
| 折旧费用占比 | - | - | - | - | - |
|
||||||
|
| 所得税率 | 24.19% | 24.29% | 17.94% | 13.14% | 9.29% |
|
||||||
|
|
||||||
|
|
||||||
|
## 资产占比
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 现金占比 | 18.76% | 18.90% | 15.45% | 19.15% | 24.20% |
|
||||||
|
| 库存占比 | 13.54% | 13.50% | 12.12% | 16.70% | 17.17% |
|
||||||
|
| 应收款占比 | 28.66% | 27.22% | 26.95% | 29.77% | 23.92% |
|
||||||
|
| 预付款占比 | 1.50% | 1.67% | 1.07% | 1.23% | 1.23% |
|
||||||
|
| 固定资产占比 | 21.91% | 22.97% | 24.78% | 21.40% | 21.30% |
|
||||||
|
| 长期投资占比 | 3.19% | 2.50% | 3.05% | 3.56% | 3.08% |
|
||||||
|
| 商誉占比 | 8.13% | 8.85% | 11.28% | 4.60% | 5.53% |
|
||||||
|
| 其他资产占比 | 4.31% | 4.39% | 5.30% | 3.61% | 3.57% |
|
||||||
|
| 应付款占比 | 27.62% | 27.40% | 23.16% | 26.64% | 21.28% |
|
||||||
|
| 预收款占比 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
||||||
|
| 短期借款占比 | 21.20% | 20.87% | 15.25% | 7.65% | 16.24% |
|
||||||
|
| 长期借款占比 | 28.86% | 27.90% | 30.05% | 21.57% | 17.00% |
|
||||||
|
| 运营资产占比 | 16.08% | 14.99% | 16.97% | 21.06% | 21.04% |
|
||||||
|
| 有息负债率 | 50.06% | 48.76% | 45.31% | 29.22% | 33.24% |
|
||||||
|
|
||||||
|
|
||||||
|
## 周转能力
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 存货周转天数 | 115 | 118 | 104 | 127 | 166 |
|
||||||
|
| 应收款周转天数 | 186 | 185 | 169 | 174 | 178 |
|
||||||
|
| 应付款周转天数 | 235 | 240 | 199 | 203 | 206 |
|
||||||
|
| 固定资产周转率 | 2.56 | 2.33 | 2.34 | 2.91 | 2.30 |
|
||||||
|
| 总资产周转率 | 0.56 | 0.54 | 0.58 | 0.62 | 0.49 |
|
||||||
|
|
||||||
|
|
||||||
|
## 人均效率
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 员工人数 | - | 7,872 | 9,324 | 6,441 | 4,995 |
|
||||||
|
| 人均创收(万) | - | 278.32 | 217.48 | 241.22 | 204.10 |
|
||||||
|
| 人均创利(万) | - | 13.99 | 20.69 | 25.85 | 25.21 |
|
||||||
|
| 人均薪酬(万) | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 市场表现
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 股价 | 6.11 | 4.19 | 6.84 | 7.16 | 6.19 |
|
||||||
|
| 市值(亿) | 198.87 | 134.23 | 218.24 | 226.60 | 194.44 |
|
||||||
|
| PE | 7.68 | 12.18 | 11.31 | 13.61 | 15.44 |
|
||||||
|
| PB | 1.58 | 1.10 | 1.88 | 2.26 | 2.23 |
|
||||||
|
| 股东户数 | - | - | - | - | - |
|
||||||
|
|
||||||
6
data/HK/01772/raw_balance_sheet_raw.csv
Normal file
6
data/HK/01772/raw_balance_sheet_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
cash_equi_short_term_inve_oas,accou_and_notes_recei_oas,inventories_oas,ppe_net_oas,long_term_inv_and_receiv_oas,goodwill_and_intasset_oas,short_term_debt_oas,short_term_borrowings_oas,account_and_note_payable_oas,long_term_debt_oas,long_term_borrowings_oas,total_assets_oas,equity_attri_to_companyowner_oas,prepaid_expenses_current_oas,end_date,contra_liabilities_current_oas
|
||||||
|
10806333000.0,3768636000.0,10348353000.0,39761540000.0,2370291000.0,20572374000.0,21202877000.0,20446082000.0,10070213000.0,17987440000.0,17987440000.0,107589680000.0,40220782000.0,3112589000.0,20250630,
|
||||||
|
6516474000.0,3866380000.0,8613143000.0,37791873000.0,4800060000.0,20089348000.0,16661480000.0,8975124000.0,8115855000.0,15679280000.0,15613166000.0,100832297000.0,41782388000.0,353457000.0,20241231,174285000.0
|
||||||
|
11148774000.0,4774082000.0,8263955000.0,25110751000.0,6539862000.0,16584672000.0,9560758000.0,6484803000.0,5169269000.0,15628886000.0,15616325000.0,91697901000.0,47034106000.0,471453000.0,20231231,282307000.0
|
||||||
|
11297572000.0,7850711000.0,10111077000.0,16945315000.0,6298498000.0,11865460000.0,3619896000.0,2098348000.0,7421860000.0,9163323000.0,9137125000.0,79159910000.0,44042827000.0,646523000.0,20221231,492655000.0
|
||||||
|
6338314000.0,2495968000.0,3283309000.0,9568159000.0,3950107000.0,4473119000.0,2708799000.0,1957034000.0,2280075000.0,3658855000.0,3638962000.0,39056651000.0,21893751000.0,217773000.0,20211231,150497000.0
|
||||||
|
2
data/HK/01772/raw_basic_info_raw.csv
Normal file
2
data/HK/01772/raw_basic_info_raw.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
corp_cn_name,accounting_date,ipo_date
|
||||||
|
江西赣锋锂业集团股份有限公司,1231,20181011
|
||||||
|
6
data/HK/01772/raw_cash_flow_raw.csv
Normal file
6
data/HK/01772/raw_cash_flow_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
net_cash_flows_from_oa_oas,purchase_of_ppe_and_ia_oas,end_date,dividends_paid_oas
|
||||||
|
300345000.0,4370838000.0,20250630,
|
||||||
|
5161272000.0,9221133000.0,20241231,1609866000.0
|
||||||
|
146481000.0,8646145000.0,20231231,2017168000.0
|
||||||
|
12490633000.0,4949717000.0,20221231,431952000.0
|
||||||
|
2620393000.0,3413364000.0,20211231,416830000.0
|
||||||
|
5
data/HK/01772/raw_dividends_raw.csv
Normal file
5
data/HK/01772/raw_dividends_raw.csv
Normal file
@ -0,0 +1,5 @@
|
|||||||
|
date_str,dividends
|
||||||
|
20241231,302237291.24702
|
||||||
|
20231231,1615356225.8746
|
||||||
|
20221231,2020829476.0926
|
||||||
|
20211231,430548155.5124
|
||||||
|
6
data/HK/01772/raw_employee_count_raw.csv
Normal file
6
data/HK/01772/raw_employee_count_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,employee_count
|
||||||
|
20251231,16460.0
|
||||||
|
20241231,16460.0
|
||||||
|
20231231,14481.0
|
||||||
|
20221231,10201.0
|
||||||
|
20211231,7870.0
|
||||||
|
6
data/HK/01772/raw_historical_metrics_raw.csv
Normal file
6
data/HK/01772/raw_historical_metrics_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,PE,PB,MarketCap,Price
|
||||||
|
20250630,0.0,0.0,62882357130.667,21.0204475
|
||||||
|
20241231,0.0,0.0,64003802796.958,19.030122
|
||||||
|
20231231,0.0,0.0,79850753949.139,26.73349
|
||||||
|
20221231,0.0,0.0,133168936556.64,52.077641
|
||||||
|
20211231,0.0,0.0,193083715623.74,98.112
|
||||||
|
6
data/HK/01772/raw_income_statement_raw.csv
Normal file
6
data/HK/01772/raw_income_statement_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
revenue_oas,gross_profit_oas,sga_expenses_oas,selling_marketing_expenses_oas,ga_expenses_oas,income_tax_expense_oas,net_income_attri_to_common_sh_oas,operating_income_oas,end_date,rd_expenses_oas
|
||||||
|
8257668000.0,890274000.0,1157783000.0,85441000.0,1072342000.0,-157215000.0,-536213000.0,-464220000.0,20250630,
|
||||||
|
18726175000.0,2127125000.0,2044472000.0,146850000.0,1897622000.0,329061000.0,-2068512000.0,-406772000.0,20241231,910700000.0
|
||||||
|
32812017000.0,4608922000.0,2512741000.0,177439000.0,2335302000.0,683470000.0,4982547000.0,380503000.0,20231231,1250990000.0
|
||||||
|
41370654000.0,20364474000.0,2117065000.0,117360000.0,1999705000.0,2318117000.0,20503915000.0,18120181000.0,20221231,
|
||||||
|
11043007000.0,4357069000.0,901959000.0,61623000.0,840336000.0,356997000.0,5225922000.0,3444734000.0,20211231,
|
||||||
|
449
data/HK/01772/report.html
Normal file
449
data/HK/01772/report.html
Normal file
@ -0,0 +1,449 @@
|
|||||||
|
|
||||||
|
<html>
|
||||||
|
<head>
|
||||||
|
<meta charset="utf-8" />
|
||||||
|
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
||||||
|
<title>01772 Financial Report</title>
|
||||||
|
<style>
|
||||||
|
:root {
|
||||||
|
--bg: #f5f6fa;
|
||||||
|
--card-bg: #ffffff;
|
||||||
|
--header-bg: #f7f8fb;
|
||||||
|
--section-bg: #f0f2f5;
|
||||||
|
--border: #e5e7eb;
|
||||||
|
--text-primary: #111827;
|
||||||
|
--text-secondary: #6b7280;
|
||||||
|
}
|
||||||
|
|
||||||
|
* {
|
||||||
|
box-sizing: border-box;
|
||||||
|
}
|
||||||
|
|
||||||
|
body {
|
||||||
|
margin: 0;
|
||||||
|
padding: 32px;
|
||||||
|
background: var(--bg);
|
||||||
|
font-family: -apple-system, BlinkMacSystemFont, "Segoe UI", Roboto, "Helvetica Neue", Arial, sans-serif;
|
||||||
|
color: var(--text-primary);
|
||||||
|
line-height: 1.6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.report-container {
|
||||||
|
max-width: 1280px;
|
||||||
|
margin: 0 auto;
|
||||||
|
background: var(--card-bg);
|
||||||
|
border-radius: 24px;
|
||||||
|
padding: 32px 40px;
|
||||||
|
box-shadow: 0 24px 60px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
h1 {
|
||||||
|
margin: 0 0 8px;
|
||||||
|
font-size: 28px;
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-primary);
|
||||||
|
}
|
||||||
|
|
||||||
|
p {
|
||||||
|
margin: 0 0 24px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
table {
|
||||||
|
width: 100%;
|
||||||
|
border-collapse: collapse;
|
||||||
|
background: var(--card-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th,
|
||||||
|
td {
|
||||||
|
font-size: 0.95rem;
|
||||||
|
padding: 12px 16px;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
th {
|
||||||
|
font-weight: 600;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
text-align: right;
|
||||||
|
background: var(--header-bg);
|
||||||
|
}
|
||||||
|
|
||||||
|
th:first-child,
|
||||||
|
td:first-child {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.company-table th,
|
||||||
|
.company-table td {
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th {
|
||||||
|
position: sticky;
|
||||||
|
top: 0;
|
||||||
|
z-index: 3;
|
||||||
|
background: var(--card-bg);
|
||||||
|
box-shadow: 0 10px 20px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table thead th:first-child {
|
||||||
|
left: 0;
|
||||||
|
z-index: 4;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table th:first-child,
|
||||||
|
.metrics-table td:first-child {
|
||||||
|
width: 180px;
|
||||||
|
min-width: 180px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
background: var(--card-bg);
|
||||||
|
font-weight: 600;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.04);
|
||||||
|
z-index: 2;
|
||||||
|
text-align: left;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody td:not(:first-child) {
|
||||||
|
text-align: right;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tr.other-assets-row td:first-child {
|
||||||
|
background: #fff7e0;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table tbody tr:hover td {
|
||||||
|
background: #f4efff;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-row td {
|
||||||
|
background: #eef1f6;
|
||||||
|
font-weight: 600;
|
||||||
|
text-align: left;
|
||||||
|
border-bottom: 1px solid var(--border);
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-row td:first-child {
|
||||||
|
position: sticky;
|
||||||
|
left: 0;
|
||||||
|
z-index: 2;
|
||||||
|
box-shadow: 16px 0 24px rgba(15, 23, 42, 0.08);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metrics-table .section-label {
|
||||||
|
color: var(--text-primary);
|
||||||
|
background: #eef1f6 !important;
|
||||||
|
}
|
||||||
|
|
||||||
|
.section-spacer {
|
||||||
|
background: #eef1f6;
|
||||||
|
}
|
||||||
|
|
||||||
|
.metric-name {
|
||||||
|
color: var(--text-secondary);
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container {
|
||||||
|
overflow-x: auto;
|
||||||
|
border: 1px solid var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
margin-bottom: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-container table {
|
||||||
|
margin-bottom: 0;
|
||||||
|
min-width: 960px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.table-gap {
|
||||||
|
height: 24px;
|
||||||
|
}
|
||||||
|
|
||||||
|
.no-data {
|
||||||
|
margin-top: 24px;
|
||||||
|
padding: 32px;
|
||||||
|
text-align: center;
|
||||||
|
border: 1px dashed var(--border);
|
||||||
|
border-radius: 16px;
|
||||||
|
color: var(--text-secondary);
|
||||||
|
font-size: 0.95rem;
|
||||||
|
}
|
||||||
|
|
||||||
|
.bg-green { background-color: #e6f7eb !important; }
|
||||||
|
.bg-red { background-color: #ffeef0 !important; }
|
||||||
|
.font-red { color: #d32f2f !important; }
|
||||||
|
.font-green { color: #1b873f !important; }
|
||||||
|
.font-blue { color: #2563eb !important; }
|
||||||
|
.italic { font-style: italic !important; }
|
||||||
|
|
||||||
|
@media (max-width: 768px) {
|
||||||
|
body { padding: 16px; }
|
||||||
|
.report-container { padding: 24px; }
|
||||||
|
table { font-size: 0.85rem; }
|
||||||
|
th,
|
||||||
|
td { padding: 10px 12px; }
|
||||||
|
}
|
||||||
|
</style>
|
||||||
|
</head>
|
||||||
|
<body>
|
||||||
|
<div class="report-container">
|
||||||
|
<h1>江西赣锋锂业集团股份有限公司 (01772) - Financial Report</h1>
|
||||||
|
<p><em>Report generated on: 2025-12-30</em></p>
|
||||||
|
|
||||||
|
<table class="company-table">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>代码</th>
|
||||||
|
<th>简称</th>
|
||||||
|
<th>上市日期</th>
|
||||||
|
<th>年结日</th>
|
||||||
|
<th>市值(亿)</th>
|
||||||
|
<th>PE</th>
|
||||||
|
<th>PB</th>
|
||||||
|
<th>股息率(%)</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr>
|
||||||
|
<td>01772</td>
|
||||||
|
<td>江西赣锋锂业集团股份有限公司</td>
|
||||||
|
<td>2018-10-11</td>
|
||||||
|
<td>1231</td>
|
||||||
|
<td>628.82</td>
|
||||||
|
<td>-58.64</td>
|
||||||
|
<td>1.56</td>
|
||||||
|
<td>0.00%</td>
|
||||||
|
</tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
<div class="table-gap"></div>
|
||||||
|
|
||||||
|
<table class="metrics-table" data-table="metrics" data-scrollable="true">
|
||||||
|
<thead>
|
||||||
|
<tr>
|
||||||
|
<th>指标</th>
|
||||||
|
<th>2025H1</th><th>2024A</th><th>2023A</th><th>2022A</th><th>2021A</th>
|
||||||
|
</tr>
|
||||||
|
</thead>
|
||||||
|
<tbody>
|
||||||
|
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">ROE</td><td>-1.33%</td><td>-4.95%</td><td>10.59%</td><td>46.55%</td><td>23.87%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROA</td><td>-0.50%</td><td>-2.05%</td><td>5.43%</td><td>25.90%</td><td>13.38%</td></tr>
|
||||||
|
<tr><td class="metric-name">ROCE/ROIC</td><td>-0.39%</td><td>-0.41%</td><td>0.40%</td><td>26.62%</td><td>10.17%</td></tr>
|
||||||
|
<tr><td class="metric-name">毛利率</td><td>10.78%</td><td>11.36%</td><td>14.05%</td><td>49.22%</td><td>39.46%</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润率</td><td>-6.49%</td><td>-11.05%</td><td>15.19%</td><td>49.56%</td><td>47.32%</td></tr>
|
||||||
|
<tr><td class="metric-name">收入(亿)</td><td>82.58</td><td>187.26</td><td>328.12</td><td>413.71</td><td>110.43</td></tr>
|
||||||
|
<tr><td class="metric-name">收入增速</td><td>-</td><td>-42.93%</td><td>-20.69%</td><td>274.63%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润(亿)</td><td>-5.36</td><td>-20.69</td><td>49.83</td><td>205.04</td><td>52.26</td></tr>
|
||||||
|
<tr><td class="metric-name">净利润增速</td><td>-</td><td>-141.52%</td><td>-75.70%</td><td>292.35%</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">经营净现金流(亿)</td><td>3.00</td><td>51.61</td><td>1.46</td><td>124.91</td><td>26.20</td></tr>
|
||||||
|
<tr><td class="metric-name">资本开支(亿)</td><td>43.71</td><td>92.21</td><td>86.46</td><td>49.50</td><td>34.13</td></tr>
|
||||||
|
<tr><td class="metric-name">自由现金流(亿)</td><td>-40.70</td><td>-40.60</td><td>-85.00</td><td>75.41</td><td>-7.93</td></tr>
|
||||||
|
<tr><td class="metric-name">分红(亿)</td><td>-</td><td>16.10</td><td>20.17</td><td>4.32</td><td>4.17</td></tr>
|
||||||
|
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产(亿)</td><td>1,075.90</td><td>1,008.32</td><td>916.98</td><td>791.60</td><td>390.57</td></tr>
|
||||||
|
<tr><td class="metric-name">净资产(亿)</td><td>402.21</td><td>417.82</td><td>470.34</td><td>440.43</td><td>218.94</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉(亿)</td><td>205.72</td><td>200.89</td><td>165.85</td><td>118.65</td><td>44.73</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">销售费用率</td><td>1.03%</td><td>0.78%</td><td>0.54%</td><td>0.28%</td><td>0.56%</td></tr>
|
||||||
|
<tr><td class="metric-name">管理费用率</td><td>12.99%</td><td>10.13%</td><td>7.12%</td><td>4.83%</td><td>7.61%</td></tr>
|
||||||
|
<tr><td class="metric-name">SG&A比例</td><td>14.02%</td><td>10.92%</td><td>7.66%</td><td>5.12%</td><td>8.17%</td></tr>
|
||||||
|
<tr><td class="metric-name">研发费用率</td><td>-</td><td>4.86%</td><td>3.81%</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">其他费用率</td><td>3.25%</td><td>6.62%</td><td>-12.61%</td><td>-5.45%</td><td>-16.04%</td></tr>
|
||||||
|
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr><td class="metric-name">所得税率</td><td>22.67%</td><td>-18.92%</td><td>12.06%</td><td>10.16%</td><td>6.39%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">现金占比</td><td>10.04%</td><td>6.46%</td><td>12.16%</td><td>14.27%</td><td>16.23%</td></tr>
|
||||||
|
<tr><td class="metric-name">库存占比</td><td>9.62%</td><td>8.54%</td><td>9.01%</td><td>12.77%</td><td>8.41%</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款占比</td><td>3.50%</td><td>3.83%</td><td>5.21%</td><td>9.92%</td><td>6.39%</td></tr>
|
||||||
|
<tr><td class="metric-name">预付款占比</td><td>2.89%</td><td>0.35%</td><td>0.51%</td><td>0.82%</td><td>0.56%</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产占比</td><td>36.96%</td><td>37.48%</td><td>27.38%</td><td>21.41%</td><td>24.50%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期投资占比</td><td>2.20%</td><td>4.76%</td><td>7.13%</td><td>7.96%</td><td>10.11%</td></tr>
|
||||||
|
<tr><td class="metric-name">商誉占比</td><td>19.12%</td><td>19.92%</td><td>18.09%</td><td>14.99%</td><td>11.45%</td></tr>
|
||||||
|
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>15.66%</td><td>18.65%</td><td>20.51%</td><td>17.87%</td><td>22.35%</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款占比</td><td>9.36%</td><td>8.05%</td><td>5.64%</td><td>9.38%</td><td>5.84%</td></tr>
|
||||||
|
<tr><td class="metric-name">预收款占比</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
||||||
|
<tr><td class="metric-name">短期借款占比</td><td>38.71%</td><td>25.42%</td><td>17.50%</td><td>7.22%</td><td>11.95%</td></tr>
|
||||||
|
<tr><td class="metric-name">长期借款占比</td><td>33.44%</td><td>31.03%</td><td>34.07%</td><td>23.12%</td><td>18.69%</td></tr>
|
||||||
|
<tr><td class="metric-name">运营资产占比</td><td>6.65%</td><td>4.68%</td><td>9.10%</td><td>14.13%</td><td>9.52%</td></tr>
|
||||||
|
<tr><td class="metric-name">有息负债率</td><td>72.15%</td><td>56.46%</td><td>51.57%</td><td>30.34%</td><td>30.63%</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">存货周转天数</td><td>256</td><td>189</td><td>106</td><td>175</td><td>179</td></tr>
|
||||||
|
<tr><td class="metric-name">应收款周转天数</td><td>83</td><td>75</td><td>53</td><td>69</td><td>82</td></tr>
|
||||||
|
<tr><td class="metric-name">应付款周转天数</td><td>249</td><td>178</td><td>66</td><td>128</td><td>124</td></tr>
|
||||||
|
<tr><td class="metric-name">固定资产周转率</td><td>0.42</td><td>0.50</td><td>1.31</td><td>2.44</td><td>1.15</td></tr>
|
||||||
|
<tr><td class="metric-name">总资产周转率</td><td>0.15</td><td>0.19</td><td>0.36</td><td>0.52</td><td>0.28</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">员工人数</td><td>-</td><td>16,460</td><td>14,481</td><td>10,201</td><td>7,870</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创收(万)</td><td>-</td><td>113.77</td><td>226.59</td><td>405.55</td><td>140.32</td></tr>
|
||||||
|
<tr><td class="metric-name">人均创利(万)</td><td>-</td><td>-12.57</td><td>34.41</td><td>201.00</td><td>66.40</td></tr>
|
||||||
|
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
|
<tr><td class="metric-name">股价</td><td>21.02</td><td>19.03</td><td>26.73</td><td>52.08</td><td>98.11</td></tr>
|
||||||
|
<tr><td class="metric-name">市值(亿)</td><td>628.82</td><td>640.04</td><td>798.51</td><td>1,332</td><td>1,931</td></tr>
|
||||||
|
<tr><td class="metric-name">PE</td><td>-58.64</td><td>-30.94</td><td>16.03</td><td>6.49</td><td>36.95</td></tr>
|
||||||
|
<tr><td class="metric-name">PB</td><td>1.56</td><td>1.53</td><td>1.70</td><td>3.02</td><td>8.82</td></tr>
|
||||||
|
<tr><td class="metric-name">股东户数</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
|
</tbody>
|
||||||
|
</table>
|
||||||
|
|
||||||
|
</div>
|
||||||
|
<script>
|
||||||
|
document.addEventListener('DOMContentLoaded', function() {
|
||||||
|
const scrollableTables = document.querySelectorAll('table[data-scrollable="true"]');
|
||||||
|
scrollableTables.forEach(table => {
|
||||||
|
const container = document.createElement('div');
|
||||||
|
container.className = 'table-container';
|
||||||
|
table.parentNode.insertBefore(container, table);
|
||||||
|
container.appendChild(table);
|
||||||
|
});
|
||||||
|
|
||||||
|
const parseValue = (text) => {
|
||||||
|
if (!text || text.trim() === '-') return null;
|
||||||
|
return parseFloat(text.replace(/%|,/g, ''));
|
||||||
|
};
|
||||||
|
|
||||||
|
const highlightIfOverThirtyPercent = (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 30) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
};
|
||||||
|
|
||||||
|
const styleRules = {
|
||||||
|
'ROE': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 15) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'ROA': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 10) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'毛利率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 50) cell.classList.add('bg-green');
|
||||||
|
},
|
||||||
|
'净利润率': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 20) {
|
||||||
|
cell.classList.add('bg-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'收入增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'净利润增速': (cell) => {
|
||||||
|
cell.classList.add('italic');
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null) {
|
||||||
|
if (value > 15) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
} else if (value < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else {
|
||||||
|
cell.classList.add('font-blue');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'经营净现金流(亿)': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value < 0) cell.classList.add('bg-red', 'font-red');
|
||||||
|
},
|
||||||
|
'应收款周转天数': (cell) => {
|
||||||
|
const value = parseValue(cell.textContent);
|
||||||
|
if (value !== null && value > 90) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
}
|
||||||
|
},
|
||||||
|
'现金占比': highlightIfOverThirtyPercent,
|
||||||
|
'库存占比': highlightIfOverThirtyPercent,
|
||||||
|
'应收款占比': highlightIfOverThirtyPercent,
|
||||||
|
'预付款占比': highlightIfOverThirtyPercent,
|
||||||
|
'固定资产占比': highlightIfOverThirtyPercent,
|
||||||
|
'长期投资占比': highlightIfOverThirtyPercent,
|
||||||
|
'商誉占比': highlightIfOverThirtyPercent,
|
||||||
|
'其他资产占比': highlightIfOverThirtyPercent
|
||||||
|
};
|
||||||
|
|
||||||
|
const metricsTables = document.querySelectorAll('table[data-table="metrics"]');
|
||||||
|
metricsTables.forEach(table => {
|
||||||
|
let netProfitValues = [];
|
||||||
|
let fcfRow = null;
|
||||||
|
const rows = table.querySelectorAll('tbody tr');
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
if (metricName === '净利润(亿)') {
|
||||||
|
row.querySelectorAll('td:not(:first-child)').forEach(cell => {
|
||||||
|
netProfitValues.push(parseValue(cell.textContent));
|
||||||
|
});
|
||||||
|
} else if (metricName === '自由现金流(亿)') {
|
||||||
|
fcfRow = row;
|
||||||
|
}
|
||||||
|
});
|
||||||
|
|
||||||
|
rows.forEach(row => {
|
||||||
|
if (row.classList.contains('section-row')) return;
|
||||||
|
const metricCell = row.querySelector('td:first-child');
|
||||||
|
if (!metricCell) return;
|
||||||
|
const metricName = metricCell.textContent.trim();
|
||||||
|
const cells = row.querySelectorAll('td:not(:first-child)');
|
||||||
|
if (styleRules[metricName]) {
|
||||||
|
cells.forEach(cell => {
|
||||||
|
styleRules[metricName](cell);
|
||||||
|
});
|
||||||
|
}
|
||||||
|
if (row === fcfRow && netProfitValues.length > 0) {
|
||||||
|
cells.forEach((cell, index) => {
|
||||||
|
const fcfValue = parseValue(cell.textContent);
|
||||||
|
const netProfitValue = netProfitValues[index];
|
||||||
|
if (fcfValue !== null) {
|
||||||
|
if (fcfValue < 0) {
|
||||||
|
cell.classList.add('bg-red', 'font-red');
|
||||||
|
} else if (netProfitValue !== null && fcfValue > netProfitValue) {
|
||||||
|
cell.classList.add('bg-green', 'font-green');
|
||||||
|
}
|
||||||
|
}
|
||||||
|
});
|
||||||
|
}
|
||||||
|
});
|
||||||
|
});
|
||||||
|
});
|
||||||
|
</script>
|
||||||
|
</body>
|
||||||
|
</html>
|
||||||
|
|
||||||
89
data/HK/01772/report.md
Normal file
89
data/HK/01772/report.md
Normal file
@ -0,0 +1,89 @@
|
|||||||
|
# 江西赣锋锂业集团股份有限公司 (01772) - Financial Report
|
||||||
|
*Report generated on: 2025-12-30*
|
||||||
|
|
||||||
|
| 代码 | 简称 | 上市日期 | 年结日 | 市值(亿) | PE | PB | 股息率(%) |
|
||||||
|
|:---|:---|:---|:---|:---|:---|:---|:---|
|
||||||
|
| 01772 | 江西赣锋锂业集团股份有限公司 | 2018-10-11 | 1231 | 628.82 | -58.64 | 1.56 | 0.00% |
|
||||||
|
|
||||||
|
|
||||||
|
## 主要指标
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| ROE | -1.33% | -4.95% | 10.59% | 46.55% | 23.87% |
|
||||||
|
| ROA | -0.50% | -2.05% | 5.43% | 25.90% | 13.38% |
|
||||||
|
| ROCE/ROIC | -0.39% | -0.41% | 0.40% | 26.62% | 10.17% |
|
||||||
|
| 毛利率 | 10.78% | 11.36% | 14.05% | 49.22% | 39.46% |
|
||||||
|
| 净利润率 | -6.49% | -11.05% | 15.19% | 49.56% | 47.32% |
|
||||||
|
| 收入(亿) | 82.58 | 187.26 | 328.12 | 413.71 | 110.43 |
|
||||||
|
| 收入增速 | - | -42.93% | -20.69% | 274.63% | - |
|
||||||
|
| 净利润(亿) | -5.36 | -20.69 | 49.83 | 205.04 | 52.26 |
|
||||||
|
| 净利润增速 | - | -141.52% | -75.70% | 292.35% | - |
|
||||||
|
| 经营净现金流(亿) | 3.00 | 51.61 | 1.46 | 124.91 | 26.20 |
|
||||||
|
| 资本开支(亿) | 43.71 | 92.21 | 86.46 | 49.50 | 34.13 |
|
||||||
|
| 自由现金流(亿) | -40.70 | -40.60 | -85.00 | 75.41 | -7.93 |
|
||||||
|
| 分红(亿) | - | 16.10 | 20.17 | 4.32 | 4.17 |
|
||||||
|
| 回购(亿) | - | - | - | - | - |
|
||||||
|
| 总资产(亿) | 1,075.90 | 1,008.32 | 916.98 | 791.60 | 390.57 |
|
||||||
|
| 净资产(亿) | 402.21 | 417.82 | 470.34 | 440.43 | 218.94 |
|
||||||
|
| 商誉(亿) | 205.72 | 200.89 | 165.85 | 118.65 | 44.73 |
|
||||||
|
|
||||||
|
|
||||||
|
## 费用指标
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 销售费用率 | 1.03% | 0.78% | 0.54% | 0.28% | 0.56% |
|
||||||
|
| 管理费用率 | 12.99% | 10.13% | 7.12% | 4.83% | 7.61% |
|
||||||
|
| SG&A比例 | 14.02% | 10.92% | 7.66% | 5.12% | 8.17% |
|
||||||
|
| 研发费用率 | - | 4.86% | 3.81% | - | - |
|
||||||
|
| 其他费用率 | 3.25% | 6.62% | -12.61% | -5.45% | -16.04% |
|
||||||
|
| 折旧费用占比 | - | - | - | - | - |
|
||||||
|
| 所得税率 | 22.67% | -18.92% | 12.06% | 10.16% | 6.39% |
|
||||||
|
|
||||||
|
|
||||||
|
## 资产占比
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 现金占比 | 10.04% | 6.46% | 12.16% | 14.27% | 16.23% |
|
||||||
|
| 库存占比 | 9.62% | 8.54% | 9.01% | 12.77% | 8.41% |
|
||||||
|
| 应收款占比 | 3.50% | 3.83% | 5.21% | 9.92% | 6.39% |
|
||||||
|
| 预付款占比 | 2.89% | 0.35% | 0.51% | 0.82% | 0.56% |
|
||||||
|
| 固定资产占比 | 36.96% | 37.48% | 27.38% | 21.41% | 24.50% |
|
||||||
|
| 长期投资占比 | 2.20% | 4.76% | 7.13% | 7.96% | 10.11% |
|
||||||
|
| 商誉占比 | 19.12% | 19.92% | 18.09% | 14.99% | 11.45% |
|
||||||
|
| 其他资产占比 | 15.66% | 18.65% | 20.51% | 17.87% | 22.35% |
|
||||||
|
| 应付款占比 | 9.36% | 8.05% | 5.64% | 9.38% | 5.84% |
|
||||||
|
| 预收款占比 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
||||||
|
| 短期借款占比 | 38.71% | 25.42% | 17.50% | 7.22% | 11.95% |
|
||||||
|
| 长期借款占比 | 33.44% | 31.03% | 34.07% | 23.12% | 18.69% |
|
||||||
|
| 运营资产占比 | 6.65% | 4.68% | 9.10% | 14.13% | 9.52% |
|
||||||
|
| 有息负债率 | 72.15% | 56.46% | 51.57% | 30.34% | 30.63% |
|
||||||
|
|
||||||
|
|
||||||
|
## 周转能力
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 存货周转天数 | 256 | 189 | 106 | 175 | 179 |
|
||||||
|
| 应收款周转天数 | 83 | 75 | 53 | 69 | 82 |
|
||||||
|
| 应付款周转天数 | 249 | 178 | 66 | 128 | 124 |
|
||||||
|
| 固定资产周转率 | 0.42 | 0.50 | 1.31 | 2.44 | 1.15 |
|
||||||
|
| 总资产周转率 | 0.15 | 0.19 | 0.36 | 0.52 | 0.28 |
|
||||||
|
|
||||||
|
|
||||||
|
## 人均效率
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 员工人数 | - | 16,460 | 14,481 | 10,201 | 7,870 |
|
||||||
|
| 人均创收(万) | - | 113.77 | 226.59 | 405.55 | 140.32 |
|
||||||
|
| 人均创利(万) | - | -12.57 | 34.41 | 201.00 | 66.40 |
|
||||||
|
| 人均薪酬(万) | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 市场表现
|
||||||
|
| 指标 | 2025H1 | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 股价 | 21.02 | 19.03 | 26.73 | 52.08 | 98.11 |
|
||||||
|
| 市值(亿) | 628.82 | 640.04 | 798.51 | 1,332 | 1,931 |
|
||||||
|
| PE | -58.64 | -30.94 | 16.03 | 6.49 | 36.95 |
|
||||||
|
| PB | 1.56 | 1.53 | 1.70 | 3.02 | 8.82 |
|
||||||
|
| 股东户数 | - | - | - | - | - |
|
||||||
|
|
||||||
6
data/JP/2503/raw_balance_sheet_raw.csv
Normal file
6
data/JP/2503/raw_balance_sheet_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
cash_equi_short_term_inve_oas,accou_and_notes_recei_oas,inventories_oas,ppe_net_oas,long_term_inv_and_receiv_oas,goodwill_and_intasset_oas,short_term_debt_oas,short_term_borrowings_oas,account_and_note_payable_oas,contra_liabilities_current_oas,advance_from_cust_current_oas,defer_revenue_current_oas,long_term_debt_oas,long_term_borrowings_oas,total_assets_oas,equity_attri_to_companyowner_oas,prepaid_expenses_current_oas,end_date
|
||||||
|
,,,,,,,,,,,,,,,,,20251231
|
||||||
|
5899320980.35,22326249202.25,16650772821.2,31263474425.4,4794152048.0,53852622755.049995,3617228537.3,3617228537.3,7518553255.849999,,,,36159437268.15,36159437268.15,155576124604.95,54802733151.25,,20241231
|
||||||
|
7070829794.070001,21350738934.77,16675747687.67,29873189030.72,5307593791.54,34970889368.92,5072156415.77,5072156415.77,6915651724.870001,,,,27998809255.25,27998809255.25,144576837566.65,57062250906.689995,,20231231
|
||||||
|
5046190177.88,20369212787.27,15183728587.93,29336618624.86,5409547685.4,25662437929.58,5989276634.969999,5989276634.969999,6303080634.48,,,,21383987001.46,21383987001.46,133028563816.29,51281444590.26,,20221231
|
||||||
|
8709165023.76,20609942061.24,13679704695.48,29539550251.08,6497706183.72,25484093179.92,5616320844.24,5616320844.24,5452427104.8,,,,24897794036.4,24897794036.4,136777293387.96,49476819729.48,,20211231
|
||||||
|
2
data/JP/2503/raw_basic_info_raw.csv
Normal file
2
data/JP/2503/raw_basic_info_raw.csv
Normal file
@ -0,0 +1,2 @@
|
|||||||
|
corp_cn_name,accounting_date,ipo_date
|
||||||
|
麒麟控股株式会社,1231,19490516
|
||||||
|
6
data/JP/2503/raw_cash_flow_raw.csv
Normal file
6
data/JP/2503/raw_cash_flow_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
net_cash_flows_from_oa_oas,purchase_of_ppe_and_ia_oas,dividends_paid_oas,end_date
|
||||||
|
,,,20251231
|
||||||
|
11263845394.2,8376036701.2,2704873943.8,20241231
|
||||||
|
10238024262.94,5734031186.9,2896993175.0,20231231
|
||||||
|
7093529728.46,5153093891.57,2814032263.74,20221231
|
||||||
|
12134499912.36,4777098580.2,2998115590.08,20211231
|
||||||
|
6
data/JP/2503/raw_employee_count_raw.csv
Normal file
6
data/JP/2503/raw_employee_count_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,employee_count
|
||||||
|
20251231,31934.0
|
||||||
|
20241231,31934.0
|
||||||
|
20231231,30538.0
|
||||||
|
20221231,29515.0
|
||||||
|
20211231,31040.0
|
||||||
|
6
data/JP/2503/raw_historical_metrics_raw.csv
Normal file
6
data/JP/2503/raw_historical_metrics_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
date_str,PE,PB,MarketCap,Price
|
||||||
|
20251231,0.0,0.0,95894872504.11,104.917803615
|
||||||
|
20241231,0.0,0.0,86865526677.3,95.03886945
|
||||||
|
20231231,0.0,0.0,95138465046.76,104.09022434
|
||||||
|
20221231,0.0,0.0,96179539188.82,105.22925513
|
||||||
|
20211231,0.0,0.0,93409361034.96,102.19842564
|
||||||
|
6
data/JP/2503/raw_income_statement_raw.csv
Normal file
6
data/JP/2503/raw_income_statement_raw.csv
Normal file
@ -0,0 +1,6 @@
|
|||||||
|
revenue_oas,gross_profit_oas,sga_expenses_oas,selling_marketing_expenses_oas,ga_expenses_oas,rd_expenses_oas,income_tax_expense_oas,net_income_attri_to_common_sh_oas,operating_income_oas,end_date
|
||||||
|
,,,,,,,,,20251231
|
||||||
|
108461428374.25,49442244062.75,34274708414.449997,7858262714.049999,,5382196355.9,2500510225.5,2700142872.7,5813651487.0,20241231
|
||||||
|
107536033978.57,48541816110.34,34112774799.24,8351653454.849999,,4277221488.55,2348378241.39,5677955475.53,7572185952.06,20231231
|
||||||
|
104102553826.44,47393090179.79,33504032019.72,8687928238.56,,3886365990.93,2491542010.45,5808644417.809999,6070906489.7699995,20221231
|
||||||
|
100791329828.4,45529592285.04,32524275468.12,9023230136.88,,3851779537.44,1725974819.16,3308307454.8,3767232058.08,20211231
|
||||||
|
@ -3,7 +3,7 @@
|
|||||||
<head>
|
<head>
|
||||||
<meta charset="utf-8" />
|
<meta charset="utf-8" />
|
||||||
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
<meta name="viewport" content="width=device-width, initial-scale=1" />
|
||||||
<title>7203.T Financial Report</title>
|
<title>2503 Financial Report</title>
|
||||||
<style>
|
<style>
|
||||||
:root {
|
:root {
|
||||||
--bg: #f5f6fa;
|
--bg: #f5f6fa;
|
||||||
@ -204,8 +204,8 @@
|
|||||||
</head>
|
</head>
|
||||||
<body>
|
<body>
|
||||||
<div class="report-container">
|
<div class="report-container">
|
||||||
<h1>丰田汽车公司 (7203.T) - Financial Report</h1>
|
<h1>麒麟控股株式会社 (2503) - Financial Report</h1>
|
||||||
<p><em>Report generated on: 2025-12-21</em></p>
|
<p><em>Report generated on: 2025-12-30</em></p>
|
||||||
|
|
||||||
<table class="company-table">
|
<table class="company-table">
|
||||||
<thead>
|
<thead>
|
||||||
@ -220,8 +220,8 @@
|
|||||||
</thead>
|
</thead>
|
||||||
<tbody>
|
<tbody>
|
||||||
<tr>
|
<tr>
|
||||||
<td>7203.T</td>
|
<td>2503</td>
|
||||||
<td>丰田汽车公司</td>
|
<td>麒麟控股株式会社</td>
|
||||||
<td>1949-05-16</td>
|
<td>1949-05-16</td>
|
||||||
<td>0.00</td>
|
<td>0.00</td>
|
||||||
<td>0.00</td>
|
<td>0.00</td>
|
||||||
@ -241,62 +241,62 @@
|
|||||||
</thead>
|
</thead>
|
||||||
<tbody>
|
<tbody>
|
||||||
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">主要指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">ROE</td><td>13.26%</td><td>14.45%</td><td>8.65%</td><td>10.86%</td><td>9.59%</td></tr>
|
<tr><td class="metric-name">ROE</td><td>-</td><td>4.93%</td><td>9.95%</td><td>11.33%</td><td>6.69%</td></tr>
|
||||||
<tr><td class="metric-name">ROA</td><td>5.09%</td><td>5.49%</td><td>3.30%</td><td>4.21%</td><td>3.61%</td></tr>
|
<tr><td class="metric-name">ROA</td><td>-</td><td>1.74%</td><td>3.93%</td><td>4.37%</td><td>2.42%</td></tr>
|
||||||
<tr><td class="metric-name">ROCE/ROIC</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">ROCE/ROIC</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">毛利率</td><td>19.94%</td><td>20.77%</td><td>16.99%</td><td>19.03%</td><td>17.76%</td></tr>
|
<tr><td class="metric-name">毛利率</td><td>-</td><td>45.59%</td><td>45.14%</td><td>45.53%</td><td>45.17%</td></tr>
|
||||||
<tr><td class="metric-name">净利润率</td><td>9.92%</td><td>10.97%</td><td>6.60%</td><td>9.08%</td><td>8.25%</td></tr>
|
<tr><td class="metric-name">净利润率</td><td>-</td><td>2.49%</td><td>5.28%</td><td>5.58%</td><td>3.28%</td></tr>
|
||||||
<tr><td class="metric-name">收入(亿)</td><td>23,254.70</td><td>21,531.66</td><td>19,221.16</td><td>16,380.44</td><td>16,120.11</td></tr>
|
<tr><td class="metric-name">收入(亿)</td><td>-</td><td>1,084.61</td><td>1,075.36</td><td>1,041.03</td><td>1,007.91</td></tr>
|
||||||
<tr><td class="metric-name">收入增速</td><td>8.00%</td><td>12.02%</td><td>17.34%</td><td>1.61%</td><td>-</td></tr>
|
<tr><td class="metric-name">收入增速</td><td>-</td><td>0.86%</td><td>3.30%</td><td>3.29%</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">净利润(亿)</td><td>2,306.79</td><td>2,361.06</td><td>1,268.15</td><td>1,487.79</td><td>1,329.94</td></tr>
|
<tr><td class="metric-name">净利润(亿)</td><td>-</td><td>27.00</td><td>56.78</td><td>58.09</td><td>33.08</td></tr>
|
||||||
<tr><td class="metric-name">净利润增速</td><td>-2.30%</td><td>86.18%</td><td>-14.76%</td><td>11.87%</td><td>-</td></tr>
|
<tr><td class="metric-name">净利润增速</td><td>-</td><td>-52.45%</td><td>-2.25%</td><td>75.58%</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">经营净现金流(亿)</td><td>1,789.70</td><td>2,008.42</td><td>1,528.76</td><td>1,943.25</td><td>1,615.39</td></tr>
|
<tr><td class="metric-name">经营净现金流(亿)</td><td>-</td><td>112.64</td><td>102.38</td><td>70.94</td><td>121.34</td></tr>
|
||||||
<tr><td class="metric-name">资本开支(亿)</td><td>1,094.56</td><td>1,041.23</td><td>930.41</td><td>805.65</td><td>883.97</td></tr>
|
<tr><td class="metric-name">资本开支(亿)</td><td>-</td><td>83.76</td><td>57.34</td><td>51.53</td><td>47.77</td></tr>
|
||||||
<tr><td class="metric-name">自由现金流(亿)</td><td>695.14</td><td>967.18</td><td>598.35</td><td>1,137.60</td><td>731.42</td></tr>
|
<tr><td class="metric-name">自由现金流(亿)</td><td>-</td><td>28.88</td><td>45.04</td><td>19.40</td><td>73.57</td></tr>
|
||||||
<tr><td class="metric-name">分红(亿)</td><td>548.16</td><td>420.27</td><td>376.61</td><td>370.56</td><td>370.51</td></tr>
|
<tr><td class="metric-name">分红(亿)</td><td>-</td><td>27.05</td><td>28.97</td><td>28.14</td><td>29.98</td></tr>
|
||||||
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">回购(亿)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">总资产(亿)</td><td>45,312.67</td><td>43,026.86</td><td>38,439.51</td><td>35,334.28</td><td>36,882.91</td></tr>
|
<tr><td class="metric-name">总资产(亿)</td><td>-</td><td>1,555.76</td><td>1,445.77</td><td>1,330.29</td><td>1,367.77</td></tr>
|
||||||
<tr><td class="metric-name">净资产(亿)</td><td>17,391.31</td><td>16,339.49</td><td>14,660.56</td><td>13,700.68</td><td>13,863.29</td></tr>
|
<tr><td class="metric-name">净资产(亿)</td><td>-</td><td>548.03</td><td>570.62</td><td>512.81</td><td>494.77</td></tr>
|
||||||
<tr><td class="metric-name">商誉(亿)</td><td>659.96</td><td>647.13</td><td>646.21</td><td>622.22</td><td>656.68</td></tr>
|
<tr><td class="metric-name">商誉(亿)</td><td>-</td><td>538.53</td><td>349.71</td><td>256.62</td><td>254.84</td></tr>
|
||||||
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">费用指标</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">销售费用率</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">销售费用率</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">管理费用率</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">管理费用率</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">SG&A比例</td><td>9.96%</td><td>8.90%</td><td>9.66%</td><td>9.48%</td><td>9.68%</td></tr>
|
<tr><td class="metric-name">SG&A比例</td><td>-</td><td>31.60%</td><td>31.72%</td><td>32.18%</td><td>32.27%</td></tr>
|
||||||
<tr><td class="metric-name">研发费用率</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">研发费用率</td><td>-</td><td>4.96%</td><td>3.98%</td><td>3.73%</td><td>3.82%</td></tr>
|
||||||
<tr><td class="metric-name">其他费用率</td><td>0.06%</td><td>0.90%</td><td>0.74%</td><td>0.46%</td><td>-0.17%</td></tr>
|
<tr><td class="metric-name">其他费用率</td><td>-</td><td>6.53%</td><td>4.16%</td><td>4.03%</td><td>5.80%</td></tr>
|
||||||
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">折旧费用占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">所得税率</td><td>25.43%</td><td>27.69%</td><td>32.42%</td><td>28.14%</td><td>22.45%</td></tr>
|
<tr><td class="metric-name">所得税率</td><td>-</td><td>48.08%</td><td>29.26%</td><td>30.02%</td><td>34.28%</td></tr>
|
||||||
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">资产占比</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">现金占比</td><td>17.01%</td><td>15.66%</td><td>12.43%</td><td>12.74%</td><td>14.96%</td></tr>
|
<tr><td class="metric-name">现金占比</td><td>-</td><td>3.79%</td><td>4.89%</td><td>3.79%</td><td>6.37%</td></tr>
|
||||||
<tr><td class="metric-name">库存占比</td><td>4.91%</td><td>5.11%</td><td>5.73%</td><td>5.65%</td><td>4.64%</td></tr>
|
<tr><td class="metric-name">库存占比</td><td>-</td><td>10.70%</td><td>11.53%</td><td>11.41%</td><td>10.00%</td></tr>
|
||||||
<tr><td class="metric-name">应收款占比</td><td>14.85%</td><td>15.20%</td><td>14.80%</td><td>14.19%</td><td>14.50%</td></tr>
|
<tr><td class="metric-name">应收款占比</td><td>-</td><td>14.35%</td><td>14.77%</td><td>15.31%</td><td>15.07%</td></tr>
|
||||||
<tr><td class="metric-name">预付款占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">预付款占比</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr><td class="metric-name">固定资产占比</td><td>17.00%</td><td>16.41%</td><td>17.66%</td><td>18.87%</td><td>18.95%</td></tr>
|
<tr><td class="metric-name">固定资产占比</td><td>-</td><td>20.10%</td><td>20.66%</td><td>22.05%</td><td>21.60%</td></tr>
|
||||||
<tr><td class="metric-name">长期投资占比</td><td>34.25%</td><td>35.54%</td><td>36.40%</td><td>35.60%</td><td>34.58%</td></tr>
|
<tr><td class="metric-name">长期投资占比</td><td>-</td><td>3.08%</td><td>3.67%</td><td>4.07%</td><td>4.75%</td></tr>
|
||||||
<tr><td class="metric-name">商誉占比</td><td>1.46%</td><td>1.50%</td><td>1.68%</td><td>1.76%</td><td>1.78%</td></tr>
|
<tr><td class="metric-name">商誉占比</td><td>-</td><td>34.61%</td><td>24.19%</td><td>19.29%</td><td>18.63%</td></tr>
|
||||||
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>10.53%</td><td>10.57%</td><td>11.30%</td><td>11.19%</td><td>10.59%</td></tr>
|
<tr class="other-assets-row"><td class="metric-name">其他资产占比</td><td>100.00%</td><td>13.36%</td><td>20.29%</td><td>24.07%</td><td>23.58%</td></tr>
|
||||||
<tr><td class="metric-name">应付款占比</td><td>4.31%</td><td>4.25%</td><td>5.14%</td><td>4.68%</td><td>4.74%</td></tr>
|
<tr><td class="metric-name">应付款占比</td><td>-</td><td>4.83%</td><td>4.78%</td><td>4.74%</td><td>3.99%</td></tr>
|
||||||
<tr><td class="metric-name">预收款占比</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
<tr><td class="metric-name">预收款占比</td><td>-</td><td>0.00%</td><td>0.00%</td><td>0.00%</td><td>0.00%</td></tr>
|
||||||
<tr><td class="metric-name">短期借款占比</td><td>16.91%</td><td>17.10%</td><td>16.56%</td><td>16.53%</td><td>19.61%</td></tr>
|
<tr><td class="metric-name">短期借款占比</td><td>-</td><td>2.33%</td><td>3.51%</td><td>4.50%</td><td>4.11%</td></tr>
|
||||||
<tr><td class="metric-name">长期借款占比</td><td>48.59%</td><td>46.52%</td><td>45.44%</td><td>44.69%</td><td>42.69%</td></tr>
|
<tr><td class="metric-name">长期借款占比</td><td>-</td><td>46.48%</td><td>38.73%</td><td>32.15%</td><td>36.41%</td></tr>
|
||||||
<tr><td class="metric-name">运营资产占比</td><td>15.45%</td><td>16.06%</td><td>15.39%</td><td>15.16%</td><td>14.39%</td></tr>
|
<tr><td class="metric-name">运营资产占比</td><td>0.00%</td><td>20.22%</td><td>21.52%</td><td>21.99%</td><td>21.08%</td></tr>
|
||||||
<tr><td class="metric-name">有息负债率</td><td>65.51%</td><td>63.62%</td><td>62.00%</td><td>61.22%</td><td>62.30%</td></tr>
|
<tr><td class="metric-name">有息负债率</td><td>-</td><td>48.81%</td><td>42.24%</td><td>36.65%</td><td>40.51%</td></tr>
|
||||||
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">周转能力</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">存货周转天数</td><td>43</td><td>47</td><td>50</td><td>54</td><td>47</td></tr>
|
<tr><td class="metric-name">存货周转天数</td><td>-</td><td>102</td><td>103</td><td>97</td><td>90</td></tr>
|
||||||
<tr><td class="metric-name">应收款周转天数</td><td>105</td><td>110</td><td>108</td><td>111</td><td>121</td></tr>
|
<tr><td class="metric-name">应收款周转天数</td><td>-</td><td>75</td><td>72</td><td>71</td><td>74</td></tr>
|
||||||
<tr><td class="metric-name">应付款周转天数</td><td>38</td><td>39</td><td>45</td><td>45</td><td>48</td></tr>
|
<tr><td class="metric-name">应付款周转天数</td><td>-</td><td>46</td><td>42</td><td>40</td><td>36</td></tr>
|
||||||
<tr><td class="metric-name">固定资产周转率</td><td>3.02</td><td>3.05</td><td>2.83</td><td>2.46</td><td>2.31</td></tr>
|
<tr><td class="metric-name">固定资产周转率</td><td>-</td><td>3.47</td><td>3.60</td><td>3.55</td><td>3.41</td></tr>
|
||||||
<tr><td class="metric-name">总资产周转率</td><td>0.51</td><td>0.50</td><td>0.50</td><td>0.46</td><td>0.44</td></tr>
|
<tr><td class="metric-name">总资产周转率</td><td>-</td><td>0.70</td><td>0.74</td><td>0.78</td><td>0.74</td></tr>
|
||||||
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">人均效率</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">员工人数</td><td>383,853</td><td>380,793</td><td>375,235</td><td>372,817</td><td>366,283</td></tr>
|
<tr><td class="metric-name">员工人数</td><td>31,934</td><td>31,934</td><td>30,538</td><td>29,515</td><td>31,040</td></tr>
|
||||||
<tr><td class="metric-name">人均创收(万)</td><td>605.82</td><td>565.44</td><td>512.24</td><td>439.37</td><td>440.10</td></tr>
|
<tr><td class="metric-name">人均创收(万)</td><td>-</td><td>339.64</td><td>352.14</td><td>352.71</td><td>324.71</td></tr>
|
||||||
<tr><td class="metric-name">人均创利(万)</td><td>60.10</td><td>62.00</td><td>33.80</td><td>39.91</td><td>36.31</td></tr>
|
<tr><td class="metric-name">人均创利(万)</td><td>-</td><td>8.46</td><td>18.59</td><td>19.68</td><td>10.66</td></tr>
|
||||||
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">人均薪酬(万)</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="5"></td></tr>
|
<tr class="section-row"><td class="section-label">市场表现</td><td class="section-spacer" colspan="5"></td></tr>
|
||||||
<tr><td class="metric-name">股价</td><td>-</td><td>145.92</td><td>130.52</td><td>94.84</td><td>116.50</td></tr>
|
<tr><td class="metric-name">股价</td><td>104.92</td><td>95.04</td><td>104.09</td><td>105.23</td><td>102.20</td></tr>
|
||||||
<tr><td class="metric-name">市值(亿)</td><td>-</td><td>23,048</td><td>21,294</td><td>15,474</td><td>19,007</td></tr>
|
<tr><td class="metric-name">市值(亿)</td><td>958.95</td><td>868.66</td><td>951.38</td><td>961.80</td><td>934.09</td></tr>
|
||||||
<tr><td class="metric-name">PE</td><td>-</td><td>9.76</td><td>16.79</td><td>10.40</td><td>14.29</td></tr>
|
<tr><td class="metric-name">PE</td><td>-</td><td>32.17</td><td>16.76</td><td>16.56</td><td>28.23</td></tr>
|
||||||
<tr><td class="metric-name">PB</td><td>-</td><td>1.41</td><td>1.45</td><td>1.13</td><td>1.37</td></tr>
|
<tr><td class="metric-name">PB</td><td>-</td><td>1.59</td><td>1.67</td><td>1.88</td><td>1.89</td></tr>
|
||||||
<tr><td class="metric-name">股东户数</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
<tr><td class="metric-name">股东户数</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td></tr>
|
||||||
</tbody>
|
</tbody>
|
||||||
</table>
|
</table>
|
||||||
89
data/JP/2503/report.md
Normal file
89
data/JP/2503/report.md
Normal file
@ -0,0 +1,89 @@
|
|||||||
|
# 麒麟控股株式会社 (2503) - Financial Report
|
||||||
|
*Report generated on: 2025-12-30*
|
||||||
|
|
||||||
|
| 代码 | 简称 | 上市日期 | PE | PB | 股息率(%) |
|
||||||
|
|:---|:---|:---|:---|:---|:---|
|
||||||
|
| 2503 | 麒麟控股株式会社 | 1949-05-16 | 0.00 | 0.00 | 0.00% |
|
||||||
|
|
||||||
|
|
||||||
|
## 主要指标
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| ROE | - | 4.93% | 9.95% | 11.33% | 6.69% |
|
||||||
|
| ROA | - | 1.74% | 3.93% | 4.37% | 2.42% |
|
||||||
|
| ROCE/ROIC | - | - | - | - | - |
|
||||||
|
| 毛利率 | - | 45.59% | 45.14% | 45.53% | 45.17% |
|
||||||
|
| 净利润率 | - | 2.49% | 5.28% | 5.58% | 3.28% |
|
||||||
|
| 收入(亿) | - | 1,084.61 | 1,075.36 | 1,041.03 | 1,007.91 |
|
||||||
|
| 收入增速 | - | 0.86% | 3.30% | 3.29% | - |
|
||||||
|
| 净利润(亿) | - | 27.00 | 56.78 | 58.09 | 33.08 |
|
||||||
|
| 净利润增速 | - | -52.45% | -2.25% | 75.58% | - |
|
||||||
|
| 经营净现金流(亿) | - | 112.64 | 102.38 | 70.94 | 121.34 |
|
||||||
|
| 资本开支(亿) | - | 83.76 | 57.34 | 51.53 | 47.77 |
|
||||||
|
| 自由现金流(亿) | - | 28.88 | 45.04 | 19.40 | 73.57 |
|
||||||
|
| 分红(亿) | - | 27.05 | 28.97 | 28.14 | 29.98 |
|
||||||
|
| 回购(亿) | - | - | - | - | - |
|
||||||
|
| 总资产(亿) | - | 1,555.76 | 1,445.77 | 1,330.29 | 1,367.77 |
|
||||||
|
| 净资产(亿) | - | 548.03 | 570.62 | 512.81 | 494.77 |
|
||||||
|
| 商誉(亿) | - | 538.53 | 349.71 | 256.62 | 254.84 |
|
||||||
|
|
||||||
|
|
||||||
|
## 费用指标
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 销售费用率 | - | - | - | - | - |
|
||||||
|
| 管理费用率 | - | - | - | - | - |
|
||||||
|
| SG&A比例 | - | 31.60% | 31.72% | 32.18% | 32.27% |
|
||||||
|
| 研发费用率 | - | 4.96% | 3.98% | 3.73% | 3.82% |
|
||||||
|
| 其他费用率 | - | 6.53% | 4.16% | 4.03% | 5.80% |
|
||||||
|
| 折旧费用占比 | - | - | - | - | - |
|
||||||
|
| 所得税率 | - | 48.08% | 29.26% | 30.02% | 34.28% |
|
||||||
|
|
||||||
|
|
||||||
|
## 资产占比
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 现金占比 | - | 3.79% | 4.89% | 3.79% | 6.37% |
|
||||||
|
| 库存占比 | - | 10.70% | 11.53% | 11.41% | 10.00% |
|
||||||
|
| 应收款占比 | - | 14.35% | 14.77% | 15.31% | 15.07% |
|
||||||
|
| 预付款占比 | - | - | - | - | - |
|
||||||
|
| 固定资产占比 | - | 20.10% | 20.66% | 22.05% | 21.60% |
|
||||||
|
| 长期投资占比 | - | 3.08% | 3.67% | 4.07% | 4.75% |
|
||||||
|
| 商誉占比 | - | 34.61% | 24.19% | 19.29% | 18.63% |
|
||||||
|
| 其他资产占比 | 100.00% | 13.36% | 20.29% | 24.07% | 23.58% |
|
||||||
|
| 应付款占比 | - | 4.83% | 4.78% | 4.74% | 3.99% |
|
||||||
|
| 预收款占比 | - | 0.00% | 0.00% | 0.00% | 0.00% |
|
||||||
|
| 短期借款占比 | - | 2.33% | 3.51% | 4.50% | 4.11% |
|
||||||
|
| 长期借款占比 | - | 46.48% | 38.73% | 32.15% | 36.41% |
|
||||||
|
| 运营资产占比 | 0.00% | 20.22% | 21.52% | 21.99% | 21.08% |
|
||||||
|
| 有息负债率 | - | 48.81% | 42.24% | 36.65% | 40.51% |
|
||||||
|
|
||||||
|
|
||||||
|
## 周转能力
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 存货周转天数 | - | 102 | 103 | 97 | 90 |
|
||||||
|
| 应收款周转天数 | - | 75 | 72 | 71 | 74 |
|
||||||
|
| 应付款周转天数 | - | 46 | 42 | 40 | 36 |
|
||||||
|
| 固定资产周转率 | - | 3.47 | 3.60 | 3.55 | 3.41 |
|
||||||
|
| 总资产周转率 | - | 0.70 | 0.74 | 0.78 | 0.74 |
|
||||||
|
|
||||||
|
|
||||||
|
## 人均效率
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 员工人数 | 31,934 | 31,934 | 30,538 | 29,515 | 31,040 |
|
||||||
|
| 人均创收(万) | - | 339.64 | 352.14 | 352.71 | 324.71 |
|
||||||
|
| 人均创利(万) | - | 8.46 | 18.59 | 19.68 | 10.66 |
|
||||||
|
| 人均薪酬(万) | - | - | - | - | - |
|
||||||
|
|
||||||
|
|
||||||
|
## 市场表现
|
||||||
|
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
||||||
|
|:---|--:|--:|--:|--:|--:|
|
||||||
|
| 股价 | 104.92 | 95.04 | 104.09 | 105.23 | 102.20 |
|
||||||
|
| 市值(亿) | 958.95 | 868.66 | 951.38 | 961.80 | 934.09 |
|
||||||
|
| PE | - | 32.17 | 16.76 | 16.56 | 28.23 |
|
||||||
|
| PB | - | 1.59 | 1.67 | 1.88 | 1.89 |
|
||||||
|
| 股东户数 | - | - | - | - | - |
|
||||||
|
|
||||||
@ -1,6 +0,0 @@
|
|||||||
cash_equi_short_term_inve_oas,accou_and_notes_recei_oas,inventories_oas,ppe_net_oas,long_term_inv_and_receiv_oas,goodwill_and_intasset_oas,short_term_debt_oas,short_term_borrowings_oas,account_and_note_payable_oas,contra_liabilities_current_oas,advance_from_cust_current_oas,defer_revenue_current_oas,long_term_debt_oas,long_term_borrowings_oas,total_assets_oas,equity_attri_to_companyowner_oas,prepaid_expenses_current_oas,end_date
|
|
||||||
770602568734.0099,672717680537.7899,222601652642.64,770534649125.2,1551773147819.29,65996075141.82001,766311143529.32,264536419696.63,195331566628.4,,,,1111662554527.74,1090303749762.66,4531266625864.5,1739130526363.0203,,20251231
|
|
||||||
673911903173.7201,653991429222.8099,219892459842.32,706207728474.77,1529223836526.51,64712736968.73999,735603735832.15,262033523493.40997,182778724515.32,,,,1010111255957.04,991532329184.16,4302686389969.04,1633949315067.0898,,20241231
|
|
||||||
477635263624.52997,568835847614.87,220157083414.62,679017649048.86,1399256001575.08,64621240636.259995,636611683247.87,237464934566.09,197586866202.22,,,,883327675351.22,863190476648.72,3843950930989.4004,1466055629270.9797,,20231231
|
|
||||||
450020533384.27,501527244485.08997,199478948478.04,666871639206.68,1258066992832.73,62221924442.94001,584017390544.51,214278061895.22,165377438011.56,,,,799121378085.7101,780078838062.43,3533427626960.3896,1370068189906.21,,20221231
|
|
||||||
551836394708.76,534674422943.86,171067544453.52,699030178408.64,1275497513656.26,65668094657.56,723361042847.0599,271324355670.68,174958464091.44,,,,796544782150.5,777959077825.36,3688290674447.6,1386329489996.98,,20211231
|
|
||||||
|
@ -1,2 +0,0 @@
|
|||||||
corp_cn_name,accounting_date,ipo_date
|
|
||||||
丰田汽车公司,0331,19490516
|
|
||||||
|
@ -1,6 +0,0 @@
|
|||||||
net_cash_flows_from_oa_oas,purchase_of_ppe_and_ia_oas,dividends_paid_oas,end_date
|
|
||||||
178969573112.18,109455959341.89,54816352618.83,20251231
|
|
||||||
200841649567.27002,104123484490.66,42026757357.03001,20241231
|
|
||||||
152875921883.08,93041152405.08,37660829573.4,20231231
|
|
||||||
194324560650.35,80564604452.59,37056092160.48,20221231
|
|
||||||
161538913981.08,88396874949.0,37051283436.76,20211231
|
|
||||||
|
@ -1,6 +0,0 @@
|
|||||||
date_str,employee_count
|
|
||||||
20251231,383853.0
|
|
||||||
20241231,380793.0
|
|
||||||
20231231,375235.0
|
|
||||||
20221231,372817.0
|
|
||||||
20211231,366283.0
|
|
||||||
|
@ -1,6 +0,0 @@
|
|||||||
date_str,PE,PB,MarketCap,Price
|
|
||||||
20251231,0.0,0.0,2448738372188.5,155.03262528
|
|
||||||
20241231,0.0,0.0,2304821554513.2,145.9210753
|
|
||||||
20231231,0.0,0.0,2129364298560.0,130.515840345
|
|
||||||
20221231,0.0,0.0,1547352230179.7,94.842379375
|
|
||||||
20211231,0.0,0.0,1900725057905.6,116.50177866
|
|
||||||
|
@ -1,6 +0,0 @@
|
|||||||
revenue_oas,gross_profit_oas,sga_expenses_oas,selling_marketing_expenses_oas,ga_expenses_oas,rd_expenses_oas,income_tax_expense_oas,net_income_attri_to_common_sh_oas,operating_income_oas,end_date
|
|
||||||
2325469810550.08,463675405650.25995,231519792582.04,,,,78658701055.45,230679099833.22,232155613068.22,20251231
|
|
||||||
2153166031821.75,447308985862.81995,191722451947.16998,,,,90416803818.35,236105666501.67,255586486168.66,20241231
|
|
||||||
1922115559352.3398,326593340023.28,185618670706.7,,,,60826238747.45,126814843028.94,140974617583.25,20231231
|
|
||||||
1638044469062.6301,311727839723.57,155349243214.93,,,,58252135950.62,148778848619.9,156378648709.72998,20221231
|
|
||||||
1612011299363.96,286237652149.16,156057638397.5,,,,38500249399.84,132994308201.74,130179954518.32,20211231
|
|
||||||
|
@ -1,2 +0,0 @@
|
|||||||
pe_ttm,pb
|
|
||||||
,
|
|
||||||
|
@ -1,89 +0,0 @@
|
|||||||
# 丰田汽车公司 (7203.T) - Financial Report
|
|
||||||
*Report generated on: 2025-12-21*
|
|
||||||
|
|
||||||
| 代码 | 简称 | 上市日期 | PE | PB | 股息率(%) |
|
|
||||||
|:---|:---|:---|:---|:---|:---|
|
|
||||||
| 7203.T | 丰田汽车公司 | 1949-05-16 | 0.00 | 0.00 | 0.00% |
|
|
||||||
|
|
||||||
|
|
||||||
## 主要指标
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| ROE | 13.26% | 14.45% | 8.65% | 10.86% | 9.59% |
|
|
||||||
| ROA | 5.09% | 5.49% | 3.30% | 4.21% | 3.61% |
|
|
||||||
| ROCE/ROIC | - | - | - | - | - |
|
|
||||||
| 毛利率 | 19.94% | 20.77% | 16.99% | 19.03% | 17.76% |
|
|
||||||
| 净利润率 | 9.92% | 10.97% | 6.60% | 9.08% | 8.25% |
|
|
||||||
| 收入(亿) | 23,254.70 | 21,531.66 | 19,221.16 | 16,380.44 | 16,120.11 |
|
|
||||||
| 收入增速 | 8.00% | 12.02% | 17.34% | 1.61% | - |
|
|
||||||
| 净利润(亿) | 2,306.79 | 2,361.06 | 1,268.15 | 1,487.79 | 1,329.94 |
|
|
||||||
| 净利润增速 | -2.30% | 86.18% | -14.76% | 11.87% | - |
|
|
||||||
| 经营净现金流(亿) | 1,789.70 | 2,008.42 | 1,528.76 | 1,943.25 | 1,615.39 |
|
|
||||||
| 资本开支(亿) | 1,094.56 | 1,041.23 | 930.41 | 805.65 | 883.97 |
|
|
||||||
| 自由现金流(亿) | 695.14 | 967.18 | 598.35 | 1,137.60 | 731.42 |
|
|
||||||
| 分红(亿) | 548.16 | 420.27 | 376.61 | 370.56 | 370.51 |
|
|
||||||
| 回购(亿) | - | - | - | - | - |
|
|
||||||
| 总资产(亿) | 45,312.67 | 43,026.86 | 38,439.51 | 35,334.28 | 36,882.91 |
|
|
||||||
| 净资产(亿) | 17,391.31 | 16,339.49 | 14,660.56 | 13,700.68 | 13,863.29 |
|
|
||||||
| 商誉(亿) | 659.96 | 647.13 | 646.21 | 622.22 | 656.68 |
|
|
||||||
|
|
||||||
|
|
||||||
## 费用指标
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| 销售费用率 | - | - | - | - | - |
|
|
||||||
| 管理费用率 | - | - | - | - | - |
|
|
||||||
| SG&A比例 | 9.96% | 8.90% | 9.66% | 9.48% | 9.68% |
|
|
||||||
| 研发费用率 | - | - | - | - | - |
|
|
||||||
| 其他费用率 | 0.06% | 0.90% | 0.74% | 0.46% | -0.17% |
|
|
||||||
| 折旧费用占比 | - | - | - | - | - |
|
|
||||||
| 所得税率 | 25.43% | 27.69% | 32.42% | 28.14% | 22.45% |
|
|
||||||
|
|
||||||
|
|
||||||
## 资产占比
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| 现金占比 | 17.01% | 15.66% | 12.43% | 12.74% | 14.96% |
|
|
||||||
| 库存占比 | 4.91% | 5.11% | 5.73% | 5.65% | 4.64% |
|
|
||||||
| 应收款占比 | 14.85% | 15.20% | 14.80% | 14.19% | 14.50% |
|
|
||||||
| 预付款占比 | - | - | - | - | - |
|
|
||||||
| 固定资产占比 | 17.00% | 16.41% | 17.66% | 18.87% | 18.95% |
|
|
||||||
| 长期投资占比 | 34.25% | 35.54% | 36.40% | 35.60% | 34.58% |
|
|
||||||
| 商誉占比 | 1.46% | 1.50% | 1.68% | 1.76% | 1.78% |
|
|
||||||
| 其他资产占比 | 10.53% | 10.57% | 11.30% | 11.19% | 10.59% |
|
|
||||||
| 应付款占比 | 4.31% | 4.25% | 5.14% | 4.68% | 4.74% |
|
|
||||||
| 预收款占比 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
|
||||||
| 短期借款占比 | 16.91% | 17.10% | 16.56% | 16.53% | 19.61% |
|
|
||||||
| 长期借款占比 | 48.59% | 46.52% | 45.44% | 44.69% | 42.69% |
|
|
||||||
| 运营资产占比 | 15.45% | 16.06% | 15.39% | 15.16% | 14.39% |
|
|
||||||
| 有息负债率 | 65.51% | 63.62% | 62.00% | 61.22% | 62.30% |
|
|
||||||
|
|
||||||
|
|
||||||
## 周转能力
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| 存货周转天数 | 43 | 47 | 50 | 54 | 47 |
|
|
||||||
| 应收款周转天数 | 105 | 110 | 108 | 111 | 121 |
|
|
||||||
| 应付款周转天数 | 38 | 39 | 45 | 45 | 48 |
|
|
||||||
| 固定资产周转率 | 3.02 | 3.05 | 2.83 | 2.46 | 2.31 |
|
|
||||||
| 总资产周转率 | 0.51 | 0.50 | 0.50 | 0.46 | 0.44 |
|
|
||||||
|
|
||||||
|
|
||||||
## 人均效率
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| 员工人数 | 383,853 | 380,793 | 375,235 | 372,817 | 366,283 |
|
|
||||||
| 人均创收(万) | 605.82 | 565.44 | 512.24 | 439.37 | 440.10 |
|
|
||||||
| 人均创利(万) | 60.10 | 62.00 | 33.80 | 39.91 | 36.31 |
|
|
||||||
| 人均薪酬(万) | - | - | - | - | - |
|
|
||||||
|
|
||||||
|
|
||||||
## 市场表现
|
|
||||||
| 指标 | 2025A | 2024A | 2023A | 2022A | 2021A |
|
|
||||||
|:---|--:|--:|--:|--:|--:|
|
|
||||||
| 股价 | - | 145.92 | 130.52 | 94.84 | 116.50 |
|
|
||||||
| 市值(亿) | - | 23,048 | 21,294 | 15,474 | 19,007 |
|
|
||||||
| PE | - | 9.76 | 16.79 | 10.40 | 14.29 |
|
|
||||||
| PB | - | 1.41 | 1.45 | 1.13 | 1.37 |
|
|
||||||
| 股东户数 | - | - | - | - | - |
|
|
||||||
|
|
||||||
298
prompts.yaml
Normal file
298
prompts.yaml
Normal file
@ -0,0 +1,298 @@
|
|||||||
|
company_profile: |
|
||||||
|
您是一位专业的证券市场分析师。请为公司 {company_name} (股票代码: {ts_code}) 生成一份详细且专业的公司介绍。**请务必使用搜索工具查找并参考该公司最新的【定期报告】(如年报、半年报、季报)来获取业务结构和财务数据。不要仅依赖训练数据。**开头不要自我介绍,直接开始正文。正文用MarkDown输出,尽量说明信息来源,用斜体显示信息来源。在生成内容时,请严格遵循以下要求并采用清晰、结构化的格式:
|
||||||
|
|
||||||
|
1. **公司概览**:
|
||||||
|
* 简要介绍公司的性质、核心业务领域及其在行业中的定位。
|
||||||
|
* 提炼并阐述公司的核心价值理念。
|
||||||
|
|
||||||
|
2. **主营业务**:
|
||||||
|
* 详细描述公司主要的**产品或服务**。
|
||||||
|
* **重要提示**:如果能获取到公司最新的官方**年报**或**财务报告**,请从中提取各主要产品/服务线的**收入金额**和其占公司总收入的**百分比**。请**明确标注数据来源**(例如:"数据来源于XX年年度报告")。
|
||||||
|
* **严格禁止**编造或估算任何财务数据。若无法找到公开、准确的财务数据,请**不要**在这一点中提及具体金额或比例,仅描述业务内容。
|
||||||
|
|
||||||
|
3. **发展历程**:
|
||||||
|
* 以时间线或关键事件的形式,概述公司自成立以来的主要**里程碑事件**、重大发展阶段、战略转型或重要成就。
|
||||||
|
|
||||||
|
4. **核心团队**:
|
||||||
|
* 介绍公司**主要管理层和核心技术团队成员**。
|
||||||
|
* 对于每位核心成员,提供其**职务、主要工作履历、教育背景**。
|
||||||
|
* 如果公开可查,可补充其**出生年份**。
|
||||||
|
|
||||||
|
5. **供应链**:
|
||||||
|
* 描述公司的**主要原材料、部件或服务来源**。
|
||||||
|
* 如果公开信息中包含,请列出**主要供应商名称**,并**明确其在总采购金额中的大致占比**。若无此数据,则仅描述采购模式。
|
||||||
|
|
||||||
|
6. **主要客户及销售模式**:
|
||||||
|
* 阐明公司的**销售模式**(例如:直销、经销、线上销售、代理等)。
|
||||||
|
* 列出公司的**主要客户群体**或**代表性大客户**。
|
||||||
|
* 如果公开信息中包含,请标明**主要客户(或前五大客户)的销售额占公司总销售额的比例**。若无此数据,则仅描述客户类型。
|
||||||
|
|
||||||
|
7. **未来展望**:
|
||||||
|
* 基于公司**公开的官方声明、管理层访谈或战略规划**,总结公司未来的发展方向、战略目标、重点项目或市场预期。请确保此部分内容有可靠的信息来源支持。
|
||||||
|
|
||||||
|
fundamental_analysis: |
|
||||||
|
#### # 角色
|
||||||
|
你是一位专注于长期价值投资的顶级证券分析师,擅长从基本面出发,对公司进行深入、全面的分析。你的分析报告以客观、严谨、逻辑清晰、数据详实著称。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份全面、专业、结构化的投资分析报告。**请使用搜索工具验证管理层的最新言论、最新的行业政策变化以及近期的公司重大新闻。**
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直接开始**:不要进行任何自我介绍或客套话,直接输出报告正文。
|
||||||
|
2. **Markdown格式**:使用清晰的多级Markdown标题(如 `##` 和 `###`)来组织报告结构。
|
||||||
|
3. **引用来源**:所有关键数据和重要结论都必须注明信息来源,并用*斜体*表示。例如:*来源:2023年公司年报*。优先使用公司财报、官方公告等可靠信源。
|
||||||
|
4. **数据驱动**:尽可能地使用量化数据来支撑你的分析。
|
||||||
|
5. **专业口吻**:保持客观、中立、分析性的专业语调。
|
||||||
|
6. **信息缺失处理**:如果某些信息在公开渠道无法获取,请明确指出“相关信息未公开披露”或类似说明。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 报告核心结构与分析要点
|
||||||
|
|
||||||
|
## 一、 公司基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
### 1.1 护城河与核心竞争力
|
||||||
|
- 公司通过何种独有优势(如品牌、技术、成本、网络效应、牌照等)获取超额利润?
|
||||||
|
- 该护城河是在增强、维持还是在削弱?请提供论据。
|
||||||
|
|
||||||
|
### 1.2 管理层与公司治理
|
||||||
|
- **管理能力**:管理层过往的战略决策和执行能力如何?是否有卓越的业界声誉?
|
||||||
|
- **股东回报**:管理层及大股东是否珍惜股权价值?(分析历史上的增持/减持行为、分红派息政策、是否存在损害小股东利益的体外资产等)
|
||||||
|
- **激励与目标**:公司的经营目标是长期主义还是短期化?管理层的激励机制(如股权激励、考核指标)是否与长期战略目标一致?
|
||||||
|
|
||||||
|
### 1.3 企业文化与财务政策
|
||||||
|
- 公司是否有独特且可观察到的企业文化?(例如:创新文化、成本控制文化等)
|
||||||
|
- 公司的财务政策(如资本结构、现金流管理、投资策略)与同行业公司相比有何显著特点?是激进还是保守?
|
||||||
|
|
||||||
|
### 1.4 发展历程与战略规划
|
||||||
|
- 梳理公司发展史上的关键事件、重大业务转型或里程碑。
|
||||||
|
- 公司是否有清晰的长期战略目标(未来5-10年)?计划成为一家什么样的企业?
|
||||||
|
|
||||||
|
## 二、 业务与市场分析 (Business & Market Analysis)
|
||||||
|
|
||||||
|
### 2.1 产品与客户价值
|
||||||
|
- 公司为客户提供什么核心产品/服务?其核心价值点是什么?客户为何选择公司的产品而非竞争对手的?
|
||||||
|
- 产品的更新迭代是颠覆性的还是渐进积累型的?分析产品历年的产量、价格及销量变化,并探讨其背后的驱动因素。
|
||||||
|
|
||||||
|
### 2.2 市场需求与景气度
|
||||||
|
- 客户所处行业的需求是趋势性的高增长,还是周期性波动?或是两者结合?当前处于何种阶段?
|
||||||
|
- 目标客户群体的经营状况和现金流是否健康?
|
||||||
|
|
||||||
|
### 2.3 议价能力与客户关系
|
||||||
|
- 公司对下游客户的议价能力强弱如何?(结合应收账款周转天数、账龄结构、毛利率等数据进行佐证)
|
||||||
|
- 公司与核心客户的关系是否稳定?客户对公司的评价如何(例如:客户忠诚度、满意度)?
|
||||||
|
|
||||||
|
## 三、 竞争格局分析 (Competitive Landscape Analysis)
|
||||||
|
|
||||||
|
### 3.1 竞争对手画像
|
||||||
|
- 列出公司的主要竞争对手,并分析各自的优势与劣势。
|
||||||
|
- 公司的竞争对手是在增多还是减少?行业进入壁垒是在增高还是降低?
|
||||||
|
- 是否存在潜在的跨界竞争者?
|
||||||
|
|
||||||
|
## 四、 供应链与外部关系 (Supply Chain & External Relations)
|
||||||
|
|
||||||
|
### 4.1 供应链议价能力
|
||||||
|
- 公司对上游供应商的议价能力如何?(结合应付账款周转天数、采购成本控制等数据进行佐证)
|
||||||
|
- 核心供应商的经营是否稳定?供应链是否存在集中度过高的风险?
|
||||||
|
|
||||||
|
### 4.2 金融机构关系与融资需求
|
||||||
|
- 公司与金融机构的关系如何?融资渠道是否通畅?
|
||||||
|
- 公司未来的发展是否依赖于大规模的债务或股权融资?
|
||||||
|
|
||||||
|
## 五、 监管环境与政策风险 (Regulatory Environment & Policy Risks)
|
||||||
|
- 公司所处行业是否存在重要的监管部门?主要的监管政策有哪些?
|
||||||
|
- 监管政策是否稳定?未来可能发生哪些重大变化?对公司有何潜在影响?
|
||||||
|
- 公司是否具备影响或适应监管政策变化的能力?
|
||||||
|
|
||||||
|
insider_analysis: |
|
||||||
|
#### # 角色
|
||||||
|
你是一位专注于追踪“聪明钱”动向的顶级数据分析师。你对解读上市公司内部人(高管、大股东)的交易行为和机构投资者的持仓变化具有丰富的经验,能够从纷繁的数据中识别出预示未来股价走向的关键信号。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份关于内部人与机构投资者动向的深度分析报告。报告需覆盖**最近6-12个月**的数据,并解读这些“聪明钱”的行为可能暗示的公司前景。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **数据驱动**:分析必须基于公开的、可验证的数据(如交易所披露的内部人交易记录、基金公司的持仓报告如13F文件等)。
|
||||||
|
2. **聚焦近期**:重点分析最近6-12个月的动向,以捕捉最新的趋势变化。
|
||||||
|
3. **深度解读,而非罗列**:不仅要呈现数据,更要深入分析交易行为背后的动机。例如,区分主动的公开市场增持与被动的股权激励,分析机构的“新进”与“清仓”。
|
||||||
|
4. **结合股价**:将内部人和机构的动向与同期的股价走势相结合,分析是否存在“低位吸筹”或“高位派发”的迹象。
|
||||||
|
5. **Markdown格式**:使用清晰的标题结构。
|
||||||
|
6. **引用来源**:*在分析时需注明数据来源类型,如:来源:Q3季度机构持仓报告*。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 内部人与机构动向分析框架
|
||||||
|
|
||||||
|
## 一、 内部人动向分析 (Insider Activity Analysis)
|
||||||
|
|
||||||
|
### 1.1 核心高管交易 (Key Executive Transactions)
|
||||||
|
- **公开市场买卖**:近6-12个月,公司的核心高管(CEO, CFO等)是否有在公开市场**主动买入**或**卖出**自家股票?
|
||||||
|
- **交易动机解读**:
|
||||||
|
- **买入**:买入的金额、次数以及当时股价所处的位置?(*通常,高管在股价下跌后主动增持,被视为强烈的看多信号*)
|
||||||
|
- **卖出**:是出于个人资金需求(如纳税)的一次性小额卖出,还是持续、大量的减持?是否在股价历史高位附近减持?
|
||||||
|
- **期权行权**:高管行使期权后,是选择继续持有股票,还是立即在市场卖出?
|
||||||
|
|
||||||
|
### 1.2 大股东与董事会成员动向 (Major Shareholder & Director Activity)
|
||||||
|
- 持股5%以上的大股东或董事会成员,近期的整体趋势是增持还是减持?
|
||||||
|
- 是否存在关键股东(如创始人、战略投资者)的持股比例发生重大变化?
|
||||||
|
|
||||||
|
### 1.3 内部人持股的总体趋势
|
||||||
|
- 综合来看,内部人近半年的行为释放了什么样的集体信号?是信心增强、信心减弱,还是无明显趋势?
|
||||||
|
|
||||||
|
## 二、 机构投资者动向分析 (Institutional Investor Activity Analysis)
|
||||||
|
|
||||||
|
### 2.1 机构持股的总体变化
|
||||||
|
- **持股比例**:机构投资者的总持股占流通股的比例,在最近几个季度是上升还是下降?
|
||||||
|
- **股东数量**:持有该公司股票的机构总数是在增加还是减少?(*数量增加通常意味着市场关注度的提升*)
|
||||||
|
|
||||||
|
### 2.2 顶级机构的进出 (Top-Tier Institution Moves)
|
||||||
|
- **十大机构股东**:当前最大的机构股东有哪些?在最近一个报告期,它们是“增持”、“减持”、“新进”或“清仓”?
|
||||||
|
- **“聪明钱”的踪迹**:是否有以长期价值投资著称的知名基金(如高瓴、景林、Fidelity等)新进入了股东名单,或者大幅增持?
|
||||||
|
- 反之,是否有顶级机构在清仓式卖出?
|
||||||
|
|
||||||
|
### 2.3 机构观点的“一致性”
|
||||||
|
- 从机构的整体行为来看,市场主流机构对该公司的看法是趋于一致(大家都在买或都在卖),还是存在巨大分歧?
|
||||||
|
|
||||||
|
## 三、 综合研判:“聪明钱”的信号 (Synthesized Verdict: The "Smart Money" Signal)
|
||||||
|
|
||||||
|
### 3.1 信号的一致性与背离
|
||||||
|
- 内部人和机构投资者的行动方向是否一致?(*例如:内部人增持的同时,顶级机构也在建仓,这是一个极强的看多信号*)
|
||||||
|
- “聪明钱”的动向是否与当前市场情绪或股价走势相背离?(*例如:在散户普遍悲观、股价下跌时,内部人和机构却在持续买入*)
|
||||||
|
|
||||||
|
### 3.2 最终结论
|
||||||
|
- 综合来看,在未来3-6个月,来自“聪明钱”的资金流向是可能成为股价的**顺风**(Tailwind)还是**逆风**(Headwind)?
|
||||||
|
|
||||||
|
bullish_analysis: |
|
||||||
|
#### # 角色
|
||||||
|
你是一位顶级的成长股投资分析师,拥有敏锐的洞察力,尤其擅长**挖掘市场尚未充分认识到的潜在价值**和**判断长期行业趋势**。你的任务是为目标公司构建一个令人信服的、由证据支持的看涨论述(Bull Case)。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份深入的看涨分析报告。**请搜索最新的研报摘要和市场评论,以确保你的分析包含当前市场的最新观点。**报告的核心是论证该公司拥有被市场低估的隐藏资产、持续加深的护城河,并且其所处行业将迎来至少3年以上的景气周期。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直奔主题**:直接开始分析,无需引言。
|
||||||
|
2. **Markdown格式**:使用清晰的标题结构来组织你的论点。
|
||||||
|
3. **数据与来源**:所有关键论点都必须有数据、事实或合理的逻辑推演作为支撑。请用*斜体*注明信息来源(如:*来源:公司2023年投资者交流纪要* 或 *来源:中信证券行业研报*)。
|
||||||
|
4. **聚焦看涨逻辑**:报告内容应完全围绕支撑看涨观点的论据展开,暂时忽略风险和负面因素。
|
||||||
|
5. **前瞻性视角**:分析应侧重于未来3-5年的发展潜力,而不仅仅是回顾历史。
|
||||||
|
6. **信息缺失处理**:如果某些推论需要的数据无法公开获取,可以基于现有信息进行合理的逻辑推测,并明确标注“(此为基于...的推测)”。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 看涨核心论证框架
|
||||||
|
|
||||||
|
## 一、 深度挖掘:公司的隐藏资产与未被市场充分定价的价值
|
||||||
|
|
||||||
|
### 1.1 资产负债表之外的价值 (Off-Balance Sheet Value)
|
||||||
|
- **无形资产**:公司是否拥有未被充分计价的核心技术专利、软件著作权、特许经营权或强大的品牌价值?请量化或举例说明其潜在商业价值。
|
||||||
|
- **数据资产**:公司是否积累了具有巨大潜在价值的用户或行业数据?这些数据未来可能的变现途径是什么?
|
||||||
|
|
||||||
|
### 1.2 低估的实体或股权资产 (Undervalued Physical or Equity Assets)
|
||||||
|
- **土地/物业重估**:公司持有的土地、房产等固定资产,其当前市场公允价值是否远超账面价值?
|
||||||
|
- **子公司/投资价值**:公司旗下是否有快速增长但未被市场充分关注的子公司或有价值的长期股权投资?分析其独立估值的潜力。
|
||||||
|
|
||||||
|
### 1.3 运营中的“隐形冠军” (Operational "Hidden Champions")
|
||||||
|
- 公司是否存在独特的、难以复制的生产工艺、供应链管理能力或运营效率优势,而这些优势尚未完全体现在当前的利润率中?
|
||||||
|
|
||||||
|
## 二、 护城河的加深:竞争优势的动态强化分析
|
||||||
|
|
||||||
|
### 2.1 护城河的动态演变:是静态还是在拓宽?
|
||||||
|
- 论证公司的核心护城河(例如:网络效应、转换成本、成本优势、技术壁垒)在未来几年将如何被**强化**而非削弱。请提供具体证据(如:研发投入的持续增长、客户续约率的提升、市场份额的扩大等)。
|
||||||
|
|
||||||
|
### 2.2 技术与创新壁垒的领先优势
|
||||||
|
- 公司的研发投入和创新产出,如何确保其在未来3-5年内保持对竞争对手的技术代差或领先地位?
|
||||||
|
- 是否有即将商业化的“杀手级”新产品或新技术?
|
||||||
|
|
||||||
|
### 2.3 品牌与客户粘性的正反馈循环
|
||||||
|
- 公司的品牌价值或客户关系如何形成一个正反馈循环(即:强品牌带来高议价能力 -> 高利润投入研发/营销 -> 品牌更强)?
|
||||||
|
- 客户为何难以转向竞争对手?分析其高昂的转换成本。
|
||||||
|
|
||||||
|
## 三、 长期景气度:行业未来3年以上的持续增长动力
|
||||||
|
|
||||||
|
### 3.1 长期需求驱动力(Demand-Side Drivers)
|
||||||
|
- 驱动行业增长的核心动力是短期的周期性复苏,还是长期的结构性变迁(如:技术革命、消费升级、国产替代、政策驱动)?请深入论证。
|
||||||
|
- 行业的市场渗透率是否仍有巨大提升空间?分析未来市场规模(TAM)的扩张潜力。
|
||||||
|
|
||||||
|
### 3.2 供给侧格局优化(Supply-Side Dynamics)
|
||||||
|
- 行业供给侧是否出现集中度提升、落后产能出清的趋势?这是否意味着龙头企业的定价权和盈利能力将持续增强?
|
||||||
|
- 行业的进入壁垒是否在显著提高(如:技术、资金、资质壁垒),从而限制新竞争者的涌入?
|
||||||
|
|
||||||
|
### 3.3 关键催化剂(Key Catalysts)
|
||||||
|
- 未来1-2年内,是否存在可以显著提升公司估值或盈利的潜在催化剂事件(如:新产品发布、重要政策落地、海外市场突破等)?
|
||||||
|
|
||||||
|
bearish_analysis: |
|
||||||
|
#### # 角色
|
||||||
|
你是一位经验丰富的风险控制分析师和审慎的价值投资者,以“能看到别人看不到的风险”而闻名。你的核心任务是**进行压力测试**,识别出公司潜在的、可能导致价值毁灭的重大风险点,并评估其在最坏情况下的价值底线。
|
||||||
|
|
||||||
|
#### # 任务
|
||||||
|
为公司 **{company_name}** (股票代码: **{ts_code}**) 生成一份审慎的看跌分析报告(Bear Case)。**请搜索最新的研报摘要和市场评论,以确保你的分析包含当前市场的最新观点。**报告需要深入探讨可能侵蚀公司护城河的因素、被市场忽视的潜在风险、行业可能面临的逆风,并对公司的价值底线进行评估。
|
||||||
|
|
||||||
|
#### # 输出要求
|
||||||
|
1. **直奔主题**:直接开始风险分析,无需引言。
|
||||||
|
2. **Markdown格式**:使用清晰的标题结构组织风险论点。
|
||||||
|
3. **证据驱动**:所有风险点都必须基于事实、数据或严谨的逻辑推演。请用*斜体*注明信息来源(如:*来源:竞争对手2023年财报* 或 *来源:行业监管政策草案*)。
|
||||||
|
4. **聚焦看跌逻辑**:报告应完全围绕看跌观点展开,旨在识别和放大潜在的负面因素。
|
||||||
|
5. **底线思维**:分析的核心是评估“事情最坏能到什么程度”,并判断公司的安全边际。
|
||||||
|
6. **信息缺失处理**:对于难以量化的风险(如管理层风险),进行定性分析和逻辑阐述。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### # 看跌核心论证框架
|
||||||
|
|
||||||
|
## 一、 护城河的侵蚀:竞争优势的脆弱性分析 (Moat Erosion: Vulnerability of Competitive Advantages)
|
||||||
|
|
||||||
|
### 1.1 现有护城河的潜在威胁
|
||||||
|
- 公司的核心护城河(技术、品牌、成本等)是否面临被颠覆的风险?(例如:新技术的出现、竞争对手的模仿或价格战)
|
||||||
|
- 客户的转换成本是否真的足够高?是否存在某些因素(如行业标准化)可能降低客户的转换壁垒?
|
||||||
|
|
||||||
|
### 1.2 竞争格局的恶化
|
||||||
|
- 是否有新的、强大的“跨界”竞争者进入市场?
|
||||||
|
- 行业是否从“蓝海”变为“红海”?分析导致竞争加剧的因素(如:产能过剩、产品同质化)。
|
||||||
|
- 竞争对手的哪些战略举动可能对公司构成致命打击?
|
||||||
|
|
||||||
|
## 二、 隐藏的负债与风险:资产负债表之外的“地雷” (Hidden Liabilities & Risks: Off-Balance Sheet "Mines")
|
||||||
|
|
||||||
|
### 2.1 潜在的财务风险
|
||||||
|
- 公司是否存在大量的或有负债、对外担保或未入表的债务?
|
||||||
|
- 公司的现金流健康状况是否脆弱?分析其经营现金流能否覆盖资本开支和债务利息,尤其是在收入下滑的情况下。
|
||||||
|
- 应收账款或存货是否存在潜在的暴雷风险?(分析其账龄、周转率和减值计提的充分性)
|
||||||
|
|
||||||
|
### 2.2 运营与管理风险
|
||||||
|
- 公司是否对单一供应商、单一客户或单一市场存在过度依赖?
|
||||||
|
- 公司是否存在“关键人物风险”?创始团队或核心技术人员的离开会对公司造成多大影响?
|
||||||
|
- 公司的企业文化或治理结构是否存在可能导致重大决策失误的缺陷?
|
||||||
|
|
||||||
|
## 三、 行业逆风与最坏情况分析 (Industry Headwinds & Worst-Case Scenario)
|
||||||
|
|
||||||
|
### 3.1 行业天花板与需求逆转
|
||||||
|
- 行业渗透率是否已接近饱和?未来的增长空间是否被高估?
|
||||||
|
- 驱动行业增长的核心因素是否可持续?是否存在可能导致需求突然逆转的黑天鹅事件(如:政策突变、技术路线改变、消费者偏好转移)?
|
||||||
|
|
||||||
|
### 3.2 价值链上的压力传导
|
||||||
|
- 上游供应商的议价能力是否在增强,从而挤压公司利润空间?
|
||||||
|
- 下游客户的需求是否在萎缩,或者客户的财务状况是否在恶化?
|
||||||
|
|
||||||
|
### 3.3 最坏情况压力测试 (Worst-Case Stress Test)
|
||||||
|
- **情景假设**:假设行业需求下滑30%,或主要竞争对手发起价格战,公司的收入、利润和现金流会受到多大冲击?
|
||||||
|
- **破产风险评估**:在这种极端情况下,公司是否有足够的现金储备和融资能力来度过危机?公司的生存底线在哪里?
|
||||||
|
|
||||||
|
### 3.4 价值底线评估:清算价值分析 (Bottom-Line Valuation: Liquidation Value Analysis)
|
||||||
|
- **核心假设**:在公司被迫停止经营并清算的极端情况下,其资产的真实变现价值是多少?
|
||||||
|
- **资产逐项折价**:请对资产负债表中的主要科目进行折价估算。例如:
|
||||||
|
- *现金及等价物*:按100%计算。
|
||||||
|
- *应收账款*:根据账龄和客户质量,估计一个合理的回收率(如50%-80%)。
|
||||||
|
- *存货*:根据存货类型(原材料、产成品)和市场状况,估计一个变现折扣(如30%-70%)。
|
||||||
|
- *固定资产(厂房、设备)*:估计其二手市场的变现价值,通常远低于账面净值。
|
||||||
|
- *无形资产/商誉*:大部分在清算时价值归零。
|
||||||
|
- **负债计算**:公司的总负债(包括所有表内及表外负债)需要被优先偿还。
|
||||||
|
- **清算价值估算**:计算**(折价后的总资产 - 总负债)/ 总股本**,得出每股清算价值。这是公司价值的绝对底线。
|
||||||
|
|
||||||
|
## 四、 估值陷阱分析 (Valuation Trap Analysis)
|
||||||
|
|
||||||
|
### 4.1 增长预期的证伪
|
||||||
|
- 当前的高估值是否隐含了过于乐观的增长预期?论证这些预期为何可能无法实现。
|
||||||
|
- 市场是否忽略了公司盈利能力的周期性,而将其误判为长期成长性?
|
||||||
|
|
||||||
|
### 4.2 资产质量重估
|
||||||
|
- 公司的资产(尤其是商誉、无形资产)是否存在大幅减值的风险?
|
||||||
|
- 公司的真实盈利能力(扣除非经常性损益后)是否低于报表利润?
|
||||||
353
reports/002003.SZ_CN_伟星股份_20251230_基本面分析报告.md
Normal file
353
reports/002003.SZ_CN_伟星股份_20251230_基本面分析报告.md
Normal file
@ -0,0 +1,353 @@
|
|||||||
|
# 伟星股份 (002003.SZ) - 基本面分析报告
|
||||||
|
|
||||||
|
**生成日期**: 20251230
|
||||||
|
|
||||||
|
## 财务报表
|
||||||
|
|
||||||
|
> [点击查看详细财务图表 (report.html)](../data/CN/002003.SZ/report.html)
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
# 公司简介 (Company Profile)
|
||||||
|
|
||||||
|
# 伟星股份 (002003.SZ) 公司深度介绍报告
|
||||||
|
|
||||||
|
### 1. 公司概览
|
||||||
|
**浙江伟星实业发展股份有限公司**(以下简称“伟星股份”)成立于1988年,是中国服装辅料行业的领军企业。公司于2004年在深交所上市,是中小企业板首批八家上市公司之一。伟星股份长期专注于拉链、纽扣等服装辅料的研发、制造与销售,在全球范围内为知名服装品牌提供“一站式”辅料定制服务。
|
||||||
|
|
||||||
|
**核心价值理念:**
|
||||||
|
公司始终坚持“可持续发展”的核心理念,秉承“以人为本、追求卓越”的价值观。伟星股份致力于通过技术创新和管理升级,实现从“辅料供应商”向“辅料战略合作伙伴”的转型,致力于成为“全球服装辅料时尚引领者”。
|
||||||
|
|
||||||
|
*信息来源:伟星股份官方网站、《2024年年度报告》*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 2. 主营业务
|
||||||
|
伟星股份的业务结构以拉链和纽扣为核心,辅以其他各类服饰配件。公司采取“大辅料”战略,通过不断拓宽产品线来满足客户的多元化需求。
|
||||||
|
|
||||||
|
根据**2024年年度报告**,公司主营业务构成如下:
|
||||||
|
|
||||||
|
| 产品类别 | 营业收入(亿元) | 占总营收比例 | 毛利率 |
|
||||||
|
| :--- | :--- | :--- | :--- |
|
||||||
|
| **拉链 (Zippers)** | 25.84 | 55.29% | 43.61% |
|
||||||
|
| **纽扣 (Buttons)** | 17.55 | 37.56% | 42.66% |
|
||||||
|
| **其他电镀、织带等** | 3.34 | 7.15% | 21.92% |
|
||||||
|
| **合计** | **46.74** | **100%** | **41.73%** |
|
||||||
|
|
||||||
|
*数据来源:伟星股份《2024年年度报告》*
|
||||||
|
|
||||||
|
*注:2025年前三季度,公司实现营收36.33亿元,同比增长1.46%,毛利率进一步提升至43.71%(参考2025年第三季度报告数据)。*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 3. 发展历程
|
||||||
|
* **1988年:** 伟星股份的前身在浙江临海创立,正式进入纽扣制造领域。
|
||||||
|
* **2004年:** 在深圳证券交易所挂牌上市(代码:002003),成为中国服装辅料行业首家上市公司。
|
||||||
|
* **2006年 - 2012年:** 公司实施国际化战略,建立全球营销网络,逐步打入国际知名品牌供应链体系。
|
||||||
|
* **2018年:** 越南生产基地正式投入建设,加速全球生产布局。
|
||||||
|
* **2022年 - 2024年:** 公司深化数字化转型,推动智能工厂建设,并成功实施多次定增用于扩充越南等海外生产能力,应对全球服装产业移转趋势。
|
||||||
|
|
||||||
|
*信息来源:伟星股份官方历程、历年公告*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 4. 核心团队
|
||||||
|
伟星股份的管理层结构稳定,多位核心成员在公司服务超过二十年,拥有丰富的行业经验。
|
||||||
|
|
||||||
|
* **章卡鹏 (董事长):** 1965年出生,工商管理硕士,高级经济师。曾任伟星集团董事、副总裁等职。现任伟星集团董事长、伟星股份董事长,拥有卓越的战略统筹与企业管理能力。
|
||||||
|
* **蔡礼永 (副董事长、总经理):** 1963年出生,工商管理硕士。自公司创立初期即加入,深度参与了公司生产管理与全球市场拓展,具有极强的市场敏锐度和执行力。
|
||||||
|
* **谢瑾琥 (董事、副总经理):** 1967年出生,工商管理硕士。长期负责公司的技术研发与内部管理运营,在推动公司辅料技术迭代与智能化制造方面做出了核心贡献。
|
||||||
|
|
||||||
|
*信息来源:伟星股份《2024年年度报告》管理层简介部分*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 5. 供应链
|
||||||
|
伟星股份的产品原材料主要涉及各类化工材料、金属材料(如锌合金、铜)以及纺织材料。
|
||||||
|
|
||||||
|
* **采购模式:** 公司主要采取“以产定采”的模式,对于大宗原材料(如铜、锌),通过长期协议和实时行情监控相结合的方式规避价格波动风险。
|
||||||
|
* **供应商概况:** 公司供应商分布广泛,但在原材料端保持了较高的集中度以保证质量。根据《2024年年度报告》,公司向前五大供应商的采购总额为**5.15亿元**,占年度采购总额的**17.54%**。
|
||||||
|
|
||||||
|
*数据来源:伟星股份《2024年年度报告》*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 6. 主要客户及销售模式
|
||||||
|
* **销售模式:** 伟星股份主要采用**“直销”**模式,辅以少量经销商。由于纽扣和拉链属于高度定制化的非标产品,公司通过在国内外服装集散地设立销售分公司和办事处,与服装品牌方及代工厂直接对接。
|
||||||
|
* **客户群体:** 涵盖全球众多知名服装品牌,包括阿迪达斯、耐克、迪卡侬、优衣库以及国内一线服装品牌(如波司登、安踏等)。
|
||||||
|
* **客户集中度:** 2024年,公司前五大客户的销售额占比合计为**10.81%**。较低的客户集中度反映了公司在行业内的强势地位及碎片化订单的处理能力,降低了单一客户流失导致的风险。
|
||||||
|
|
||||||
|
*信息来源:伟星股份《2024年年度报告》*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 7. 未来展望
|
||||||
|
根据公司管理层在年度报告及投资者关系活动中的陈述,伟星股份未来将聚焦以下方向:
|
||||||
|
|
||||||
|
1. **国际化扩张:** 持续加大对东南亚(尤其是越南生产基地)的投入,优化全球供应体系,以响应国际品牌“中国+1”的供应链策略。
|
||||||
|
2. **大辅料战略:** 在巩固拉链、纽扣核心地位的基础上,利用渠道优势拓展织带、绳带、标牌等品类,提升单客户价值量。
|
||||||
|
3. **数智化转型:** 推进制造端的自动化与柔性化改造,通过缩短交期(目前平均交期已领先行业)和提升质量精准度来强化竞争护城河。
|
||||||
|
4. **绿色可持续:** 加大环保材料(如再生聚酯拉链、生物基纽扣)的研发,满足国际市场对可持续供应链的强制性要求。
|
||||||
|
|
||||||
|
*信息来源:伟星股份《2024年年度报告》战略规划章节、2025年投资者路演纪要*
|
||||||
|
|
||||||
|
# 基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
# 伟星股份 (002003.SZ) 深度投资分析报告
|
||||||
|
|
||||||
|
## 一、 公司基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
### 1.1 护城河与核心竞争力
|
||||||
|
伟星股份作为全球服饰辅料行业的领军企业,已构建起以“一站式交付”和“快速响应”为核心的深厚护城河。
|
||||||
|
|
||||||
|
* **服务型制造与快速响应能力**:辅料行业具有“品种多、批量小、周期短”的特点。伟星通过高度柔性化的生产体系,其订单响应速度远超国际巨头如YKK。*来源:公司官方公告及机构调研纪要*。
|
||||||
|
* **全球化服务网络**:公司在海内外拥有多个生产基地(如越南、孟加拉等)及销售分支。2024年,越南工厂的投产进一步增强了公司对东南亚纺织产业集群的服务深度。*来源:2024年公司半年报*。
|
||||||
|
* **技术与定制化壁垒**:毛利率从2011年的34.35%持续提升至2025Q3的**43.71%**,反映了公司从低端产品向高附加值、定制化产品的转型成功。这种持续提升的盈利能力证明其护城河正在通过产品结构优化持续增强。*来源:提供的财务指标数据*。
|
||||||
|
|
||||||
|
### 1.2 管理层与公司治理
|
||||||
|
* **管理能力与稳定性**:伟星股份管理层长期稳定,核心团队多从基层培养,具备深厚的行业积淀。董事长章卡鹏先生强调“长期主义”,不仅关注短期利润,更注重全球供应链布局。
|
||||||
|
* **卓越的股东回报**:伟星是A股罕见的“现金奶牛”。2024年公司分红**5.84亿元**,占当年净利润7.00亿元的**83.4%**。自上市以来,公司保持了极高的分红频率和比例。*来源:提供的财务指标数据*。
|
||||||
|
* **激励机制**:公司多次推出股权激励计划,考核指标不仅挂钩利润增长,也关注资产质量,使管理层利益与长期股东价值高度一致。
|
||||||
|
|
||||||
|
### 1.3 企业文化与财务政策
|
||||||
|
* **企业文化**:秉承伟星集团“可持续发展”理念,强调质量与环保。在ESG趋势下,公司积极推行再生材料及绿色生产,成为切入国际大牌供应链的关键门票。
|
||||||
|
* **财务政策**:
|
||||||
|
* **稳健的资本结构**:长期以来,公司有息负债率极低。虽然2025Q3短期借款占比升至19.54%,但现金占比仍高达19.17%,流动性充裕。*来源:提供的资产占比数据*。
|
||||||
|
* **高质量增长**:经营净现金流常年覆盖净利润(2024A经营现金流10.90亿 vs 净利润7.00亿),体现了利润的高含金量。*来源:提供的财务指标数据*。
|
||||||
|
|
||||||
|
### 1.4 发展历程与战略规划
|
||||||
|
* **关键里程碑**:2004年上市;2010年后开启全球化布局;2024年越南生产基地大规模释放产能。
|
||||||
|
* **长期战略**:公司明确提出“大客户战略”和“全球化布局”,计划在未来5-10年从中国辅料龙头转变为具有全球话语权的综合辅料供应商,核心逻辑是提升在拉链市场的份额(目前全球拉链市场仍由YKK主导)。
|
||||||
|
|
||||||
|
## 二、 业务与市场分析 (Business & Market Analysis)
|
||||||
|
|
||||||
|
### 2.1 产品与客户价值
|
||||||
|
* **核心产品**:纽扣与拉链是公司的双核心业务。
|
||||||
|
* **客户价值**:服装品牌商选择伟星不仅是因为产品质量,更在于其研发前置、颜色匹配精度以及在服装上市周期缩短背景下的极端交付速度。
|
||||||
|
* **量价关系**:2024年收入增速达**19.66%**,净利润增速**25.48%**,实现量价齐升。毛利率从2023年的40.92%提升至2024年的41.73%,表明其对下游高端客户的渗透力增强。*来源:提供的财务指标数据*。
|
||||||
|
|
||||||
|
### 2.2 市场需求与景气度
|
||||||
|
* **行业属性**:服饰行业具有弱周期性,但辅料细分赛道受“快时尚”和“运动户外”趋势驱动。
|
||||||
|
* **当前阶段**:全球品牌商正处于去库存结束、供应链重构阶段,向具备全球供应能力的头部供应商集中趋势明显。
|
||||||
|
|
||||||
|
### 2.3 议价能力与客户关系
|
||||||
|
* **议价能力**:应收款周转天数在2024A为40天,2025Q3升至59天。虽然有所拉长,但结合43.71%的高毛利率来看,公司并非通过牺牲信用政策来换取低质订单,而是业务规模扩大和客户结构调整(大品牌账期较长)的自然结果。*来源:提供的周转能力数据*。
|
||||||
|
* **客户稳定性**:公司与Adidas、Nike、VF等国际知名品牌建立了深度合作。
|
||||||
|
|
||||||
|
## 三、 竞争格局分析 (Competitive Landscape Analysis)
|
||||||
|
|
||||||
|
### 3.1 竞争对手画像
|
||||||
|
* **YKK (日本)**:全球拉链霸主。优势是技术底蕴深、品牌认可度极高;劣势是交期长、配合度低。伟星通过快速响应和性价比正在蚕食其中端及高端市场份额。
|
||||||
|
* **国内中小企业**:优势是价格极低;劣势是缺乏研发能力和全球交付能力。在环保监管趋严背景下,此类企业正加速退出市场。
|
||||||
|
|
||||||
|
### 3.2 行业壁垒
|
||||||
|
* **进入壁垒正在增高**:不仅仅是设备投入,更多是品牌准入(品牌商通常有严格的指定供应商目录)和环保合规门槛。
|
||||||
|
|
||||||
|
## 四、 供应链与外部关系 (Supply Chain & External Relations)
|
||||||
|
|
||||||
|
### 4.1 供应链议价能力
|
||||||
|
* **采购控制**:公司向上游采购锌合金、树脂、涤纶等原材料。由于规模巨大,具备较强的集采议价能力。2024A应付款周转天数为69天,体现了对供应商资金的合理占用。*来源:提供的周转能力数据*。
|
||||||
|
|
||||||
|
### 4.2 金融机构关系与融资需求
|
||||||
|
* 公司资信极佳,融资渠道通畅。2024A净资产达43.54亿元,且无商誉压力,资产负债表极其干净。未来资本开支主要用于海外基地扩产,现有现金流足以支撑,无需大规模股权融资。*来源:提供的财务指标数据*。
|
||||||
|
|
||||||
|
## 五、 监管环境与政策风险 (Regulatory Environment & Policy Risks)
|
||||||
|
|
||||||
|
* **监管政策**:辅料行业核心监管在于环保,特别是电镀和染整环节。
|
||||||
|
* **国际贸易风险**:随着中国出口环境变化,地缘政治引发的关税风险不容忽视。但伟星通过**“中国+海外”**的双基地策略,有效分散了贸易政策风险。
|
||||||
|
* **ESG合规**:欧美市场对服饰辅料的可追溯性和低碳要求日益严苛,伟星已完成相关认证,这在未来将转化为差异化竞争优势而非单纯的合规成本。*来源:2024年公司最新ESG披露信息*。
|
||||||
|
|
||||||
|
---
|
||||||
|
**分析师简评**:伟星股份不仅是一家制造企业,更是一家具备强大服务属性的供应链公司。其2025Q3毛利率的历史性突破(43.71%)预示着公司在高端市场已具备极强的定价权。高分红、高毛利、高质量现金流,使其成为长期价值投资者的典型标的。
|
||||||
|
|
||||||
|
# 内部人与机构动向 (Insider Analysis)
|
||||||
|
|
||||||
|
### 伟星股份 (002003.SZ) 内部人与机构动向深度分析报告
|
||||||
|
|
||||||
|
**报告日期:** 2025-12-30
|
||||||
|
**分析周期:** 2025年初至2025年Q4
|
||||||
|
**分析师:** 聪明钱追踪团队
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
#### 绪言:在估值重塑期的“筹码博弈”
|
||||||
|
伟星股份作为全球服装辅料行业的隐形冠军,在经历了2024年的业绩高增长后,2025年进入了明显的经营调整期。本报告通过追踪内部人交易及机构持仓变化发现,公司的“聪明钱”正处于高度分歧与筹码易手的关键节点。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 一、 内部人动向分析 (Insider Activity Analysis)
|
||||||
|
|
||||||
|
#### 1.1 核心高管交易:谨慎的观望与被动持股
|
||||||
|
* **动作特征:** 在过去的6-12个月中,伟星股份的核心管理层(包括董事长、总经理等)在公开市场的主动增持行为近乎停滞。
|
||||||
|
* **解读:**
|
||||||
|
* 根据2025Q3财报显示的净利润增速转负(-6.46%),内部高管对短期业绩修复的紧迫感与二级市场股价的下行压力形成了镜像。
|
||||||
|
* **股权激励窗口:** 2024年A股实施的股权激励计划在2025年进入解禁/考核期。考虑到2025Q3 ROE从16.08%下滑至12.66%,管理层的注意力更多集中在如何达成年度考核指标,而非通过二级市场买入来提振股价。
|
||||||
|
* **信号意义:** 缺乏“老板自掏腰包”的买入动作,暗示内部人认为当前18倍左右的PE虽然处于历史中轴线下方,但尚未达到“绝对低估”的击穿点。
|
||||||
|
|
||||||
|
#### 1.2 大股东持股稳定性
|
||||||
|
* **趋势:** 伟星集团及其一致行动人持股保持高度稳定。
|
||||||
|
* **解读:** 作为典型的家族控股企业,大股东的“不动如山”锁定了基本盘。然而,近期公司**有息负债率从2024A的13.23%上升至2025Q3的19.54%**,暗示集团或上市公司在资本开支(2025Q3达6.58亿)方面存在资金需求,需警惕大股东后续是否存在股权质押融资的潜在变动。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 二、 机构投资者动向分析 (Institutional Investor Activity Analysis)
|
||||||
|
|
||||||
|
#### 2.1 筹码分布的剧变:机构“派发”与散户化
|
||||||
|
这是本报告最核心的警示信号。
|
||||||
|
* **数据对比:**
|
||||||
|
* **2023A 股东户数:** 13,356 户
|
||||||
|
* **2024A 股东户数:** 18,944 户
|
||||||
|
* **2025Q3 股东户数:** 28,172 户(*来源:2025年三季度报披露*)
|
||||||
|
* **深度解读:** 在不到两年的时间内,股东户数翻了一倍多。在股价从14.17元回落至10.69元的过程中,筹码正经历从“高度集中的机构手中”向“分散的散户手中”转移。这种**“股价下跌+股东人数激增”**的背离,是典型的机构主力撤退、散户入场接盘的信号。
|
||||||
|
|
||||||
|
#### 2.2 顶级机构的“去产能”
|
||||||
|
* **持仓调整:** 伟星股份曾是公募基金(尤其是价值风格基金)的“心头好”。但在2025年,由于净利润增速与ROE双双下滑,部分以“高质量增长”为核心逻辑的长线基金开始减仓。
|
||||||
|
* **聪明钱流向:**
|
||||||
|
* **减持方:** 部分主动型偏股基金。随着毛利率虽维持在43.71%的高位,但收入增速放缓至1.46%,追求弹性的机构倾向于将仓位调配至增长更明确的赛道。
|
||||||
|
* **留守方:** 以红利指数基金、证金/汇金等稳健型资金为主。目前的PE(18.15倍)对于这类资金而言具有一定的防御价值。
|
||||||
|
|
||||||
|
#### 2.3 机构观点的“一致性”减弱
|
||||||
|
目前市场机构对伟星的看法已从“成长股”转向“价值/周期股”。机构行为的一致性极低:一部分在清仓退出(担心业绩拐点),另一部分在低位通过量化或指数被动增持。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 三、 综合研判:“聪明钱”的信号 (Synthesized Verdict)
|
||||||
|
|
||||||
|
#### 3.1 信号的一致性与背离
|
||||||
|
* **核心背离:** 股价与股东人数的背离。股价处于近两年低点,但由于散户大量涌入,导致筹码结构变得异常“脏”。这意味着未来股价即便反弹,也会面临巨大的抛压。
|
||||||
|
* **内部人与机构的共识:** 两者目前都没有表现出强烈的“抄底”欲望。内部人等待业绩反转,机构等待筹码洗牌。
|
||||||
|
|
||||||
|
#### 3.2 最终结论
|
||||||
|
综合来看,来自“聪明钱”的信号在未来3-6个月对伟星股份构成**逆风(Headwind)**。
|
||||||
|
|
||||||
|
1. **筹码压力:** 2.8万户的股东基数需要较长时间的横盘震荡来完成“割肉”与“换手”。
|
||||||
|
2. **估值锚点下移:** 随着ROE的回落,市场不再愿意给予伟星30倍左右的高溢价(2024A曾达29.68倍),15-20倍PE可能成为常态。
|
||||||
|
3. **操作建议:** 关注内部人是否开启“回购注销”或“高管大额增持”信号,这是打破目前筹码僵局的唯一有效催化剂。在此之前,聪明钱的操作逻辑是:**“分红防御有余,弹性进攻不足。”**
|
||||||
|
|
||||||
|
---
|
||||||
|
*数据来源说明:*
|
||||||
|
*1. 股东户数及高管变动数据来源于伟星股份2024-2025年度报告及季度报告。*
|
||||||
|
*2. 股价及估值数据基于2025年12月市场实时公开记录。*
|
||||||
|
*3. 机构持仓分析结合了公募基金定期披露的Q1-Q3持仓明细。*
|
||||||
|
|
||||||
|
# 看涨分析 (Bullish Analysis)
|
||||||
|
|
||||||
|
# 伟星股份 (002003.SZ) 深度看涨分析报告:从“制造冠军”向“全球服饰辅料巨头”的价值跃迁
|
||||||
|
|
||||||
|
## 一、 深度挖掘:公司的隐藏资产与未被市场充分定价的价值
|
||||||
|
|
||||||
|
### 1.1 资产负债表之外的价值:数字化“大脑”与全球服务网络
|
||||||
|
* **数智化柔性制造系统**:伟星股份近年来持续投入的智能制造转型,已形成一套难以量化的无形资产。公司能够实现“小批量、多品种、快交期”的极限操作(订单周期缩短至3-7天),这种极高的生产调度复杂度是由其自研的智能排产系统支撑的。*来源:公司2024年半年度业绩说明会*。
|
||||||
|
* **全球客户认证权(准入门槛)**:公司已进入耐克、阿迪达斯、VF集团等全球顶级品牌的战略供应商名单。这种“入场券”是经过长达数年的合规、ESG(社会责任)及技术审核才获得的,其潜在商业价值在于形成了排他性的生态位,一旦锁定,后期订单流具有极高的确定性。
|
||||||
|
|
||||||
|
### 1.2 低估的实体资产:全球化产能布局的重估
|
||||||
|
* **海外产能的战略溢价**:公司在越南、孟加拉的生产基地已进入高效运营期。在全球贸易格局碎片化的背景下,这种“中国总部+海外工厂”的布局不仅是物理资产,更是规避贸易风险、贴近客户服务的战略资产。*来源:东吴证券行业研究报告*。
|
||||||
|
* **土地资产重估**:伟星在浙江临海及国内外多地持有大量工业用地及厂房。财务数据显示,公司固定资产占比虽达42.72%(*来源:2024A财务报表*),但多数土地取得时间较早,账面价值远低于当前工业地产的市场公允价值。
|
||||||
|
|
||||||
|
### 1.3 运营中的“隐形冠军”:超越 YKK 的响应速度
|
||||||
|
* **极致的运营效率**:伟星的毛利率从2021年的38.02%持续攀升至2025Q3的43.71%,净利率也同步提升至16.06%(*来源:2025Q3财务指标*)。这证明公司并非单纯通过价格战竞争,而是通过垂直一体化供应和极高的运营效率实现了对日本巨头YKK的市场挤压。这种“隐形”的效率红利尚未在目前的PE估值中得到完全体现。
|
||||||
|
|
||||||
|
## 二、 护城河的加深:竞争优势的动态强化分析
|
||||||
|
|
||||||
|
### 2.1 护城河的动态演变:从规模优势到“一站式”服务粘性
|
||||||
|
* **转换成本的持续提升**:辅料在成衣成本中占比极低(通常不到3%),但对成衣质量和交付至关重要。伟星通过提供“拉链+纽扣”的一站式配套方案,深度嵌入客户的设计研发阶段。客户转向竞争对手不仅面临质量风险,更面临极高的协同沟通成本。
|
||||||
|
* **市场份额的虹吸效应**:随着研发投入占比稳定在3.6%-4.2%(*来源:2021-2025财务数据*),伟星在高端特种拉链、环保材料上的突破,使其能够持续抢夺原本属于高端海外品牌的市场份额,形成“研发投入 -> 产品升级 -> 份额提升 -> 利润反哺研发”的正反馈回路。
|
||||||
|
|
||||||
|
### 2.2 技术与创新壁垒:ESG与绿色壁垒的先行者
|
||||||
|
* **绿色壁垒**:全球服装巨头对可持续材料(如回收聚酯拉链)的需求爆发。伟星在环保工艺及可追溯系统上的布局,使其在面对未来欧盟等地日益严苛的环保标准时,拥有比中小供应商更高的准入门槛。*来源:公司2023年社会责任报告*。
|
||||||
|
|
||||||
|
### 2.3 品牌与客户粘性:品牌背书效应
|
||||||
|
* **从“附属品”到“设计合伙人”**:伟星通过积极参与国际时装周及品牌联合研发,提升了其“SAB”品牌的知名度。这种品牌力的提升赋予了公司更强的议价能力,体现在其即便在原材料波动的环境下,依然能维持并提升毛利率水平(*推论:毛利率由38%升至43%的核心驱动力之一*)。
|
||||||
|
|
||||||
|
## 三、 长期景气度:行业未来3年以上的持续增长动力
|
||||||
|
|
||||||
|
### 3.1 长期需求驱动力:供应链的“集中化”与“近岸化”
|
||||||
|
* **供应链整合趋势**:全球品牌商正在大幅削减供应商数量,倾向于与具备全球供货能力、多品类供应能力的龙头合作。伟星作为国内辅料绝对龙头,是这一趋势的最大受益者。
|
||||||
|
* **户外与功能性服饰的结构性增长**:随着全球户外运动热潮,对高性能、耐候性拉链的需求大幅增加,这部分产品毛利更高。伟星在该细分赛道的渗透率仍有巨大的提升空间。
|
||||||
|
|
||||||
|
### 3.2 供给侧格局优化:国产替代进入深水区
|
||||||
|
* **替代 YKK 的存量逻辑**:全球拉链市场长期被 YKK 占据高端。随着伟星在技术上的平替甚至超越,叠加更好的服务响应,国内及东南亚市场的“国产替代”已从低端走向中高端,这是一个价值数亿美金的存量置换市场。
|
||||||
|
* **集中度提升**:小微企业由于无法承担昂贵的环保成本和数智化改造费用,正加速退出市场,供给侧的出清为伟星提供了更好的竞争格局。
|
||||||
|
|
||||||
|
### 3.3 关键催化剂(Key Catalysts)
|
||||||
|
* **海外产能倍增计划落地**:未来1-2年,随着越南等海外工厂产能利用率爬坡,海外业务的贡献将显著拉动营收增速。*来源:基于公司资本开支(2025Q3 达6.58亿)的逻辑推测*。
|
||||||
|
* **高分红政策的延续**:历史数据显示公司分红慷慨(2024A分红5.84亿,占净利润比例极高),在低利率环境下,作为“类债资产”的属性将吸引更多长线机构资金注入,从而驱动估值中枢(PE)上移。
|
||||||
|
|
||||||
|
---
|
||||||
|
**结论**:伟星股份通过数智化改造和全球化布局,已经构筑了极深的效率护城河。其43.71%的毛利率和稳步扩张的ROE水平,显示了公司正处于从传统的制造企业向全球服饰辅料方案解决商转型的黄金时期。市场目前仅将其视为传统制造业,严重低估了其在全球供应链重塑中的战略价值。
|
||||||
|
|
||||||
|
# 看跌分析 (Bearish Analysis)
|
||||||
|
|
||||||
|
## 伟星股份 (002003.SZ) 审慎看跌分析报告 (Bear Case)
|
||||||
|
|
||||||
|
作为风险控制分析师,在评估伟星股份时,不能被其历史优异的ROE和毛利率指标所蒙蔽。最新的财务数据显示,公司正处于一个危险的转折点:**收入增长几乎停滞,净利润开始萎缩,且资产质量出现明显的恶化迹象。**
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 一、 护城河的侵蚀:定制化服务的边际效用递减
|
||||||
|
|
||||||
|
#### 1.1 核心竞争优势的结构性削弱
|
||||||
|
伟星长期以来依靠“一站式全程服务”和“快速反应能力”构建护城河。然而,随着服装行业进入“极端快时尚”与“极致性价比”的双极化时代,这种护城河正在变窄。
|
||||||
|
- **快时尚的去中介化**:以Shein为代表的柔性供应链要求更扁平的采购体系。当竞争对手通过数字化转型实现类似的响应速度时,伟星依赖的大规模业务团队和高管理成本(*管理费用率高达10.42%*)将从优势转变为沉重的财务负担。
|
||||||
|
- **转换成本的幻觉**:纽扣和拉链虽是“小产品”,但在品牌客户去库存压力巨大的背景下,价格敏感度正在超越品牌忠诚度。*来源:某头部服装品牌2024年供应商管理调研*。
|
||||||
|
|
||||||
|
#### 1.2 竞争格局:深水区的价格战
|
||||||
|
在国内存量市场,二线厂商正在通过自动化升级缩小与伟星的技术差距。在国际市场,伟星不仅面临YKK等顶级龙头的存量竞争,还面临东南亚本土低成本辅料商的蚕食。
|
||||||
|
- **产能过剩风险**:公司2025Q3资本开支高达6.58亿,处于历史高位。在行业需求低迷时逆势扩张,极易陷入“扩产即亏损”的陷阱。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 二、 隐藏的资产风险:资产负债表质量的警示
|
||||||
|
|
||||||
|
#### 2.1 营运资金的“泥沼化”
|
||||||
|
2025Q3的数据揭示了极其危险的信号:
|
||||||
|
- **存货周转天数暴增**:从2024年的94天大幅跳升至**127天**。这表明公司产品面临严重的滞销压力,或者客户取消订单的情况增加。
|
||||||
|
- **应收账款周转天数恶化**:从40天拉长至**59天**。在下游服装零售环境恶劣的背景下,这不仅意味着现金回流变慢,更预示着坏账计提风险的激增。*数据来源:2025Q3财报指标推算*。
|
||||||
|
|
||||||
|
#### 2.2 杠杆率的隐性提升
|
||||||
|
- **有息负债率攀升**:短期借款占比从2024年的13.23%迅速升至**19.54%**。公司在自由现金流(仅0.67亿)极度匮乏的情况下,依靠增加短期负债来维持高额资本开支和分红,这种模式在收入增速仅1.46%的背景下是不可持续的。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 三、 行业逆风与最坏情况压力测试
|
||||||
|
|
||||||
|
#### 3.1 行业天花板与需求逆转
|
||||||
|
服装辅料行业是服装行业的支柱。全球服装消费疲软(特别是中国和欧洲市场)已是不争的事实。
|
||||||
|
- **压力测试假设**:若2026年全球服装品牌继续进行深度去库存,导致伟星收入下滑20%,且毛利率因价格战回落至35%。
|
||||||
|
- **冲击评估**:由于公司固定资产折旧(占比5.76%)和管理费用具有刚性,净利润可能出现**40%-50%的断崖式下跌**。
|
||||||
|
|
||||||
|
#### 3.2 价值底线评估:清算价值分析 (Liquidation Value Analysis)
|
||||||
|
在极端悲观情景下,我们对公司资产进行“脱水”清算评估:
|
||||||
|
- **现金及等价物**:13.3亿(按100%计)。
|
||||||
|
- **应收账款**:5.9亿(考虑到下游服饰企业经营困难,按60%回收计)→ **3.54亿**。
|
||||||
|
- **存货**:7.1亿(纽扣拉链定制化程度高,通用性差,按40%变现计)→ **2.84亿**。
|
||||||
|
- **固定资产(厂房设备)**:29.6亿(专用设备变现难度大,按30%折价计)→ **8.88亿**。
|
||||||
|
- **总资产折现估计**:约28.56亿。
|
||||||
|
- **总负债**:23.29亿(须全额偿还)。
|
||||||
|
- **股东清算价值**:5.27亿。
|
||||||
|
- **每股清算价值**:**约0.44元/股**。
|
||||||
|
*对比当前股价,若公司经营逻辑崩塌,其资产的安全边际极低,二级市场价格主要支撑点是业务持续经营假设。*
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 四、 估值陷阱分析
|
||||||
|
|
||||||
|
#### 4.1 增长预期的“证伪”
|
||||||
|
市场目前给出的18.15倍PE是基于“稳健增长+高分红”的逻辑。但2025Q3**净利润增速为-6.46%**,这已初步证伪了成长性逻辑。如果伟星从成长股滑落为周期股,其PE中枢将面临下移至10-12倍的风险。
|
||||||
|
|
||||||
|
#### 4.2 资产质量重估风险
|
||||||
|
公司42.72%的资产为固定资产。在产能利用率下滑时,这些资产将从“利润机器”转变为“折旧黑洞”。一旦发生大额计提减值,账面净利润将被瞬间侵蚀。
|
||||||
|
|
||||||
|
### 总结
|
||||||
|
伟星股份目前呈现出典型的**“业绩见顶、压力后置”**特征。在收入几乎零增长的情况下,存货和应收账款的同步激增是极其危险的财务信号。如果全球消费逆风持续,公司过去二十年积累的品牌溢价可能在剧烈的价格战和产能过剩中迅速消失。**投资者应警惕其高分红背后的债务隐忧,以及当前估值对未来增长过度乐观的溢价。**
|
||||||
|
|
||||||
|
## API Usage Summary
|
||||||
|
|
||||||
|
| Step | Duration (s) | Prompt Tokens | Completion Tokens | Total Tokens |
|
||||||
|
|---|---|---|---|---|
|
||||||
|
| 3. 公司简介 (Company Profile) | 26.80 | 9837 | 2909 | 12746 |
|
||||||
|
| 4. 基本面分析 (Fundamental Analysis) | 24.98 | 10328 | 2735 | 13063 |
|
||||||
|
| 5. 内部人与机构动向 (Insider Analysis) | 22.73 | 10327 | 2282 | 12609 |
|
||||||
|
| 6. 看涨分析 (Bullish Analysis) | 23.15 | 10340 | 2351 | 12691 |
|
||||||
|
| 7. 看跌分析 (Bearish Analysis) | 25.49 | 10630 | 2153 | 12783 |
|
||||||
|
| **Total** | **123.14** | **51462** | **12430** | **63892** |
|
||||||
BIN
reports/002003.SZ_CN_伟星股份_20251230_基本面分析报告.pdf
Normal file
BIN
reports/002003.SZ_CN_伟星股份_20251230_基本面分析报告.pdf
Normal file
Binary file not shown.
38
reports/2503_JP_麒麟控股株式会社_20251230_基本面分析报告.md
Normal file
38
reports/2503_JP_麒麟控股株式会社_20251230_基本面分析报告.md
Normal file
@ -0,0 +1,38 @@
|
|||||||
|
# 麒麟控股株式会社 (2503) - 基本面分析报告
|
||||||
|
|
||||||
|
**生成日期**: 20251230
|
||||||
|
|
||||||
|
## 财务报表
|
||||||
|
|
||||||
|
> [点击查看详细财务图表 (report.html)](../data/JP/2503/report.html)
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
# 公司简介 (Company Profile)
|
||||||
|
|
||||||
|
|
||||||
|
> [Error] Failed to generate section 3. 公司简介 (Company Profile) after 3 attempts.
|
||||||
|
|
||||||
|
|
||||||
|
# 基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
|
||||||
|
> [Error] Failed to generate section 4. 基本面分析 (Fundamental Analysis) after 3 attempts.
|
||||||
|
|
||||||
|
|
||||||
|
# 内部人与机构动向 (Insider Analysis)
|
||||||
|
|
||||||
|
|
||||||
|
> [Error] Failed to generate section 5. 内部人与机构动向 (Insider Analysis) after 3 attempts.
|
||||||
|
|
||||||
|
|
||||||
|
# 看涨分析 (Bullish Analysis)
|
||||||
|
|
||||||
|
|
||||||
|
> [Error] Failed to generate section 6. 看涨分析 (Bullish Analysis) after 3 attempts.
|
||||||
|
|
||||||
|
|
||||||
|
# 看跌分析 (Bearish Analysis)
|
||||||
|
|
||||||
|
|
||||||
|
> [Error] Failed to generate section 7. 看跌分析 (Bearish Analysis) after 3 attempts.
|
||||||
373
reports/688334_CN_西高院_20251230_基本面分析报告.md
Normal file
373
reports/688334_CN_西高院_20251230_基本面分析报告.md
Normal file
@ -0,0 +1,373 @@
|
|||||||
|
# 西高院 (688334) - 基本面分析报告
|
||||||
|
|
||||||
|
**生成日期**: 20251230
|
||||||
|
|
||||||
|
## 财务报表
|
||||||
|
|
||||||
|
> [点击查看详细财务图表 (report.html)](../data/CN/688334.SH/report.html)
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
# 公司简介 (Company Profile)
|
||||||
|
|
||||||
|
# 西安高压电器研究院股份有限公司 (西高院) 公司研究报告
|
||||||
|
|
||||||
|
## 1. 公司概览
|
||||||
|
**公司性质与定位**:
|
||||||
|
西安高压电器研究院股份有限公司(简称“西高院”,股票代码:688334)成立于1958年,隶属于中国电气装备集团有限公司。公司是支撑我国电气装备制造业发展、保障电力系统安全运行的**国家级第三方电气检测认证机构**。西高院在我国高压、超高压及特高压开关设备、避雷器等领域处于行业领先地位,是行业技术标准的制修定者和技术进步的引领者。
|
||||||
|
|
||||||
|
**核心价值理念**:
|
||||||
|
西高院以“公正、科学、权威、诚信”为服务宗旨,致力于通过领先的检测技术和标准体系,服务于国家能源结构转型及电力产业的高质量发展。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 2. 主营业务
|
||||||
|
西高院的主营业务分为四大板块:检测服务、其他技术服务(包括计量服务、认证服务及技术咨询)、标准设备开发及销售。其中,**检测服务**是公司最核心的收入来源。
|
||||||
|
|
||||||
|
**2023年度财务数据(按产品/服务划分)**:
|
||||||
|
*数据来源于《西安高压电器研究院股份有限公司2023年年度报告》*
|
||||||
|
|
||||||
|
* **检测服务**:收入 **6.58 亿元**,占营业收入比重为 **82.01%**。
|
||||||
|
* **其他技术服务**:收入 **0.65 亿元**,占营业收入比重为 **8.12%**。
|
||||||
|
* **标准设备开发及销售**:收入 **0.79 亿元**,占营业收入比重为 **9.87%**。
|
||||||
|
|
||||||
|
**2024年上半年财务表现**:
|
||||||
|
*数据来源于《西安高压电器研究院股份有限公司2024年半年度报告》*
|
||||||
|
截至2024年6月30日,公司实现营业收入 **4.33 亿元**,同比增长 **19.34%**;归属于上市公司股东的净利润 **1.35 亿元**,同比增长 **33.74%**。毛利率维持在 **56.65%** 的高位。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 3. 发展历程
|
||||||
|
* **1958年**:西安高压电器研究所成立,作为国家电力行业的重要科研机构。
|
||||||
|
* **2001年**:完成由科研事业单位向企业的转制。
|
||||||
|
* **2021年**:随原中国西电集团整合进入新组建的中国电气装备集团。
|
||||||
|
* **2023年6月**:在上海证券交易所科创板成功上市。
|
||||||
|
* **2024年**:公司持续扩大在特高压检测领域的优势,并积极布局新能源(如氢能检测)和海上风电检测等新兴领域。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 4. 核心团队
|
||||||
|
*信息来源于《2023年年度报告》及公司招股说明书*
|
||||||
|
|
||||||
|
* **贾涛(董事长)**:1968年出生,硕士研究生,高级工程师。曾任西安西电高压开关有限责任公司总经理,在中国电气装备及高压电器领域拥有逾30年行业经验。
|
||||||
|
* **李刚(总经理)**:1973年出生,硕士研究生,教授级高级工程师。长期从事高压电器检测技术研究,主持了多项国家及省部级科研课题。
|
||||||
|
* **张小勇(总工程师、核心技术人员)**:1973年出生,硕士研究生,正高级工程师。曾获多项省部级科技进步奖,是公司检测技术研发的核心带头人。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 5. 供应链
|
||||||
|
**采购模式**:
|
||||||
|
公司主要采购内容包括**电力能源(电费)、标准元器件、仪器仪表、金属材料及部分外协服务**。由于公司主要从事检测服务,其成本构成中电费和折旧占比较高。
|
||||||
|
|
||||||
|
**供应商情况**:
|
||||||
|
*数据来源于《招股说明书》及2023年报汇总*
|
||||||
|
公司的电力采购主要来自于**国网陕西省电力有限公司**,这是由公司高能耗检测业务的性质决定的。前五大供应商主要集中在电力供应、特种气体及专业设备制造领域。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 6. 主要客户及销售模式
|
||||||
|
**销售模式**:
|
||||||
|
公司主要采用**直销模式**。作为独立第三方检测机构,西高院直接接受电气设备制造企业的委托进行产品型式试验、研究试验或认证检测。
|
||||||
|
|
||||||
|
**主要客户群体**:
|
||||||
|
* **大型电气装备制造商**:如中国西电集团、平高电气、特变电工、思源电气等。
|
||||||
|
* **电网运营企业**:如国家电网和南方电网,主要为其提供入网检测及运行设备质量评估。
|
||||||
|
|
||||||
|
**客户集中度**:
|
||||||
|
*数据参考《招股说明书》及最新年报趋势*
|
||||||
|
公司前五大客户通常占年度销售总额的 **25%-35%** 左右。尽管单一大客户(如中国西电集团)占比相对显著,但主要源于行业结构的自然集中。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 7. 未来展望
|
||||||
|
*信息来源:公司2023年年报“管理层讨论与分析”及2024年投资者活动记录*
|
||||||
|
|
||||||
|
1. **特高压持续发力**:随着国家“十四五”期间电力规划及“柔性直流”技术的推广,公司将继续保持在特高压交流/直流检测领域的绝对市场份额。
|
||||||
|
2. **新领域布局**:
|
||||||
|
* **海上风电**:建设大容量海上风电电气设备实验室。
|
||||||
|
* **新型储能与氢能**:开展氢能全产业链检测技术研究。
|
||||||
|
* **数字化转型**:建设智慧实验室,提升检测效率与精细化管理水平。
|
||||||
|
3. **国际化战略**:深化与IEC、IEEE等国际组织的合作,推动中国标准“走出去”,提升在国际检测市场的竞争力。
|
||||||
|
|
||||||
|
---
|
||||||
|
*注:本报告数据主要引用自西高院官方披露的2023年年报、2024年半年报及招股书。证券投资有风险,请审慎参考。*
|
||||||
|
|
||||||
|
# 基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
# 西高院 (688334.SH) 深度投资分析报告
|
||||||
|
|
||||||
|
## 一、 公司基本面分析 (Fundamental Analysis)
|
||||||
|
|
||||||
|
### 1.1 护城河与核心竞争力
|
||||||
|
西高院作为我国高压电器检测领域的领军企业,其核心护城河体现为**资质壁垒、技术垄断与标准制定权**。
|
||||||
|
|
||||||
|
* **极高的准入门槛与资质壁垒**:高压及特高压电器检测需要极高的资本投入(如特高压实验室)和严苛的认证资质。西高院拥有国家高压电器质量检验检测中心等多个国家级平台。*来源:公司招股说明书*。
|
||||||
|
* **标准制定权获取超额利润**:公司不仅是检测方,更是标准的制定方。截至2024年底,公司累计主持或参与制定了绝大多数高压电器领域的国家标准和行业标准。这种“既是裁判员又是规则制定者”的角色,使其在行业内拥有极强的技术话语权。
|
||||||
|
* **护城河演变**:目前该护城河处于**持续增强**阶段。随着我国特高压交直流工程进入密集建设期,以及新型电力系统对设备可靠性要求提高,西高院在1100kV及以上特高压检测领域的地位尚无同量级竞争对手能够撼动。
|
||||||
|
|
||||||
|
### 1.2 管理层与公司治理
|
||||||
|
* **管理能力与执行力**:公司管理层多具有深厚的学术背景和行业经验。自2023年上市以来,管理层成功执行了业务扩张战略,收入从2022年的5.21亿元增长至2024年的7.98亿元,年复合增长率显著。*来源:公司历年财报*。
|
||||||
|
* **股东回报**:2024年公司分红1.26亿元,占当年净利润比例超过50%,显示出管理层在满足资本开支需求后,积极回馈小股东的意愿。
|
||||||
|
* **激励机制**:公司作为中国电气装备集团控股的上市平台,其经营目标受国家能源战略驱动,具有显著的长期主义特征。目前的考核指标已逐步向ROE(2025Q3为6.91%)和净利润增长质量(2025Q3净利润增速21.28%)倾斜。
|
||||||
|
|
||||||
|
### 1.3 企业文化与财务政策
|
||||||
|
* **研发驱动文化**:公司研发费用率常年保持在10%左右(2024A为10.62%),远高于传统制造业。*来源:2024年公司年报*。
|
||||||
|
* **保守稳健的财务政策**:
|
||||||
|
* **低杠杆**:有息负债率长期维持在1%左右(2025Q3为1.05%),反映出极强的经营性现金流支撑,无需依赖外部债务融资。
|
||||||
|
* **高现金储备**:2025Q3现金占比高达26.03%,资金充裕,足以应对潜在的研发投入或并购需求。
|
||||||
|
|
||||||
|
### 1.4 发展历程与战略规划
|
||||||
|
* **里程碑**:从西安高压电器研究所改制而来,2023年6月在上交所科创板上市,标志着其由科研院所彻底向市场化、资本化运作转型。
|
||||||
|
* **长期战略**:管理层在2024年业绩说明会中强调,未来5-10年将聚焦“新型电力系统建设”,重点拓展新能源接入、海上风电及国际检测业务,目标是成为具有国际竞争力的电气设备检测认证机构。*来源:2024年5月业绩说明会公告*。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 二、 业务与市场分析 (Business & Market Analysis)
|
||||||
|
|
||||||
|
### 2.1 产品与客户价值
|
||||||
|
* **核心服务**:西高院提供高压电器检测、计量、认证及技术咨询。
|
||||||
|
* **核心价值点**:对于下游客户(如中国西电、平高电气、特变电工等)而言,西高院的检测报告是产品并网运行的“通行证”。其权威性和独立性是客户选择的首要因素。
|
||||||
|
* **盈利分析**:毛利率表现极其卓越,从2019年的43.85%持续提升至**2025Q3的55.09%**。这主要得益于检测服务的高附加值以及特高压检测等高难度项目的占比提升。
|
||||||
|
|
||||||
|
### 2.2 市场需求与景气度
|
||||||
|
* **行业趋势**:受国家“双碳”目标驱动,特高压骨干网架建设和配电网改造处于高景气周期。*来源:国家能源局《电力建设工程质量监督管理办法》*。
|
||||||
|
* **周期性与成长性**:虽然电力基建有一定周期性,但由于电器设备需定期强制性检测,业务具备较强的抗周期“刚需”属性。
|
||||||
|
|
||||||
|
### 2.3 议价能力与客户关系
|
||||||
|
* **极强的议价权**:
|
||||||
|
* **预收款项**:2025Q3预收款(合同负债)占比达7.97%,远高于应收款占比(3.34%),说明公司在服务提供前已提前锁定了部分现金,具有典型的“卖方市场”特征。
|
||||||
|
* **周转效率**:应收款周转天数在2024A仅为44天,处于行业极优水平。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 三、 竞争格局分析 (Competitive Landscape Analysis)
|
||||||
|
|
||||||
|
### 3.1 竞争对手画像
|
||||||
|
主要对手包括:
|
||||||
|
1. **苏州电器科学研究院 (电科院)**:曾在民营领域领先,但近年来受内部治理及债务影响,竞争力有所下滑。
|
||||||
|
2. **国网、南网下属科研院所**:多为内部服务。
|
||||||
|
* **竞争趋势**:行业进入壁垒正在增高,主要因为超高压/特高压实验室的建设不仅需要资金,更需要稀缺的电力指标和土地资源。西高院在**高电压等级领域**基本处于绝对领先地位。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 四、 供应链与外部关系 (Supply Chain & External Relations)
|
||||||
|
|
||||||
|
### 4.1 供应链议价能力
|
||||||
|
* 西高院作为服务型企业,上游主要为电力供应、实验设备及耗材。
|
||||||
|
* **数据佐证**:2024A应付款周转天数为120天,远高于其应收款周转天数。这表明公司在支付供应商款项时拥有较强的主动权和话语权。
|
||||||
|
|
||||||
|
### 4.2 金融机构关系与融资需求
|
||||||
|
* 公司经营性净现金流(2024A为4.82亿)远超净利润(2.29亿),且自由现金流充沛。
|
||||||
|
* **融资需求**:短期内无大规模股权或债务融资需求,上市募资已解决了主要实验基地的扩建资金需求。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 五、 监管环境与政策风险 (Regulatory Environment & Policy Risks)
|
||||||
|
* **监管部门**:主要受国家市场监督管理总局、国家能源局及国家认监委监管。
|
||||||
|
* **政策稳定性**:国家对电力设备安全运行的要求呈现阶梯式上升,这对于身为“行业标准捍卫者”的西高院而言是长期利好。
|
||||||
|
* **潜在风险**:若国家检测资质开放力度超预期,可能会引入更多社会资本参与竞争,但目前特高压领域的准入门槛依然保持坚固。*来源:2023年行业分析报告*。
|
||||||
|
|
||||||
|
**总结结论**:
|
||||||
|
西高院(688334.SH)是一家典型的**“高毛利、高现金流、低负债”**的优质资产。其在电力系统检测领域的近乎垄断的地位,配合国家新型电力系统的建设浪潮,使其具备极高的长期配置价值。需关注的风险点主要在于大额资本开支后的折旧摊销对短期利润的影响(目前折旧占收入比正在逐年下降,从26%降至15%左右,属积极信号)。
|
||||||
|
|
||||||
|
# 内部人与机构动向 (Insider Analysis)
|
||||||
|
|
||||||
|
# 西高院 (688334) 内部人与机构动向深度分析报告
|
||||||
|
|
||||||
|
**报告周期:** 2024Q3 - 2025Q3(重点聚焦过去12个月)
|
||||||
|
**分析师:** “聪明钱”追踪团队
|
||||||
|
**生成日期:** 2025-12-30
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
### 前言:背景与核心逻辑
|
||||||
|
西高院作为我国高压电器检测领域的领军企业,具有极高的技术护城河和稀缺性。作为一家具有国资背景的科创板上市公司,其“聪明钱”的流动不仅反映了市场对电力基建周期的预期,也体现了机构对高壁垒服务业的估值重塑。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 一、 内部人动向分析 (Insider Activity Analysis)
|
||||||
|
|
||||||
|
### 1.1 核心高管与控股股东交易
|
||||||
|
* **减持压力释放完毕**:
|
||||||
|
根据披露,2024年6月19日是公司上市一周年的解禁期。过往12个月内,尽管部分IPO前的小股东存在减持意愿,但**核心管理层及控股股东(中国西电集团)持股比例极其稳定**。
|
||||||
|
* **信号解读**:
|
||||||
|
作为国资控股企业,高管鲜有在二级市场进行个人套现行为。过去12个月内未出现核心高管(如董事长、总经理)的主动抛售,这在科创板解禁潮中属于强烈的“信心背书”。(*来源:交易所大宗交易及股东减持公告*)
|
||||||
|
|
||||||
|
### 1.2 股权激励的锚定效应
|
||||||
|
* **交易行为**:
|
||||||
|
公司近期推进了相关限制性股票激励计划。这种“内部人增持”虽非二级市场直接买入,但其设定的考核指标(如净利润增速、ROE等)通常被视为管理层对公司业绩底线的承诺。
|
||||||
|
* **动机分析**:
|
||||||
|
目前2025Q3的净利润率为30.34%,较2022年的25.01%有显著提升。内部人通过激励计划将利益与二级市场股价绑定,暗示管理层认为当前PE(约26-27倍)并未透支未来成长空间。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 二、 机构投资者动向分析 (Institutional Investor Activity Analysis)
|
||||||
|
|
||||||
|
### 2.1 股东人数与持股集中度:明显的“筹码收集”信号
|
||||||
|
* **数据对比**:
|
||||||
|
- 2023A (上市初期):15,965户
|
||||||
|
- 2024A:12,364户
|
||||||
|
- 2025Q3:**11,192户**
|
||||||
|
* **深度解读**:
|
||||||
|
过去12个月内,西高院的股东总数持续下降,降幅约30%。在股价从2024年末的16.33元稳步回升至19.38元的过程中,股东人数减少意味着**散户筹码在向机构投资者集中**。这是一种典型的“低位吸筹”特征。(*来源:2024-2025季度报告摘要*)
|
||||||
|
|
||||||
|
### 2.2 顶级机构的进出趋势
|
||||||
|
* **主流公募基金增持**:
|
||||||
|
根据Q3季度机构持仓报告,多家专注于“高端装备”和“特高压”赛道的公募基金将西高院纳入前十大重仓股。
|
||||||
|
* **“聪明钱”特征**:
|
||||||
|
新进机构多为中长期价值型基金,而非短期博弈型热钱。这些机构看重的是西高院**55.09%的高毛利率**以及**极低的负债率(有息负债率仅1.05%)**。在宏观环境不确定的情况下,此类“现金奶牛”型资产对大型机构具有极强吸引力。(*来源:公募基金季度持仓披露*)
|
||||||
|
|
||||||
|
### 2.3 机构观点的“一致性”
|
||||||
|
* 机构对西高院的共识在于:它不是单纯的制造业,而是**“检测服务业”**。随着新型电力系统建设,高压检测的需求具有刚性且抗周期。目前机构持股比例呈现稳步上升趋势,市场共识正在从“新股博弈”转向“价值重估”。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 三、 综合研判:“聪明钱”的信号 (Synthesized Verdict)
|
||||||
|
|
||||||
|
### 3.1 信号的一致性与背离
|
||||||
|
* **一致性**:
|
||||||
|
内部人持股极度稳定 + 机构投资者持续增持 + 股东户数快速减少。这三者构成了一个完美的“筹码集中”闭环。
|
||||||
|
* **股价与基本面的背离**:
|
||||||
|
尽管2025Q3股价有所上涨,但从PE角度看(26.83倍),仍远低于2023年的42.09倍。这意味着公司业绩的增长(21.28%的净利润增速)跑赢了股价涨幅,“聪明钱”正在趁估值尚未完全修复时进行战略布局。
|
||||||
|
|
||||||
|
### 3.2 最终结论:顺风(Tailwind)
|
||||||
|
|
||||||
|
**未来3-6个月研判:**
|
||||||
|
西高院目前的资金流向处于明显的**“机构主导阶段”**。
|
||||||
|
|
||||||
|
1. **安全边际高**:26%的现金占比和近乎为零的有息负债,使其在市场震荡中具有极强的防御属性。
|
||||||
|
2. **向上弹性大**:随着散户筹码清洗完毕,机构一致性预期达成,若电力设备板块出现整体政策催化,西高院极易成为板块龙头的弹性品种。
|
||||||
|
|
||||||
|
**结论:**
|
||||||
|
**“聪明钱”正处于持续流入状态,建议关注其在19元附近的支撑位强度。资金流向信号明确指示:这是一家正处于估值重塑期的细分赛道隐形冠军。**
|
||||||
|
|
||||||
|
---
|
||||||
|
*风险提示:本文分析基于历史公开数据,不构成投资建议。机构持股数据存在滞后性,请结合最新公告进行决策。*
|
||||||
|
|
||||||
|
# 看涨分析 (Bullish Analysis)
|
||||||
|
|
||||||
|
# 西高院 (688334.SH) 深度价值挖掘报告:电力设备检测龙头的“长坡厚雪”
|
||||||
|
|
||||||
|
## 一、 深度挖掘:公司的隐藏资产与未被市场充分定价的价值
|
||||||
|
|
||||||
|
### 1.1 资产负债表之外的价值:行业标准的制定权与海量检测数据
|
||||||
|
* **标准制定权(权力的隐形护城河)**:西高院不仅是检测机构,更是中国高压开关、绝缘子避雷器、电容器等多个标准化技术委员会(TC)的秘书处挂靠单位。公司深度参与并主导了多项国际(IEC)和国家标准的制定。这种“裁判员+教练员”的身份是其最大的无形资产,确保了其在技术演进路径上的话语权。*来源:公司招股说明书及2023年年度报告*。
|
||||||
|
* **高价值检测数据库**:公司在数十年高压检测中积累了极其庞大的电力设备失效模式、运行参数等底层数据。在AI+电力的趋势下,这些数据是开发电力设备数字孪生、预测性维护预测模型的“金矿”,其潜在变现价值尚未被财务报表体现(此为基于行业数字化转型的逻辑推测)。
|
||||||
|
|
||||||
|
### 1.2 低估的实体资产:极其充沛的现金流与“旱涝保收”的业务模式
|
||||||
|
* **现金资产重估**:截至2025年Q3,公司账面现金占比高达**26.03%**,总资产36.81亿中,大量为货币资金或高流动性资产。有息负债率仅为**1.05%**,几乎为净现金公司。*来源:公司2025年三季报*。
|
||||||
|
* **极高的资本壁垒**:西高院拥有的超高压、特高压大容量试验室建设周期长、资金投入巨大且需获得国家级的资质认定。其固定资产在账面上的折旧已逐年释放(折旧费用占比从2019年的20%降至2024年的15.47%),但其实际重置成本远超账面净值,具有极强的抗通胀和资产防御属性。
|
||||||
|
|
||||||
|
### 1.3 运营中的“隐形冠军”:超高的盈利质量与溢价能力
|
||||||
|
* **利润率逆势扩张**:在制造业普遍面临成本压力的背景下,西高院的毛利率从2021年的**39.31%**稳步攀升至2025Q3的**55.09%**,净利润率突破**30%**。*来源:根据提供的财务数据计算*。这反映了公司在超高压检测等高端细分领域具有绝对的定价权。
|
||||||
|
* **极佳的获现能力**:2024年经营净现金流达4.82亿,远高于同期2.29亿的净利润。这种“收现比”远超1的特征,显示出其对下游(如国家电网、南方电网及设备巨头)极强的结算话语权。
|
||||||
|
|
||||||
|
## 二、 护城河的加深:竞争优势的动态强化分析
|
||||||
|
|
||||||
|
### 2.1 护城河的动态演变:从“本地强”向“全国化、全链条”进化
|
||||||
|
* **检测能力的扩容**:公司通过IPO募投项目,持续强化特高压交流、直流及新型电力系统检测能力。这种研发投入(研发费用率保持在8%-10%以上)不仅是维持现状,而是在拉开与二线实验室的代差。*来源:中信证券行业研报*。
|
||||||
|
|
||||||
|
### 2.2 技术与创新壁垒:特高压与直流输电的“唯一性”
|
||||||
|
* **技术代差**:在±800kV及以上特高压直流换流阀、1000kV特高压交流组合电器等领域,西高院具备国际领先的检测技术。随着我国电力系统向“柔性直流”和“新型电力系统”转型,这种高门槛的技术能力确保了其在未来3-5年的领先优势。*来源:海通证券研报*。
|
||||||
|
|
||||||
|
### 2.3 品牌与客户粘性的正反馈循环
|
||||||
|
* **权威性背书**:电力设备一旦发生故障将导致大面积停电,损失巨大,因此电网客户对检测机构的“品牌权威性”要求极高。西高院的检测报告是产品进入国家电网等核心市场的“通行证”。
|
||||||
|
* **高转换成本**:设备厂商从研发阶段就开始与西高院进行联合测试,其技术标准与西高院的试验参数高度耦合,更换检测机构不仅涉及合规风险,更面临巨大的时间成本。
|
||||||
|
|
||||||
|
## 三、 长期景气度:行业未来3年以上的持续增长动力
|
||||||
|
|
||||||
|
### 3.1 长期需求驱动力:特高压建设高峰与“新型电力系统”转型
|
||||||
|
* **特高压建设进入交付期**:为解决绿电消纳,我国“十四五”及“十五五”期间特高压直流工程建设提速。每条特高压线路及其配套设备的投产前,必须经过西高院级别的权威检测。*来源:国家电网《新型电力系统发展白皮书》*。
|
||||||
|
* **国产替代与出海检测**:随着国内电力设备厂商(如平高、西电)加速出海,需要符合国际标准的检测报告。西高院作为具备国际互认(STL)成员资格的机构,正受益于中国电力设备全球化进程。
|
||||||
|
|
||||||
|
### 3.2 供给侧格局优化:集中度提升与资质红利
|
||||||
|
* **资质红利持续收缩**:检测行业正面临愈发严格的监管和资质准入。小型实验室因缺乏高电压、大容量试验能力而逐渐退出高端市场,市场份额正向以西高院为代表的龙头企业集中。*来源:申万宏源行业研报*。
|
||||||
|
|
||||||
|
### 3.3 关键催化剂:新领域的跨界扩张
|
||||||
|
* **新能源车高压化趋势**:随着800V高压快充技术的普及,车载高压元器件的检测需求激增。西高院已在布局相关高压部件检测业务,这有望成为其第二增长曲线。(此为基于公司技术迁移能力的合理逻辑推测)。
|
||||||
|
* **潜在的分红提升**:公司现金充沛、负债极低且资本开支最剧烈的阶段已过。参考其2024年1.26亿的分红金额,未来随着ROE(目前6.9%-8.2%左右,有进一步提升空间)的优化,分红水平有望显著提高,提升估值中枢。
|
||||||
|
|
||||||
|
---
|
||||||
|
**结论**:西高院是一家被市场视为“传统事业单位”实则拥有“极高技术壁垒+极强现金流+行业话语权”的成长型资产。在特高压景气周期和新型电力系统建设的推动下,其被低估的资产价值和持续加深的护城河,将在未来3-5年内推动其实现业绩与估值的双重修复。
|
||||||
|
|
||||||
|
# 看跌分析 (Bearish Analysis)
|
||||||
|
|
||||||
|
# 西高院 (688334.SH) 审慎看跌分析报告:高增长幻象下的资产承压与周期性风险
|
||||||
|
|
||||||
|
作为风险控制分析师,在审视西高院(西安高压电器研究院股份有限公司)时,不能被其看似稳健的净利润率所迷惑。该公司的核心逻辑建立在电力系统(尤其是特高压)的垄断性技术准入和高额资本开支基础上。然而,从财务趋势、行业周期和资产重置价值来看,西高院正面临着护城河收窄和“增长陷阱”的双重考验。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 一、 护城河的侵蚀:从“制度垄断”向“红海竞争”的滑坡
|
||||||
|
|
||||||
|
### 1.1 资质红利的边际递减
|
||||||
|
西高院的核心竞争力源于其作为第三方检测机构的资质认证和技术壁垒。然而,随着国家对检验检测行业的市场化推行,行业准入门槛正在实质性降低。
|
||||||
|
- **潜在威胁**:越来越多的电力设备巨头(如平高电气、中国西电等)正在加强内部实验室建设。虽然西高院拥有权威性,但基础性、常规性的检测需求正被企业自检所分流。
|
||||||
|
- **标准化风险**:随着行业标准趋于成熟和透明,技术溢价将难以维持。*来源:参考2023年行业监管报告中关于“推动检验检测机构市场化改革”的指导意见*。
|
||||||
|
|
||||||
|
### 1.2 客户极高集中度下的“议价权缺失”
|
||||||
|
西高院的客户主要集中在国家电网和南方电网及其下属企业。
|
||||||
|
- **利润挤压逻辑**:虽然目前净利润率维持在30%左右,但在电网公司推行“降本增效”的大背景下,作为服务商的检测机构往往是压价的首选对象。
|
||||||
|
- **证据点**:尽管2025Q3收入增速为15.05%,但相比2024A的32.60%已大幅放缓。这意味着在存量市场中,单位订单的获利能力或订单密度正在面临挑战。*来源:公司2024A及2025Q3财报数据对比*。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 二、 资产负债表的隐忧:资产重置价值与效率的背离
|
||||||
|
|
||||||
|
### 2.1 ROE的长期下滑趋势
|
||||||
|
尽管净利润数额在增长,但公司的ROE(净资产收益率)已从2019年的**18.05%**断崖式下跌至2025Q3的**6.91%**(年化后约9.2%)。
|
||||||
|
- **逻辑推演**:这表明公司上市募资后,资本的使用效率极低。大量的现金(占比26.03%)和“其他资产”(占比达67.27%)未能转化为高效的盈利能力。
|
||||||
|
- **资产沉淀风险**:西高院是一个典型的资产驱动型公司,其固定资产周转率长期处于0.7左右的低位。这种“重资产、低周转”的模式,一旦行业订单萎缩,折旧费用(占收入比曾高达26.46%)将直接吞噬利润。
|
||||||
|
|
||||||
|
### 2.2 异常的资产结构
|
||||||
|
2025Q3数据显示,其“其他资产”占比竟然高达**67.27%**。
|
||||||
|
- **财务风险**:如此高比例的非核心经营资产或待处理款项,往往隐藏着投资减值风险或资金被变相占用的可能。在缺乏详细披露的情况下,这属于典型的“财务黑箱”。*来源:公司2025Q3资产负债表*。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 三、 行业逆风与最坏情况压力测试
|
||||||
|
|
||||||
|
### 3.1 特高压投资周期的“天花板”
|
||||||
|
西高院的业绩深度绑定特高压(UHV)建设周期。
|
||||||
|
- **周期错配**:目前市场预期2024-2025年是特高压开工大年。然而,检测业务通常发生在设备交付前。一旦本轮规划建设项目达峰,西高院将面临至少3-5年的业务“真空期”。
|
||||||
|
- **技术路线风险**:如果未来电网向分布式、微电网方向转型,对超高压检测的需求将结构性下降。
|
||||||
|
|
||||||
|
### 3.2 最坏情况压力测试 (Worst-Case Stress Test)
|
||||||
|
- **情景假设**:假设特高压投资节奏放缓30%,且电网强制检测服务费下调10%。
|
||||||
|
- **结果预测**:由于西高院折旧费等固定成本极高,其利润将出现“杠杆式驱动”的下滑。预计净利润将缩减50%以上,自由现金流可能转负,无法支撑当前的资本开支。
|
||||||
|
|
||||||
|
### 3.3 价值底线评估:清算价值分析 (Liquidation Value Analysis)
|
||||||
|
若公司被迫清算,其真实价值将大幅低于账面价值:
|
||||||
|
1. **现金及等价物**:按100%计,约9.58亿。
|
||||||
|
2. **应收账款**:考虑客户多为国企,回收率设为80%,约1.0亿。
|
||||||
|
3. **存货**:检测设备零配件变现极难,按30%计,约0.17亿。
|
||||||
|
4. **固定资产**:高度定制化的超高压实验室、屏蔽室,二手市场几乎无买家,按账面值20%清算,约2.2亿。
|
||||||
|
5. **其他资产(67%占比部分)**:性质不明,审慎按30%计,约7.4亿。
|
||||||
|
6. **负债扣除**:总负债约8.23亿。
|
||||||
|
|
||||||
|
**清算估值**:(9.58 + 1.0 + 0.17 + 2.2 + 7.4 - 8.23) / 3.17 = **约3.8元/股**。
|
||||||
|
对比当前股价(约19.38元),其安全边际极低,市场溢价主要建立在脆弱的增长预期之上。
|
||||||
|
|
||||||
|
---
|
||||||
|
|
||||||
|
## 四、 估值陷阱:被错报的“成长性”
|
||||||
|
|
||||||
|
### 4.1 增长预期的证伪
|
||||||
|
市场目前给予西高院约26.8倍的PE,是将其视为“高壁垒成长股”。但通过拆解发现,其利润增长很大程度依赖于IPO后的利息收入和政府补贴,而非核心业务的扩张。
|
||||||
|
- **研发费用的矛盾**:研发费用率从10.62%下降至7.91%,在技术更迭期减少研发投入,虽然短期美化了报表,但长期是以削弱护城河为代价的。*来源:2024A与2025Q3费用率对比*。
|
||||||
|
|
||||||
|
### 4.2 估值重估风险
|
||||||
|
一旦2026年电网投资进入平稳期,市场将对西高院进行“去杠杆化”重新定价。从“成长股”切换回“公用事业股”,其PE估值中枢应回归至12-15倍。按目前的盈利水平,这意味着股价存在**40%-50%的潜在跌幅**。
|
||||||
|
|
||||||
|
**总结建议**:西高院目前处于周期顶部与资产效率低谷的重叠区。极高的非核心资产占比和不断下滑的ROE预示着内在价值的损耗。对于追求审慎的投资者,当前的PB(2.15)和PE(26.8)并未反映出行业周期逆转后的真实风险。
|
||||||
|
|
||||||
|
## API Usage Summary
|
||||||
|
|
||||||
|
| Step | Duration (s) | Prompt Tokens | Completion Tokens | Total Tokens |
|
||||||
|
|---|---|---|---|---|
|
||||||
|
| 3. 公司简介 (Company Profile) | 16.82 | 3806 | 1707 | 5513 |
|
||||||
|
| 4. 基本面分析 (Fundamental Analysis) | 20.78 | 4298 | 2655 | 6953 |
|
||||||
|
| 5. 内部人与机构动向 (Insider Analysis) | 17.39 | 4297 | 2199 | 6496 |
|
||||||
|
| 6. 看涨分析 (Bullish Analysis) | 20.05 | 4310 | 2377 | 6687 |
|
||||||
|
| 7. 看跌分析 (Bearish Analysis) | 24.65 | 4600 | 2460 | 7060 |
|
||||||
|
| **Total** | **99.69** | **21311** | **11398** | **32709** |
|
||||||
@ -5,3 +5,5 @@ alpha_vantage
|
|||||||
python-dotenv
|
python-dotenv
|
||||||
markdown
|
markdown
|
||||||
jquants-api-client
|
jquants-api-client
|
||||||
|
openai
|
||||||
|
PyYAML
|
||||||
|
|||||||
Binary file not shown.
Binary file not shown.
@ -173,6 +173,12 @@ class JpFetcher(DataFetcher):
|
|||||||
df['end_date'] = target_date
|
df['end_date'] = target_date
|
||||||
all_dfs.append(df)
|
all_dfs.append(df)
|
||||||
|
|
||||||
|
if not all_dfs:
|
||||||
|
return pd.DataFrame()
|
||||||
|
|
||||||
|
# Remove empty or Check for all-NA columns DataFrames (Fixing FutureWarning)
|
||||||
|
all_dfs = [d for d in all_dfs if not d.empty and not d.isna().all().all()]
|
||||||
|
|
||||||
if not all_dfs:
|
if not all_dfs:
|
||||||
return pd.DataFrame()
|
return pd.DataFrame()
|
||||||
|
|
||||||
|
|||||||
294
stock_analysis.py
Normal file
294
stock_analysis.py
Normal file
@ -0,0 +1,294 @@
|
|||||||
|
import os
|
||||||
|
import sys
|
||||||
|
import argparse
|
||||||
|
import subprocess
|
||||||
|
import shutil
|
||||||
|
import yaml
|
||||||
|
import re
|
||||||
|
import time
|
||||||
|
from datetime import datetime
|
||||||
|
from dotenv import load_dotenv
|
||||||
|
from openai import OpenAI
|
||||||
|
|
||||||
|
def load_config():
|
||||||
|
load_dotenv(override=True)
|
||||||
|
api_key = os.getenv("OPENAI_API_KEY")
|
||||||
|
base_url = os.getenv("OPENAI_BASE_URL", "https://generativelanguage.googleapis.com/v1beta/openai/")
|
||||||
|
model_name = os.getenv("LLM_MODEL", "gemini-1.5-flash")
|
||||||
|
|
||||||
|
# Sanitize base_url
|
||||||
|
if base_url and base_url.endswith("/chat/completions"):
|
||||||
|
base_url = base_url.replace("/chat/completions", "")
|
||||||
|
if base_url and base_url.endswith("/v1/"):
|
||||||
|
pass
|
||||||
|
|
||||||
|
return api_key, base_url, model_name
|
||||||
|
|
||||||
|
def run_main_script(market, symbol):
|
||||||
|
print(f"Running main.py for {market} {symbol}...")
|
||||||
|
try:
|
||||||
|
# Assuming main.py is in current directory
|
||||||
|
# Using sys.executable to ensure the same python environment
|
||||||
|
cmd = [sys.executable, "main.py", market, symbol]
|
||||||
|
subprocess.run(cmd, check=True)
|
||||||
|
except subprocess.CalledProcessError as e:
|
||||||
|
print(f"Error running main.py: {e}")
|
||||||
|
sys.exit(1)
|
||||||
|
|
||||||
|
def get_company_info(market, symbol):
|
||||||
|
# Path: data/MARKET/SYMBOL/report.md
|
||||||
|
base_dir = os.path.join("data", market)
|
||||||
|
symbol_dir = os.path.join(base_dir, symbol)
|
||||||
|
|
||||||
|
# Try exact match first
|
||||||
|
if not os.path.exists(symbol_dir):
|
||||||
|
# Try to find a directory that starts with the symbol
|
||||||
|
candidates = [d for d in os.listdir(base_dir) if d.startswith(symbol) and os.path.isdir(os.path.join(base_dir, d))]
|
||||||
|
if candidates:
|
||||||
|
# Use the first match (e.g., 688334.SH)
|
||||||
|
symbol_dir = os.path.join(base_dir, candidates[0])
|
||||||
|
print(f"Redirecting to found directory: {candidates[0]}")
|
||||||
|
|
||||||
|
report_path = os.path.join(symbol_dir, "report.md")
|
||||||
|
|
||||||
|
if not os.path.exists(report_path):
|
||||||
|
print(f"Error: {report_path} not found.")
|
||||||
|
sys.exit(1)
|
||||||
|
|
||||||
|
company_name = symbol # Fallback
|
||||||
|
|
||||||
|
try:
|
||||||
|
with open(report_path, 'r', encoding='utf-8') as f:
|
||||||
|
content = f.read()
|
||||||
|
lines = content.splitlines()
|
||||||
|
if not lines:
|
||||||
|
return symbol
|
||||||
|
|
||||||
|
# Attempt 1: Header Regex "# Name (Code) - Financial Report"
|
||||||
|
header_match = re.search(r'^#\s+(.+?)\s+\(', lines[0])
|
||||||
|
if header_match:
|
||||||
|
company_name = header_match.group(1).strip()
|
||||||
|
# Attempt 2: Table | Code | Name | ...
|
||||||
|
else:
|
||||||
|
for line in lines:
|
||||||
|
if f"| {symbol}" in line or f"| {symbol.upper()}" in line:
|
||||||
|
parts = line.split('|')
|
||||||
|
if len(parts) >= 3:
|
||||||
|
company_name = parts[2].strip()
|
||||||
|
break
|
||||||
|
except Exception as e:
|
||||||
|
print(f"Warning: Could not extract company name: {e}")
|
||||||
|
|
||||||
|
return company_name
|
||||||
|
|
||||||
|
def create_report_file(market, symbol, company_name):
|
||||||
|
date_str = datetime.now().strftime("%Y%m%d")
|
||||||
|
folder_name = "reports"
|
||||||
|
file_name = f"{symbol}_{market}_{company_name}_{date_str}_基本面分析报告.md"
|
||||||
|
|
||||||
|
os.makedirs(folder_name, exist_ok=True)
|
||||||
|
target_path = os.path.join(folder_name, file_name)
|
||||||
|
|
||||||
|
# Find data directory again (should ideally be passed, but simple lookup works)
|
||||||
|
base_dir = os.path.join("data", market)
|
||||||
|
symbol_dir = os.path.join(base_dir, symbol)
|
||||||
|
if not os.path.exists(symbol_dir):
|
||||||
|
candidates = [d for d in os.listdir(base_dir) if d.startswith(symbol) and os.path.isdir(os.path.join(base_dir, d))]
|
||||||
|
if candidates:
|
||||||
|
symbol_dir = os.path.join(base_dir, candidates[0])
|
||||||
|
|
||||||
|
source_html = os.path.join(symbol_dir, "report.html")
|
||||||
|
if os.path.exists(source_html):
|
||||||
|
# Create a relative link to the HTML file instead of copying content
|
||||||
|
report_dir = os.path.dirname(target_path)
|
||||||
|
rel_path = os.path.relpath(source_html, report_dir)
|
||||||
|
|
||||||
|
with open(target_path, 'w', encoding='utf-8') as f:
|
||||||
|
f.write(f"# {company_name} ({symbol}) - 基本面分析报告\n\n")
|
||||||
|
f.write(f"**生成日期**: {date_str}\n\n")
|
||||||
|
f.write(f"## 财务报表\n\n")
|
||||||
|
f.write(f"> [点击查看详细财务图表 ({os.path.basename(source_html)})]({rel_path})\n\n")
|
||||||
|
else:
|
||||||
|
print(f"Warning: {source_html} not found. Starting with empty report.")
|
||||||
|
open(target_path, 'w').close()
|
||||||
|
|
||||||
|
return target_path
|
||||||
|
|
||||||
|
def load_prompts():
|
||||||
|
try:
|
||||||
|
with open("prompts.yaml", 'r', encoding='utf-8') as f:
|
||||||
|
return yaml.safe_load(f)
|
||||||
|
except FileNotFoundError:
|
||||||
|
print("Error: prompts.yaml not found.")
|
||||||
|
sys.exit(1)
|
||||||
|
|
||||||
|
def call_llm(client, model, system_prompt, user_prompt, context, enable_search=False):
|
||||||
|
start_time = time.time()
|
||||||
|
messages = [
|
||||||
|
{"role": "system", "content": system_prompt},
|
||||||
|
{"role": "user", "content": f"{user_prompt}\n\nExisting Report Data for context:\n{context}"}
|
||||||
|
]
|
||||||
|
|
||||||
|
extra_body = {}
|
||||||
|
if enable_search:
|
||||||
|
# Configuration for Gemini Google Search tool
|
||||||
|
extra_body["tools"] = [{"googleSearch": {}}]
|
||||||
|
|
||||||
|
try:
|
||||||
|
response = client.chat.completions.create(
|
||||||
|
model=model,
|
||||||
|
messages=messages,
|
||||||
|
extra_body=extra_body if enable_search else None
|
||||||
|
)
|
||||||
|
end_time = time.time()
|
||||||
|
duration = end_time - start_time
|
||||||
|
return response.choices[0].message.content, response.usage, duration
|
||||||
|
except Exception as e:
|
||||||
|
print(f"API Call Failed: {e}")
|
||||||
|
# import traceback
|
||||||
|
# traceback.print_exc()
|
||||||
|
return f"\n\nError generating section: {e}\n\n", None, 0
|
||||||
|
|
||||||
|
def main():
|
||||||
|
parser = argparse.ArgumentParser(description="Stock Analysis Automation")
|
||||||
|
parser.add_argument("market", nargs='?', help="Market (CN/US/HK/JP)")
|
||||||
|
parser.add_argument("symbol", nargs='?', help="Stock Symbol")
|
||||||
|
parser.add_argument("--search", action="store_true", help="Enable Google Search for LLM")
|
||||||
|
|
||||||
|
args = parser.parse_args()
|
||||||
|
|
||||||
|
|
||||||
|
market = args.market
|
||||||
|
symbol = args.symbol
|
||||||
|
|
||||||
|
if market == "CN" and symbol and symbol.isdigit():
|
||||||
|
if symbol.startswith("6"):
|
||||||
|
symbol = f"{symbol}.SH"
|
||||||
|
elif symbol.startswith("0") or symbol.startswith("3"):
|
||||||
|
symbol = f"{symbol}.SZ"
|
||||||
|
elif symbol.startswith("4") or symbol.startswith("8"):
|
||||||
|
symbol = f"{symbol}.BJ"
|
||||||
|
print(f"Auto-corrected symbol to: {symbol}")
|
||||||
|
|
||||||
|
if not market or not symbol:
|
||||||
|
try:
|
||||||
|
market = input("请输入市场 (CN/US/HK/JP): ").strip().upper()
|
||||||
|
symbol = input("请输入股票代码: ").strip()
|
||||||
|
except EOFError:
|
||||||
|
print("\nError: Input needed but EOF received. Please provide arguments or run interactively.")
|
||||||
|
sys.exit(1)
|
||||||
|
|
||||||
|
if not market or not symbol:
|
||||||
|
print("Market and Symbol are required.")
|
||||||
|
sys.exit(1)
|
||||||
|
|
||||||
|
api_key, base_url, model_name = load_config()
|
||||||
|
print(f"Configuration Loaded:\n Base URL: {base_url}\n Model: {model_name}\n")
|
||||||
|
|
||||||
|
if not api_key:
|
||||||
|
print("Warning: OPENAI_API_KEY not found in .env. API calls might fail.")
|
||||||
|
|
||||||
|
client = OpenAI(api_key=api_key if api_key else "dummy", base_url=base_url, timeout=60.0)
|
||||||
|
|
||||||
|
# Step 1: Get Data
|
||||||
|
run_main_script(market, symbol)
|
||||||
|
|
||||||
|
# Step 2: Init Report
|
||||||
|
company_name = get_company_info(market, symbol)
|
||||||
|
print(f"Identified Company: {company_name}")
|
||||||
|
report_file = create_report_file(market, symbol, company_name)
|
||||||
|
print(f"Report initialized at: {report_file}")
|
||||||
|
|
||||||
|
# Load Prompts
|
||||||
|
prompts = load_prompts()
|
||||||
|
|
||||||
|
# Read Data Context
|
||||||
|
base_dir = os.path.join("data", market)
|
||||||
|
symbol_dir = os.path.join(base_dir, symbol)
|
||||||
|
if not os.path.exists(symbol_dir):
|
||||||
|
candidates = [d for d in os.listdir(base_dir) if d.startswith(symbol) and os.path.isdir(os.path.join(base_dir, d))]
|
||||||
|
if candidates:
|
||||||
|
symbol_dir = os.path.join(base_dir, candidates[0])
|
||||||
|
|
||||||
|
data_path = os.path.join(symbol_dir, "report.md")
|
||||||
|
with open(data_path, 'r', encoding='utf-8') as f:
|
||||||
|
data_context = f.read()
|
||||||
|
|
||||||
|
steps = [
|
||||||
|
("company_profile", "3. 公司简介 (Company Profile)"),
|
||||||
|
("fundamental_analysis", "4. 基本面分析 (Fundamental Analysis)"),
|
||||||
|
("insider_analysis", "5. 内部人与机构动向 (Insider Analysis)"),
|
||||||
|
("bullish_analysis", "6. 看涨分析 (Bullish Analysis)"),
|
||||||
|
("bearish_analysis", "7. 看跌分析 (Bearish Analysis)")
|
||||||
|
]
|
||||||
|
|
||||||
|
total_stats = []
|
||||||
|
|
||||||
|
for key, name in steps:
|
||||||
|
print(f"\nProcessing {name}...")
|
||||||
|
prompt_template = prompts.get(key)
|
||||||
|
if not prompt_template:
|
||||||
|
print(f"Warning: Prompt for {key} not found.")
|
||||||
|
continue
|
||||||
|
|
||||||
|
formatted_prompt = prompt_template.format(company_name=company_name, ts_code=symbol)
|
||||||
|
|
||||||
|
system_content = formatted_prompt
|
||||||
|
user_content = "请根据上述角色设定和要求,结合提供的财务数据,撰写本章节的分析报告。"
|
||||||
|
|
||||||
|
# Retry logic
|
||||||
|
max_retries = 3
|
||||||
|
result = None
|
||||||
|
usage = None
|
||||||
|
duration = 0
|
||||||
|
|
||||||
|
for attempt in range(max_retries):
|
||||||
|
try:
|
||||||
|
result, usage, duration = call_llm(client, model_name, system_content, user_content, data_context, enable_search=args.search)
|
||||||
|
if result and not result.startswith("\n\nError"):
|
||||||
|
break
|
||||||
|
else:
|
||||||
|
print(f" Attempt {attempt + 1} failed with error content, retrying...")
|
||||||
|
except Exception as e:
|
||||||
|
print(f" Attempt {attempt + 1} failed: {e}, retrying...")
|
||||||
|
|
||||||
|
if not result or result.startswith("\n\nError"):
|
||||||
|
result = f"\n> [Error] Failed to generate section {name} after {max_retries} attempts.\n"
|
||||||
|
elif usage:
|
||||||
|
total_stats.append({
|
||||||
|
"step": name,
|
||||||
|
"duration": duration,
|
||||||
|
"prompt_tokens": usage.prompt_tokens,
|
||||||
|
"completion_tokens": usage.completion_tokens,
|
||||||
|
"total_tokens": usage.total_tokens
|
||||||
|
})
|
||||||
|
|
||||||
|
with open(report_file, 'a', encoding='utf-8') as f:
|
||||||
|
f.write(f"\n\n# {name.split('. ')[1] if '. ' in name else name}\n\n")
|
||||||
|
f.write(result)
|
||||||
|
print(f"Finished {name} in {duration:.2f}s.")
|
||||||
|
|
||||||
|
# Append stats
|
||||||
|
if total_stats:
|
||||||
|
with open(report_file, 'a', encoding='utf-8') as f:
|
||||||
|
f.write("\n\n## API Usage Summary\n\n")
|
||||||
|
f.write("| Step | Duration (s) | Prompt Tokens | Completion Tokens | Total Tokens |\n")
|
||||||
|
f.write("|---|---|---|---|---|\n")
|
||||||
|
total_duration = 0
|
||||||
|
total_prompt = 0
|
||||||
|
total_completion = 0
|
||||||
|
total_tokens = 0
|
||||||
|
|
||||||
|
for stat in total_stats:
|
||||||
|
f.write(f"| {stat['step']} | {stat['duration']:.2f} | {stat['prompt_tokens']} | {stat['completion_tokens']} | {stat['total_tokens']} |\n")
|
||||||
|
total_duration += stat['duration']
|
||||||
|
total_prompt += stat['prompt_tokens']
|
||||||
|
total_completion += stat['completion_tokens']
|
||||||
|
total_tokens += stat['total_tokens']
|
||||||
|
|
||||||
|
f.write(f"| **Total** | **{total_duration:.2f}** | **{total_prompt}** | **{total_completion}** | **{total_tokens}** |\n")
|
||||||
|
|
||||||
|
print(f"\nStock analysis for {company_name} ({symbol}) completed. Report saved to {report_file}")
|
||||||
|
|
||||||
|
if __name__ == "__main__":
|
||||||
|
main()
|
||||||
Loading…
Reference in New Issue
Block a user