宁德时代 (300750.SZ) - Financial Report
Report generated on: 2026-01-03
| 代码 |
简称 |
上市日期 |
PE |
PB |
股息率(%) |
| 300750.SZ |
宁德时代 |
2018-06-11 |
33.03 |
5.33 |
1.84% |
| 指标 |
2025Q3 | 2024A | 2023A | 2022A | 2021A | 2020A | 2019A | 2018A | 2017A | 2016A | 2015A | 2014A |
| 主要指标 | |
| ROE | 15.60% | 20.55% | 22.32% | 18.68% | 18.85% | 8.70% | 11.96% | 10.28% | 15.70% | 18.41% | 74.23% | 21.19% |
| ROA | 5.47% | 6.45% | 6.15% | 5.11% | 5.18% | 3.56% | 4.50% | 4.58% | 7.81% | 9.98% | 10.73% | 1.89% |
| ROCE/ROIC | 11.87% | 16.58% | 16.87% | 12.81% | 14.82% | 8.07% | 12.35% | 10.67% | 12.26% | 19.55% | 36.60% | 4.72% |
| 毛利率 | 25.31% | 24.44% | 22.91% | 20.25% | 26.28% | 27.76% | 29.06% | 32.79% | 36.29% | 43.70% | 38.64% | 25.73% |
| 净利润率 | 17.32% | 14.02% | 11.01% | 9.35% | 12.22% | 11.10% | 9.96% | 11.44% | 19.39% | 19.17% | 16.32% | 6.28% |
| 收入(亿) | 2,830.72 | 3,620.13 | 4,009.17 | 3,285.94 | 1,303.56 | 503.19 | 457.88 | 296.11 | 199.97 | 148.79 | 57.03 | 8.67 |
| 收入增速 | 9.28% | -9.70% | 22.01% | 152.07% | 159.06% | 9.90% | 54.63% | 48.08% | 34.40% | 160.90% | 557.93% | - |
| 净利润(亿) | 490.34 | 507.45 | 441.21 | 307.29 | 159.31 | 55.83 | 45.60 | 33.87 | 38.78 | 28.52 | 9.31 | 0.54 |
| 净利润增速 | 36.20% | 15.01% | 43.58% | 92.89% | 185.34% | 22.43% | 34.64% | -12.66% | 35.98% | 206.43% | 1609.94% | - |
| 经营净现金流(亿) | 806.60 | 969.90 | 928.26 | 612.09 | 429.08 | 184.30 | 134.72 | 113.16 | 23.41 | 21.09 | 6.65 | -1.39 |
| 资本开支(亿) | 300.88 | 311.80 | 336.25 | 482.15 | 437.68 | 133.02 | 96.27 | 66.29 | 71.80 | 28.01 | 15.54 | 3.01 |
| 自由现金流(亿) | 505.73 | 658.10 | 592.01 | 129.94 | -8.60 | 51.28 | 38.45 | 46.87 | -48.40 | -6.92 | -8.89 | -4.39 |
| 分红(亿) | - | 152.80 | 221.18 | 126.72 | - | 5.59 | 4.86 | 3.12 | - | - | - | - |
| 回购(亿) | - | 129.80 | 129.84 | 0.32 | 0.90 | 2.54 | 1.39 | - | - | - | - | - |
| 总资产(亿) | 8,960.82 | 7,866.58 | 7,171.68 | 6,009.52 | 3,076.67 | 1,566.18 | 1,013.52 | 738.84 | 496.63 | 285.88 | 86.73 | 28.75 |
| 净资产(亿) | 3,142.48 | 2,469.30 | 1,977.08 | 1,644.81 | 845.13 | 642.07 | 381.35 | 329.38 | 247.01 | 154.89 | 12.54 | 2.57 |
| 商誉(亿) | 8.91 | 8.95 | 7.08 | 7.04 | 5.28 | 1.48 | 1.48 | 1.00 | 1.00 | 1.00 | 1.00 | - |
| 费用指标 | |
| 销售费用率 | 0.85% | 0.98% | 4.48% | 3.38% | 3.35% | 4.41% | 4.71% | 4.66% | 3.98% | 4.25% | 5.80% | 4.99% |
| 管理费用率 | 2.91% | 2.68% | 2.11% | 2.12% | 2.58% | 3.51% | 4.00% | 5.37% | 14.78% | 14.46% | 10.88% | 17.57% |
| SG&A比例 | 3.76% | 3.66% | 6.59% | 5.50% | 5.94% | 7.92% | 8.71% | 10.03% | 18.76% | 18.71% | 16.68% | 22.57% |
| 研发费用率 | 5.32% | 5.14% | 4.58% | 4.72% | 5.90% | 7.09% | 6.53% | 6.72% | - | - | - | - |
| 其他费用率 | -1.09% | 1.63% | 0.74% | 0.68% | 2.23% | 1.66% | 3.85% | 4.60% | -1.87% | 5.82% | 5.64% | -3.11% |
| 折旧费用占比 | - | 6.20% | 5.26% | 3.64% | 4.49% | 9.10% | 9.04% | 7.18% | 6.40% | 4.92% | 2.88% | 5.14% |
| 所得税率 | 13.86% | 14.52% | 13.27% | 8.77% | 10.19% | 12.58% | 12.99% | 11.15% | 13.49% | 14.17% | 13.59% | 11.00% |
| 资产占比 | |
| 现金占比 | 36.18% | 38.58% | 36.85% | 31.79% | 28.95% | 43.69% | 31.84% | 37.53% | 28.35% | 8.59% | 14.91% | 2.07% |
| 库存占比 | 8.95% | 7.61% | 6.34% | 12.76% | 13.07% | 8.44% | 11.33% | 9.58% | 6.88% | 4.76% | 12.01% | 10.85% |
| 应收款占比 | 7.42% | 8.15% | 8.93% | 9.65% | 7.72% | 7.21% | 8.23% | 8.43% | 13.93% | 25.59% | 27.60% | 12.92% |
| 预付款占比 | 1.51% | 0.76% | 0.97% | 2.64% | 2.10% | 0.64% | 0.53% | 1.17% | 0.62% | 0.35% | 0.81% | 0.53% |
| 固定资产占比 | 14.35% | 14.31% | 16.09% | 14.82% | 13.42% | 12.53% | 17.19% | 15.67% | 16.55% | 13.04% | 15.14% | 8.45% |
| 长期投资占比 | 6.68% | 6.97% | 6.98% | 2.93% | 3.56% | 3.07% | 1.52% | 1.31% | 1.59% | 0.59% | - | 7.90% |
| 商誉占比 | 0.10% | 0.11% | 0.10% | 0.12% | 0.17% | 0.09% | 0.15% | 0.14% | 0.20% | 0.35% | 1.16% | - |
| 其他资产占比 | 24.80% | 23.51% | 23.75% | 25.30% | 31.02% | 24.32% | 29.22% | 26.19% | 31.87% | 46.72% | 28.37% | 57.27% |
| 应付款占比 | 14.73% | 16.65% | 16.32% | 15.73% | 15.86% | 9.98% | 10.55% | 9.55% | 10.02% | 11.10% | 16.98% | 13.38% |
| 预收款占比 | 4.54% | 3.54% | 3.34% | 3.73% | 3.75% | 4.39% | 6.08% | 6.76% | 0.41% | 0.31% | 1.96% | 0.30% |
| 短期借款占比 | 4.50% | 5.41% | 3.09% | 3.60% | 5.09% | 4.91% | 3.16% | 2.85% | 5.26% | 5.13% | 21.90% | 11.29% |
| 长期借款占比 | 8.75% | 10.33% | 11.64% | 9.83% | 7.19% | 3.87% | 4.91% | 4.72% | 4.29% | 1.06% | 0.00% | 0.00% |
| 运营资产占比 | -1.38% | -3.67% | -3.43% | 5.57% | 3.28% | 1.92% | 3.46% | 2.86% | 11.00% | 19.29% | 21.49% | 10.63% |
| 有息负债率 | 13.25% | 15.74% | 14.73% | 13.44% | 12.28% | 8.78% | 8.07% | 7.58% | 9.54% | 6.19% | 21.90% | 11.29% |
| 周转能力 | |
| 存货周转天数 | 138 | 79 | 53 | 106 | 152 | 132 | 129 | 129 | 97 | 59 | 108 | 176 |
| 应收款周转天数 | 85 | 64 | 58 | 64 | 66 | 81 | 66 | 76 | 126 | 179 | 153 | 156 |
| 应付款周转天数 | 227 | 174 | 138 | 131 | 185 | 156 | 120 | 129 | 142 | 138 | 153 | 218 |
| 固定资产周转率 | 2.20 | 3.22 | 3.47 | 3.69 | 3.16 | 2.56 | 2.63 | 2.56 | 2.43 | 3.99 | 4.34 | 3.57 |
| 总资产周转率 | 0.32 | 0.46 | 0.56 | 0.55 | 0.42 | 0.32 | 0.45 | 0.40 | 0.40 | 0.52 | 0.66 | 0.30 |
| 人均效率 | |
| 员工人数 | - | 131,988 | - | - | - | - | - | - | - | - | - | - |
| 人均创收(万) | - | 274.28 | - | - | - | - | - | - | - | - | - | - |
| 人均创利(万) | - | 38.45 | - | - | - | - | - | - | - | - | - | - |
| 人均薪酬(万) | - | 19.32 | - | - | - | - | - | - | - | - | - | - |
| 市场表现 | |
| 股价 | 367.26 | 266.00 | 163.26 | 393.42 | 588.00 | 351.11 | 106.40 | 73.80 | - | - | - | - |
| 市值(亿) | 16,760 | 11,713 | 7,182 | 9,609 | 13,705 | 8,179 | 2,350 | 1,620 | - | - | - | - |
| PE | 33.03 | 26.55 | 23.37 | 60.32 | 245.47 | 179.35 | 69.37 | 41.77 | - | - | - | - |
| PB | 5.33 | 4.94 | 3.98 | 6.40 | 18.74 | 13.33 | 6.36 | 5.01 | - | - | - | - |
| 股东户数 | 227,474 | 212,061 | 260,992 | 183,317 | 141,963 | 133,060 | 76,710 | 82,514 | - | - | - | - |